RATING RATIONALE
15Sep2020

Ashiyana Constructions

Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.10.00 Crs. of Ashiyana Constructions

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Fund Based
Cash Credit Sanctioned 02.00 Long Term BWR
Cash Credit Proposed 01.50
Sub Total 3.50
Non-Fund Based
Bank Guarantee Sanctioned 03.00 Short Term BWR
Bank Guarantee Proposed 03.50
Sub Total 6.50
Grand Total 10.00 (Rupees Ten Crores Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
RATING ACTION / OUTLOOK

Brickwork Ratings has essentially relied upon the audited financials of Ashiyana Constructions for FY 19, provisional financials for FY 20 and projections for FY 21 as well as the information/clarifications provided by the firm and its bankers, to arrive at the present ratings.

Brickwork Ratings has assigned long term rating of BWR B+(Stable) and short term rating of BWR A4 for the bank loan facilities aggregating Rs. 10.00 crs of Ashiyana Constructions. The rating derives strength from the experience of the partner, improvement of revenue in the recent year, adequate debt protection matrices and healthy order book position of the firm. However the ratings are constrained by low net worth of the firm, high competition in the industry, constitution of the entity, tender based nature of business and risk related to the industry.

BWR believes that the business profile of Ashiyana Constructions will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Going forward the ability of the firm to further improve its scale of operations, to successfully secure more tenders and the ability of the firm to execute its orders on time will be the key rating sensitivities.

Positive: Ratings may be upgraded in case of substantial improvements in revenues from current level and increase in profit margins along with increase in its net worth position and order book position of the firm.

Negative: Ratings may be downgraded in case of substantial deterioration in the financial position of the firm or delay in execution of its orders and in case of any delay in payment of its debt obligations. 

LIQUIDITY INDICATORS -

ADEQUATE

The liquidity position of the firm stood adequate with current ratio of the firm standing at 1.38 times in FY19. The average CC utilisation of the firm stood at 80-85%. Net Cash Accruals of the firm stood at Rs. 0.21 crs in FY19. Furrther the same stood at Rs.0.85 crs in FY20. ISCR & DSCR of the firm stood at Rs. 1.79 & 1.12 times in FY19. 

ABOUT THE ENTITY

Ashiayana Constructions, a partnership firm incorporated in 1995 is based out of Ranchi. Mr. Abdul Jabbar, Mr. Zulfekar Ali and Mr. Saif Ul Jabbar are the partners of the firm. The firm is engaged in civil construction works for government bodies such as Jharkhand State Building Construction Corporation Limited, Central Public Work Department, National building Construction Corporation Limited, etc.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 18-19 (A) FY 17-18 (A)
Operating Revenue Rs.Crs. 5.80 7.46
EBITDA Rs.Crs. 0.58 0.56
PAT Rs.Crs. 0.20 0.18
Tangible Net Worth Rs.Crs. 1.40 1.31
Total Debt/Tangible Net Worth Times 3.47 2.31
Current Ratio Times 1.38 1.42
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore

STATUS OF NON-COOPERATION WITH PREVIOUS CRA

CRA NameDateAmountRating
CARE 25 Sep 2019 9.00 CARE B/Stable/A4

ANY OTHER INFORMATION

CRA NameDateAmountRating
CRISIL 08 Jan 2020 10.00 CRISIL B+/Stable/A4

RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended) COMPLEXITY LEVELS OF THE INSTRUMENTS -

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Analytical Contacts

Mayank Sethi

Ratings Analyst Board : +91 80 4040 9940 mayank.s@brickworkratings.com

Anuradha Gupta

anuradha.g@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Ashiyana Constructions
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Cash CreditSanctioned 2.00 _ 2.00
2 Cash CreditProposed 1.50 _ 1.50
3 Bank GuaranteeSanctioned _ 3.00 3.00
4 Bank GuaranteeProposed _ 3.50 3.50
Total 10.00
TOTAL (Rupees Ten Crores Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon RateMaturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Disclaimer

Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.