RATING RATIONALE
21Sep2020

Agarwal Ice & Cold Storage

Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.5.76 Crs. of Agarwal Ice & Cold Storage

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Fund Based
Cash Credit Sanctioned 05.25 Long Term BWR
Term Loan Sanctioned 00.51
Sub Total 5.76
Grand Total 5.76 (Rupees Five Crores and Seventy Six lakhs Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
RATING ACTION / OUTLOOK

Brickwork Ratings has assigned the rating of BWR B(Stable) to bank loans of Agarwal Ice & Cold Storage. The rating takes into account extensive experience of promoters and location advantage. However the rating is constrained by below average debt protection metrics, stiff competition and inherent risk associated with adverse climatic conditions.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Going forward, the ability of the firm to improve its scale of operations, improve its profitability margins, the debt servicing capability & liquidity would be key rating sensitivities.

Positive : The outlook may be revised to positive if the firm is able to achieve significant growth in revenue and profitability backed by a favourable industry scenario.

Negative : The outlook may be revised to negative if revenue and profit margins declines from the current level, and if there is an overall deterioration in the financial risk profile of the entity. Any additional borrowing by the firm may lead to further deterioration in the financial risk profile such as debt protection metrics and profit margins.

LIQUIDITY INDICATORS -

Cash and cash equivalents is Rs. 0.03 Cr for FY 19. The Current ratio of the company is moderate at 3.87 times and gearing ratio  of the firm is adequate at 1.01 times for FY 19. The debt protection metrics are average at ISCR at 1.15x and DSCR at 0.92x for FY 19. Average credit utilization for last 5 months  is  61%. Therefore, the overall liquidity position is stretched.

ABOUT THE ENTITY

M/S Agarwal Ice & Cold Storage is a Partnership Firm established in 1995.The Partners of the firm are Vijay Kumar Agarwal,Charu Agarwal and Shivang Agarwal.The firm is engaged in renting of its cold storage unit for potatoes to the local farmers in Agra, Uttar Pradesh having storage capacity of 731592 quintals.The firm is also engaged in providing advances to the farmers for purchase of crops,raw materials & fertilizers.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 18-19 (A) FY 17-18 (A)
Operating Revenue Rs.Crs. 1.70 1.75
EBITDA Rs.Crs. 1.25 1.16
PAT Rs.Crs. Not Available 0.12
Tangible Net Worth Rs.Crs. 5.67 5.91
Total Debt/Tangible Net Worth Times 1.01 1.03
Current Ratio Times 3.87 2.68
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore

STATUS OF NON-COOPERATION WITH PREVIOUS CRA

ANY OTHER INFORMATION

RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended) COMPLEXITY LEVELS OF THE INSTRUMENTS -

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Analytical Contacts

Fatima Khan

Lead Analyst fatima.k@brickworkratings.com

Satvinder Kumar Gakhar

Associate Director - Ratings Board : +91 11 2341 2232 satvinder.g@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Agarwal Ice & Cold Storage
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Cash CreditSanctioned 5.25 _ 5.25
2 Term LoanSanctioned 0.51 _ 0.51
Total 5.76
TOTAL (Rupees Five Crores and Seventy Six lakhs Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon RateMaturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Disclaimer

Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.