RATING RATIONALE
05Aug2020

Ashok Kumar Mahnot

Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.11.00 Crs. of Ashok Kumar Mahnot

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Fund Based
Cash Credit Sanctioned 05.00 Long Term BWR
Sub Total 5.00
Non-Fund Based
Bank Guarantee Sanctioned 06.00 Long Term BWR
Sub-Limit (Counter Bank Guarantee- One Time) Sanctioned (03.95) Short Term BWR
Sub Total 6.00
Grand Total 11.00 (Rupees Eleven Crores Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
RATING ACTION / OUTLOOK

BWR has assigned the long term rating at “BWR B+'' and short term rating at “BWR A4'' with “Stable” outlook for the bank loan facilities of Ashok Kumar Mahnot .The rating draws strength from the experienced partners of the firm indulged in the construction line of activity . However, the rating is constrained on account of average financial risk profile and competition in the industry.

The rating outlook has been assigned as "Stable" as BWR believes that Ashok Kumar Mahnot  business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the current ratio and profit margins show sustained improvement. The rating outlook may be revised to 'Negative' if the financial risk profile goes down.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Going forward, the ability of the firm to improve its financial risk profile and maintaining adequate liquidity will remain the key rating sensitivities.

Positive: The rating may be upgraded if the company interalia, is able to improve its topline and generate profits, improve its current ratio, or on account of any other favourable factor.

Negative: The rating may be downgraded if inter alia, there is any deterioration in financial risk profile, fails to maintain adequate liquidity or on account of any unforeseen unfavourable events.

LIQUIDITY INDICATORS -

Stretched 

The company had cash and cash equivalents balance of Rs.0.30 crs as on 31.03.2019. Current ratio stood at 0.24x as on 31.03.2019. The company had outstanding long term loans of Rs.0.07crs (auto loan) from NBFC and Equipment loan of Rs.0.07crs from Canara Bank as on 31.03.2019 against long term liabilities of 0.32crs. Cash Flow Statement for FY19 was not available. The company had ISCR and DSCR of 3.24x and 3.06x in FY19.There is around 60.33% average limit utilization of CC limit for the last six months i.e. from Jan 2020 to June 2020. Negative Conversion Cycle of 31 days due to high days payable of 34 days in FY19 is reported. 

Firm is having one of the group concerns named as M/s AKM Marble & Granite LLP. Advance of Rs.5.85 Lacs was made against the purchase of Granite from group company by the firm in FY19.

ABOUT THE ENTITY

M/s Ashok Kumar Mahnot is a partnership firm having its registered office at Plot No. 17 and 18, Jeevandeep Colony, Khoda Ganesh Ji Road, Kishangarh, Rajasthan-305801. The said firm is a AA class certified govt. contractor from the Rajasthan Housing Board. The said firm has been registered since 01.09.1981. However, it was incorporated with MCA as limited liability partnership on 28.03.2017. Mr. Ashok Kumar Mahnot, Mrs. Kalpana Mahnot, Mrs. Indra Mahnot are the said partners to the firm. All the key managerial decisions are taken by Mr. Ashok Kumar Mahnot. He has a experience of more than 25 years in this line of activity in completion of various projects. The said firm is into the civil and building construction work assigned by various government departments which includes Rajasthan Housing Board, PWD. Medical & Health, RUDSICO etc. As provided by the management, firm has outstanding orders in hand amounting to Rs.16.37crs which is expected to be completed in the coming months. Firm has no outstanding ratings with other CRA.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 18-19 (A) FY 17-18 (A)
Operating Revenue Rs.Crs. 31.37 18.65
EBITDA Rs.Crs. 2.41 1.59
PAT Rs.Crs. 1.48 0.82
Tangible Net Worth Rs.Crs. 6.24 4.42
Total Debt/Tangible Net Worth Times 0.43 0.61
Current Ratio Times 0.24 0.69
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
KEY COVENANTS OF THE FACILITY RATED

N.A


STATUS OF NON-COOPERATION WITH PREVIOUS CRA

ANY OTHER INFORMATION

RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended) COMPLEXITY LEVELS OF THE INSTRUMENTS -

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Hyperlink/Reference to applicable Criteria
Analytical Contacts

Kartik Mahesh Ruia

Lead Analyst kartik.r@brickworkratings.com

V.K.Kukreja

Associate Director - Ratings Board : +91 11 2341 2232 kukreja.vk@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Ashok Kumar Mahnot
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Cash CreditSanctioned 5.00 _ 5.00
2 Bank GuaranteeSanctioned 6.00 _ 6.00
Sub-Limit (Counter Bank Guarantee- One Time) Sanctioned (3.95)
Total 11.00
TOTAL (Rupees Eleven Crores Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon RateMaturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Disclaimer

Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.