RATING RATIONALE
20Jan2020

Amar Enterprises

Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.6.66 Crs. of Amar Enterprises

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Fund Based
Over Draft Sanctioned 03.50 Long Term BWR
Term Loan Sanctioned 00.05
Term Loan Sanctioned 00.11
Sub Total 3.66
Non-Fund Based
Bank Guarantee 03.00 Short Term BWR
Sub Total 3.00
Grand Total 6.66 (Rupees Six Crores and Sixty Six lakhs Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
RATING ACTION / OUTLOOK

BWR has assigned the rating of 'BWR B+' with 'Stable' outlook for Long term Fund Based bank loan facilities and Rating of 'BWR A4' for the Short Term Non Fund based faced facilities of Amar Enterprises. The ratings takes into consideration the extensive experience of the promoter spanning for about four decades in the same line of business, moderate profitability margins and Debt Service Coverage Indicators. However, the rating is constrained by the tender based nature of business, low current ratio and high gearing.

BWR believes that the business risk profile of Amar Enterprises will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement along with an improvement in the financial risk profile  of the firm. The rating outlook may be revised to 'Negative' if  there is a deterioration in the financial risk profile of the firm. 

KEY RATING DRIVERS

Credit Strengths:

Credit Risks:.

ANALYTICAL APPROACH

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).considered the standalone approach for the firm. BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Going forward, the firm's ability to scale up and improve its revenues and profitability margins coupled with a growth in the order book of the firm, and an improvement in the financial risk profile of the firm would be key rating sensitivities.

Positive:

The ratings may be upgraded if the firm is able to achieve higher revenues and profit margins coupled with an improvement in the tangible net worth.

Negative:

The ratings may be downgraded if there is any deterioration in the financial risk profile of the firm. 

LIQUIDITY INDICATORS -

LIQUIDITY POSITION: STRETCHED

1.  The firm had cash and Bank balance of Rs.0.06 Crores as on March 31, 2019.

2. The long term borrowings of the firm as on March 31, 2019 amounted to Rs. 2.61 Cr. out of which long term bank borrowings outstanding as on March 31, 2019 were Rs.0.21 Cr.  and unsecured loans from relatives of the proprietor were Rs. 2.40 Cr. 

3.  The current ratio was weak and stood at 0.89 times as on March 31, 2019. 

4. The average CC utilization of the firm was approximately 75% for the six months ending in November 2019.

5. Coverage Ratios remained moderate with ISCR at 2.47 times and DSCR at 1.56 times for FY 19.

6.  Conversion cycle of the firm was at 60 days for FY 19.  

7.  There are two sister concerns of the firm in which Mr. Manaram Bishnoi and his wife, Mrs. Premlata Bishnoi are partners. As per the management confirmation, following are the business transactions with group firms and details of Group Exposure for FY 19:

(A) As per the management confirmation, Amar Enterprises generated almost Rs.0.60 Cr.of its revenues from one sister concern in FY 19. 

(B) The management also clarified that Amar Enterprises purchased raw materials worth approximately Rs. 0.20 Cr. from its second sister concern during FY 19. 

     Further the management has confirmed that one of its sister concerns is no longer operationally active as its stone crushing and mining unit was sold off in FY 19.

ABOUT THE ENTITY

Established in1984 at Jodhpur ,Rajasthan, Amar Enterprises is a civil contractor proprietorship firm which undertakes civil contract works for road widening, bitumen layering of roads and other allied activities in Jodhpur, Rajasthan, road construction works for Public Works Department, District DN.II. Jodhpur, Jodhpur Development Authority, RICCO and other Government Departments in Jodhpur, Rajasthan. Amar Enterprises was established by Mr. Manaram Bishnoi. Mr. Manaram Bishnoi has to his credit 40 years’ experience in this line of activity. The registered office of the firm is located at 41-B. 9th Road, Sardarpura, Jodhpur, Rajasthan.  There are two sister partnership concerns of the firm promoted by Mr. Manaram Bishnoi in which Mr. Manaram Bishnoi and Mrs Premlata Bishnoi, wife of Mr. Manaram Bishnoi are partners. One of the sister concerns of Amar Enterprises is a civil contractor based in Rajasthan that takes up road construction works. It does not carry out the civil contract works on its own as it subcontracts the execution of civil construction orders which it receives from Government Departments in Jodhpur, Rajasthan to Amar Enterprises. As clarified and confirmed by the management, the mining and stone crushing unit of the other sister concern was sold off in FY 19 and it is not active operationally.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 18-19 (A) FY 17-18 (A)
Operating Revenue Rs.Crs. 11.35 8.06
EBITDA Rs.Crs. 1.21 1.19
PAT Rs.Crs. 0.69 0.52
Tangible Net Worth Rs.Crs. 1.21 1.08
Total Debt/Tangible Net Worth Times 6.15 2.97
Current Ratio Times 0.89 1.65
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore

STATUS OF NON-COOPERATION WITH PREVIOUS CRA

CRA NameDateAmountRating
CARE 30 Aug 2019 6.50 CARE B+/Stable,CARE A4; ISSUER NOT COOPERATING*
CRISIL 03 May 2019 6.50 CRISIL B-/Stable, A4; (ISSUER NOT COOPERATING)*

ANY OTHER INFORMATION

RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended) COMPLEXITY LEVELS OF THE INSTRUMENTS -

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Hyperlink/Reference to applicable Criteria
Analytical Contacts

Jatin Gupta

Lead Analyst jatin.g@brickworkratings.com

V.K.Kukreja

Associate Director - Ratings Board : +91 11 2341 2232 kukreja.vk@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Amar Enterprises
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Over DraftSanctioned 3.50 _ 3.50
2 Term LoanSanctioned 0.05 _ 0.05
3 Term LoanSanctioned 0.11 _ 0.11
4 Bank Guarantee _ 3.00 3.00
Total 6.66
TOTAL (Rupees Six Crores and Sixty Six lakhs Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon RateMaturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Disclaimer

Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.