Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.7.00 Crs. of Ashish Jindal Builders Pvt. Ltd.
Particulars| Facilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||||
|---|---|---|---|---|---|---|---|
| Fund Based | |||||||
| Cash Credit Sanctioned | 04.30 | Long Term | BWR | ||||
| Cash Credit Proposed | 00.70 | ||||||
| Sub Total | 5.00 | ||||||
| Non-Fund Based | |||||||
| Bank Guarantee Proposed | 02.00 | Short Term | BWR | ||||
| Sub Total | 2.00 | ||||||
| Grand Total | 7.00 | (Rupees Seven Crores Only) | |||||
Brickwork Ratings has assigned the rating of M/s Ashish Jindal Builders Pvt Ltd. for Bank loan facilities as BWR BB-/A4 (Outlook: Stable). The rating takes into account the promoters experience, current order book and moderate financial risk profile. However the rating is constrained by the scale of operations and intense competition in the industry.
The Rating has been assigned a ‘stable’ outlook as company’s performance and business risk profile is likely to be maintained in the medium term.
KEY RATING DRIVERSCredit Strengths:
The promoters have more than 15 years of experience in the same line of business. They were earlier undertaking the tender-based projects through their partnership firm. The company is listed SS category for MES (Super Special unlimited tendering limit) which allows the company to undertake any project without restriction on the size of the project.
Healthy order book of around Rs.100.00 crore provides revenue visibility for the medium term.
Financial risk profile is moderate with comfortable gearing ratio (Total debt/TNW) of 1.59x and current ratio of 1.59 times in FY19. Interest coverage metrics of 4.18 times indicates the ability of the company to service interest obligation comfortably.
Credit Risks:
The total operating income of the company declined from Rs. 27.77 crore in FY18 to Rs. 22.63 crore in FY19. However, they have booked a turnover of Rs. 32.35 crores in 7-months of current financial year. The small scale limits the company’s financial flexibility in times of stress.
The company undertakes the Govt. projects awarded through open tendering and faces intense competition from other established contractors in the market.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward, the ability of the company to successfully bid in Govt. tenders and improvement in capital structure would be key rating sensitivities.
Positive: The rating outlook may be revised to positive if the company is able to surpass its projections with considerable margins along with significant improvement in profitability.
Negative: The rating may be downgraded if there is a delay in debt servicing, substantial decline in revenues and deterioration in the liquidity profile of the company.
LIQUIDITY INDICATORS -
Adequate: Liquidity of the company is marked by net cash accruals as a percentage of total debt at 19%, current ratio of 1.59 times and Interest coverage ratio of 4.18 times for FY19. The average utilization of Bank Loan limits in the last 7 months is around 57%. The overall position of the liquidity is adequate.
ABOUT THE ENTITYBhatinda based, Ashish Jindal Builders Pvt Ltd (“AJB” or “The Company”) was incorporated in 2014. The company is registered with Military Engineer Services as ‘SS’ class contractor and undertakes the civil construction projects. The company is promoted by Mr. Ashish Jindal and Mr. Harsh Kumar Jindal, who carries the rich experience in the business of undertaking civil contracts.
| Standalone Financial Indicators (in ₹ crore) | Units | FY 18-19 (A) | FY 17-18 (A) | |
|---|---|---|---|---|
| Operating Revenue | Rs.Crs. | 22.63 | 27.77 | |
| EBITDA | Rs.Crs. | 1.67 | 2.24 | |
| PAT | Rs.Crs. | 0.97 | 1.44 | |
| Tangible Net Worth | Rs.Crs. | 3.61 | 2.64 | |
| Total Debt/Tangible Net Worth | Times | 1.59 | 1.57 | |
| Current Ratio | Times | 1.59 | 1.56 | |
|
* A:Audited UA:Unaudited P:Provisional PROJ:Projected
|
||||
|
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
|
||||
NA
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria| Analytical Contacts | |
|---|---|
|
Gaurav Jain Ratings Analyst Board : +91 11 2341 2232 gaurav.j@brickworkratings.com |
Satvinder Kumar Gakhar Associate Director - Ratings Board : +91 11 2341 2232 satvinder.g@brickworkratings.com |
| 1-860-425-2742 | media@brickworkratings.com | |
| SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | ||
|---|---|---|---|---|---|---|
| 1 | Bank GuaranteeProposed | _ | 2.00 | 2.00 | ||
| 2 | Cash CreditSanctioned | 4.30 | _ | 4.30 | ||
| 3 | Cash CreditProposed | 0.70 | _ | 0.70 | ||
| Total | 7.00 | |||||
| TOTAL (Rupees Seven Crores Only) | ||||||
| Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
|---|---|---|---|---|---|
| NA | NA | NA | NA | NA | NA |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| NA | NA | NA | NA |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsDisclaimer
Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.