RATING RATIONALE
02Mar2022

SPM Medicare Pvt. Ltd.

Brickwork Ratings upgrades the ratings for the Bank Loan Facilities of Rs. 12.00 Crs. of SPM Medicare Pvt. Ltd.

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Previous Present Previous
(10 Mar 2021)
Present
Fund Based 7.00 12.00 Long Term BWR D
Downgrade
BWR BB - /Stable
Upgrade
Grand Total 7.00 12.00 (Rupees Twelve Crores Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure


RATING ACTION / OUTLOOK

BWR has assigned the rating of "BWR BB-" with a "Stable" outlook and BWR A4 for the bank loan facilities of   SPM Medicare Pvt. Ltd., The rating reflects the company’s Promoters experience and long track record in Pharmaceuticals business, Substantial revenue growth in FY 20 & FY 21, Moderate tangible net worth and comfortable gearing level, and comfortable debt protection metrics and efficient working capital management which is reflected from its low receivable days, low operating cycle.

The ‘Stable’ outlook indicates a low likelihood of rating change over the medium term. BWR expects that the business risk profile of the Company will be maintained over the medium term. The rating outlook may be revised to ‘Positive’ in case the revenues and profit show sustained improvement. The rating outlook may be revised to ‘Negative’ if the revenues go down and profit margins show lower than the expected figure.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

RATING SENSITIVITIES

Going forward the ability of the company to improve its scale of operation, to increase its revenue and profitability margin, to maintain its financial
risk profile and managing its working capital efficiently will be the key rating sensitivities.
Positive: The ratings may be upgraded if revenue, profitability, and overall credit profile show substantial improvement.
Negative: The rating may be downgraded in case there is a significant deterioration in the business and financial risk profile of the company from
its current level.

LIQUIDITY INDICATORS - Adequate

  1. The firm has cash and cash equivalents of Rs.0.01 crs as on FY21(P) which is expected to be Rs 0.20 crs in FY 22.
  2. The firm has net cash accruals of 3.48 crs in FY 21 vis a vis of Current portion of long term debt as 1.42 crs , which is expected to be 6.68 crs
  3. in FY 22 vis a vis Current portion of long term debt of 1.05 crs.
  4. The firm expects ISCR and DSCR of 7.25x and 2.2x in FY22 respectively.
  5. The firm's Total outside liability/Total net worth is 2.31 times in FY 21 and 1.33 times in FY 22.
  6. The firm has a current ratio of 1.29 times in FY 20(A) and 1.36 times in FY 21(A).
  7. The Average Utilisation of Credit limit is around 90 % for the last six months ending January 2022.
    Based on the above parameters Liquidity of the firm is Adequate.

ABOUT THE ENTITY

SPM Medicare Pvt. Ltd. was incorporated in July 2014 under the Companies Act 2013 with one of the main objectives to carry on the business of manufacturing, developing, trading, buying, selling, distributing, importing, exporting, reaching, milling, packing, sterilization, dehydration, bottling and generally dealing in any types of healthcare, surgical, and medical devices and products in India including disposable syringes, insulin syringes, IV Sets, absorbent Cotton, and any other drug or product related to
healthcare.

KEY FINANCIAL INDICATORS (Standalone)
Key Parameters Units FY 20-21
(Audited)
FY 19-20
(Audited)
Operating Revenue Rs.Crs. 41.34 28.77
EBITDA Rs.Crs. 3.94 5.30
PAT Rs.Crs. 2.03 2.03
Tangible Net Worth Rs.Crs. 5.62 3.59
Total Debt/Tangible Net Worth Times 3.38 5.03
Current Ratio Times 1.36 1.29

RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)
Facilities Current Rating (2022) 2021 2020 2019
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating
Fund Based LT 12.00
BWR BB-/Stable
(Upgrade)
10Mar2021
BWR D
(Downgrade)
26Jun2020
BWR B+ Stable
(Downgrade/ISSUER NOT COOPERATING*A4)
23May2019
BWR BB- Stable
(Assignment)
Non Fund Based ST 0.00
NA
NA
NA
NA
NA
23May2019
BWR
()
NFB SubLimit ST NA
NA
10Mar2021
BWR D
(Downgrade)
26Jun2020
BWR A4
(Reaffirmation/ISSUER NOT COOPERATING*)
23May2019
BWR A4
(Assignment)
Grand Total 12.00 (Rupees Twelve Crores Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS - Simple

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Analytical Contacts

Abhishek Jha

Ratings Analyst abhishek.j@brickworkratings.com

Hari Kishan Yadav

Associate Director - Ratings hari.ky@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
SPM Medicare Pvt. Ltd.
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Canara Bank Term LoanSanctioned 2.80 _ 2.80
2 Canara Bank Term LoanSanctioned 2.00 _ 2.00
3 Canara Bank Term LoanProposed 3.08 _ 3.08
4 Canara Bank Secured Overdraft against HypothecationSanctioned _ _ 0.00
5 Canara Bank GECLSanctioned 1.12 _ 1.12
6 Canara Bank OCC/ODBDSanctioned 3.00 _ 3.00
Total 12.00 0.00 12.00
TOTAL (Rupees Twelve Crores Only)
Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.