Brickwork Ratings downgrades the long term ratings to BWR D and the short term ratings to BWR D for the Bank Loan Facilities of Rs. 39.43 Crs. of Gajra Gears Pvt Ltd
Particulars| Facilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
|---|---|---|---|---|---|
| Previous | Present | Previous (19 Nov 2020) |
Present | ||
| Fund Based | 21.92 | 27.43 | Long Term |
BWR BB/Stable
Reaffirmation |
BWR D
Downgrade |
| Non Fund Based | 12.00 | 12.00 | Short Term |
BWR A4+
Reaffirmation |
BWR D
Downgrade |
| Grand Total | 33.92 | 39.43 | (Rupees Thirty Nine Crores and Forty Three lakhs Only) | ||
As per the lender, there are delays in servicing of debt obligations Also penalty is being charged in the term loan account indicating default in servicing of debt obligations. Brickwork Ratings has downgraded the long-term rating to BWR D and short-term rating at BWR D for the bank loan facilities amounting to Rs. 39.43 Crs. of Gajra Gears Pvt. Ltd.
BWR has essentially relied upon the audited financial statements of Gajra Gears Pvt. Ltd. for FY18, FY19 and FY20, provisional for FY21 and projections for FY22 and FY23 and publicly available information and information/clarifications provided by the entity’s management.
The rating draws strength from the Management Experience, Moderate Tangible Net worth, Debt Protection Metrics However, the rating is constrained by Declining Scale of Operation and Profitability Ratios, Gearing Ratios, Foreign Currency Risk and Penalty Levied.
KEY RATING DRIVERS
Credit Strengths:
The Company was incorporated in 1974. The board of the company consists of Mr. Gautam R. Gajra, Chairman & Managing Director, Mrs. Rita Ramesh Gajra, Director. The company has strong support from management as they bring along a cumulative 50+ years of experience in this business. The company is in existence for 50 years and has seen a complete business cycles. The company has extensive experience of promoters along with healthy relationship with customer and supplier which it has built over the years.
The TNW has declined to Rs 22.40 crs in FY 21 as compared to Rs 29.24 crs in FY 20. However it is still at moderate levels and is expected to increase to Rs 25.71 crs in FY 22 as per projections
The ISCR and DSCR ratios stands at 0.43x and 0.36x in FY 21 as compared to 0.91x and 0.73x in FY 20 but the average utilization of the CC Limit is approx. 10 %, which gives room to the client for making timely payment of the Debt obligations,
The Operating income is on an declining trend since FY 20 and it has declined to Rs 116.25 crs in FY 21 as compared to Rs 123.48 crs in FY 20. However it is expected to increase as per projections of FY 22 to Rs 150.23 crs. The company has achieved sales of Rs 80.12 crs from April 21 to September 21 continuing the trend the company will be able to achieve the projections of Rs 150.23 crs for FY 22. Due to which the OPM has declined to 2.33% in FY 21 as compared to 4.11% in FY 20. NPM continues to be negative and has declined to -5.76% in FY 21 as compared -2.16% in FY 20
The gearing ratios TD/TNW and TOL/TNW has increased to 1.45x and 3.96x respectively in FY 21 as compared to 0.99x and 2.55x in FY 20 respectively.
They are exposed to fluctuating foreign currency risk as their 40% of sales is through exports.
As per the lender, there are delays in servicing of debt obligations Also penalty is being charged in the term loan account indicating default in servicing of debt obligations.
BWR has factored in the standalone business parameters and financial risk profile of the company to arrive at the rating. Reference may be made to the Rating Criteria hyperlinked detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward, the ability of the entity to accelerate its scale of operations, increase its profit margins, compliance of bank's sanction terms, efficiently manage its working capital and cash flows for timely servicing of interest/debt obligations and strengthening of overall financial risk profile shall be the key rating sensitivities over short to medium term.
Positive: The rating outlook may be revised to positive or rating may be upgraded if the company is able to sustain its growth and profit margins. Any additional infusion of share’s capital would help to improve its capital structure of the entity.
Negative: The rating outlook may be revised to negative or rating may be downgraded if the entity achieves lower revenue and profit margins than projected.
LIQUIDITY INDICATORS - Adequate
Cash and bank balances for FY21 (provisional) is Rs. 0.14 Crs and for FY20(audited) was 0.18 Crs. For FY22(projected) Rs. 2.29 Crs
The current ratio for FY21 (provisional) is 1.16 times as compared to 1.24 times in FY20. For FY22 1.18 times.
Limit Utilisation is 10.06%. Even though Current Ratio has decreased but their limit utilisation is even low.
ABOUT THE ENTITYM/S Gajra Group has been in existence for more than 50 years. Gajra Gears Private Limited is the flagship company of Gajra Group established in the year 1974. GGPL is engaged in manufacturing transmission gears.The board of the company consists of Mr. Gautam R. Gajra, Chairman & Managing Director, Mrs. Rita Ramesh Gajra, Director. The company caters to all three categories of Auto Component Industry OEM market, Replacement Market and Export Market.
Since it's inception in Gajra Gears has grown to be known as a quality gear manufacturer not only in India but the world over Currently Gajra Gears is the largest manufacturer of automobile transmission gears in India boasting a strength of over 1000 trained and committed employees and offering a range of around 1700 gears for virtually every major brand of truck, car, jeep, and tractor. Keeping pace with the gear industry's ever evolving needs Gajra Gears over the years has further extended its capabilities to cater to railway, off road and other niche segments of gear application. Although initially concentrating on the Indian aftermarket, today more than 50% of the products manufactured at Gajra Gears are exported across the globe.
KEY FINANCIAL INDICATORS (Standalone)| Key Parameters | Units |
FY 19-20 (Audited) |
FY 18-19 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 123.48 | 155.06 |
| EBITDA | Rs.Crs. | 5.07 | 12.03 |
| PAT | Rs.Crs. | -2.67 | 1.90 |
| Tangible Net Worth | Rs.Crs. | 29.24 | 32.18 |
| Total Debt/Tangible Net Worth | Times | 0.99 | 0.98 |
| Current Ratio | Times | 1.24 | 1.24 |
| Facilities | Current Rating (2021) | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
| Fund Based | LT | 27.43 |
BWR D
(Downgrade) |
09Jan2020 |
BWR BBStable
(Reaffirmation) |
05Feb2019 |
BWR BBStable
(Upgrade) |
19Apr2018 |
BWR BB-Stable
(Assignment) |
| NA |
NA
|
19Nov2020 |
BWR BBStable
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
||
| Non Fund Based | ST | 12.00 |
BWR D
(Downgrade) |
09Jan2020 |
BWR A4+
(Reaffirmation) |
05Feb2019 |
BWR A4+
(Upgrade) |
19Apr2018 |
BWR A4
(Assignment) |
| NA |
NA
|
19Nov2020 |
BWR A4+
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
||
| Grand Total | 39.43 | (Rupees Thirty Nine Crores and Forty Three lakhs Only) | |||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria| Analytical Contacts | |
|---|---|
|
Smit Mahesh Nagariya Ratings Analyst smitmahesh.n@brickworkratings.com |
Sushil Kumar Chitkara Director - Ratings Board : +91 22 2831 1426, +91 22 2831 1439 sushilkumar.c@brickworkratings.com |
| 1-860-425-2742 | media@brickworkratings.com | |
| SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
|---|---|---|---|---|---|---|
| 1 | Indian Overseas Bank | GECLOut-standing | 0.84 | _ | 0.84 | |
| 2 | Indian Overseas Bank | Working Capital (CC)Sanctioned | 4.50 | _ | 4.50 | |
| 3 | Madhya Pradesh Financial Corporation | Term LoanOut-standing | 6.51 | _ | 6.51 | |
| 4 | State Bank Of India (SBI) | Cash CreditSanctioned | 13.00 | _ | 13.00 | |
| 5 | State Bank Of India (SBI) | Bank GuaranteeSanctioned | _ | 0.20 | 0.20 | |
| 6 | State Bank Of India (SBI) | Letter of CreditSanctioned | _ | 11.80 | 11.80 | |
| 7 | State Bank Of India (SBI) | GECLOut-standing | 2.06 | _ | 2.06 | |
| 8 | State Bank Of India (SBI) | Common Covid Emergency Line of Credit (CCECL)Out-standing | 0.52 | _ | 0.52 | |
| Total | 27.43 | 12.00 | 39.43 | |||
| TOTAL (Rupees Thirty Nine Crores and Forty Three lakhs Only) | ||||||
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.