| Facilities / Instruments | Tenure | Amount ( ₹ Crore) | Rating | Rating Action | Regulator |
|---|---|---|---|---|---|
| Fund Based | Long Term | 48.36 | BWR BBB - /Stable | Assignment | RBI |
| Non Fund Based | Short Term | 6.40 | BWR A3 | Assignment | RBI |
| Total | 54.76 | ||||
BWR assigns the ratings of 'BWR BBB-/Stable' and 'BWR A3' for the bank loan facilities of Rs 54.76 Crs.
The ratings are supported by Vedant Poly Fabs Limited’s successful transition to integrated in-house manufacturing and its strong 42% growth in operating income to Rs. 115.14 Crore in FY26. The expansion of installed capacity to 1.32 crore kg, utilizing advanced extrusion and printing machinery, enables the production of higher-margin customized packaging and supports future growth.
The rating outlook is assigned as “Stable,” reflecting BWR’s expectation that Vedant Poly Fabs Ltd. business risk profile will remain steady over the medium term. A stable outlook indicates a low probability of a rating change during this period. The outlook may be revised to “Positive” if the company achieves sustained improvement in revenue and profitability margins, while it may be revised to “Negative” in the event of a deterioration in its financial risk profile.
KEY COVENANTS OF THE INSTRUMENT/FACILITY
The terms of the sanction include standard covenants normally stipulated for such facilities.
ANALYTICAL APPROACH & APPLICABLE RATING CRITERIA| Analytical Approach | Comments |
|---|---|
| Applicable Rating Criteria | |
| Parent/Group/Government Support | NA |
|
Analytical Approach (Standalone) |
BWR has taken a standalone approach for the bank loan rating review of the company. BWR has applied its rating methodology as detailed in the rating criteria. |
The promoter directors possess adequate industry expertise and demonstrate strong commitment to operations. This is evidenced by personal guarantees and registered mortgages on factory land, buildings, and residential units. The company operates a fully integrated facility covering extrusion, flexo and rotogravure printing, lamination, and pouching. These operations are backed by established ISO 9001:2015, ISO 22000:2018, and HACCP quality certifications.
Total Operating Income increased by 42.11% year-on-year, growing from Rs. 81.02 crore in FY25 to Rs. 115.14 crore in FY26. More importantly, core domestic manufacturing sales rose sharply by 118.23% from Rs. 50.84 crore to Rs. 110.96 crore. At the same time, lower-margin traded goods sales dropped from Rs. 30.18 crore to Rs. 4.18 crore. This strategic transition has resulted in higher value addition across the business
Tangible Net Worth grew significantly from Rs. 15.42 crore in FY25 to Rs. 42.26 crore in FY26. This increase was supported by retained earnings of Rs. 10.97 crore and an equity infusion of Rs. 15.87 Crores and share capital and share premium through debt-to-equity conversions. The expanded equity base provides a stronger financial cushion against market disruptions. It also significantly enhances the company's overall borrowing capacity
As a flexible packaging manufacturer using polymer resins, the company is subject to evolving regulations under the Plastic Waste Management Rules and Extended Producer Responsibility (EPR) mandates. Compliance modifications or state-level restrictions on certain plastic packaging formats could increase operational costs or necessitate capital outlays
Trade receivable days increased from 62 days in FY24 to 90 days in FY26 (peaking at 134 days in FY25). Concurrently, inventory turnover slowed from 10.01 times to 5.80 times. This ties up working capital in unsold inventory (Rs. 24.29 crore) and uncollected receivables (Rs. 28.38 crore), heightening reliance on short-term bank borrowings.
Upward Sensitivity
Achieving a total operating income of Rs. 180 crore or more in FY 27.
Improving the current ratio beyond 2.50 times.
Generating net cash accruals of Rs. 20 crore or above.
Downward Sensitivity
Total operating income falling below Rs. 115 crore in FY 27
Current ratio deteriorating to below 1.25 times.
Net cash accruals shrinking to below Rs. 13 crore.
Adequate liquidity is characterized by a sufficient cushion in accruals vis-à-vis repayment obligations.
The Current Ratio of the company stood comfortably at 1.44 times in FY 26. Debt protection metrics remained adequate, with DSCR at 4.29 times in FY 26. The Cash and Bank balance of the company is at Rs. 7.55 Crores as per FY 26 audited financials. The company's EBITDA stood at Rs. 19.31 Crores in FY 26 against interest and finance charges of Rs. 2.21 Crores. The EBITDA level remained adequate to service the interest obligations year on year. The tangible net worth of the company stood at Rs. 42.26 Crores in FY 26. Furthermore, the company generated healthy net cash accruals of Rs. 13.45 Crores against a Current Portion of Long-Term Debt (CPLTD) of Rs. 3.58 Crores, demonstrating that it will be able to pay off its yearly debt obligations easily. Hence, the liquidity position of the company is adequate.
ENVIRONMENTAL, SOCIAL, GOVERNANCE (ESG) PRACTICESThe company demonstrates a Evolving ESG profile based on its environmental, social, and governance practices.
Environmental: The company operates in a manufacturing sector where environmental risks are typically driven by high energy consumption and waste generation. To mitigate these risks, Vedant Poly Fabs has implemented sustainable waste management solutions, utilizing advanced waste segregation and energy-efficient recycling techniques to reduce landfill waste and lower its carbon footprint. Furthermore, the company utilizes solventless lamination technology, which actively minimizes environmental impact by reducing harmful emissions and odors during production.
Social: The factors for the company rely heavily on adherence to labor laws, accident prevention frameworks, and human-capital development. Vedant Poly Fabs maintains strict operational and safety protocols, supported by its ISO 9001:2015, ISO 22000:2018, and HACCP (Hazard Analysis Critical Control Point) certifications. These certifications ensure that the company provides a safe, compliant manufacturing environment that protects workforce well-being and ensures high product safety standards.
Governance: The governance assessment focuses on board structure, audit mechanisms, and the robustness of compliance systems. Vedant Poly Fabs demonstrates a structured governance framework with a Board of Directors that includes executive members alongside independent directors (Shikha Gupta, Puja Shaw, and Ravi Todi), ensuring objective oversight. Additionally, the company maintains transparent financial and compliance practices through regular statutory audits conducted by independent chartered accountants.
COMPANY / FIRM PROFILE| Industry Classification | |||
|---|---|---|---|
| Macro Economic Indicator | Sector | Industry | Basic Industry |
| Industrials | Capital Goods | Industrial Products | Plastic Products - Industrial |
Based in Kolkata, West Bengal, India, Vedant Poly Fabs Limited (established in 2018) is a leading manufacturer of flexible printed packaging goods and materials. The company specializes in producing co-extruded multi-layered poly films, solventless poly film lamination, and advanced printing solutions (such as 8-Color Rotogravure and CI Flexo Printing) tailored for the flexible packaging industry. The company's board of directors features Pankaj Kumar Maheshwari (Managing Director), Sujata Maheshwari (Whole-Time Director), and Sunil Bihani (Director cum CFO), along with independent directors Shikha Gupta, Puja Shaw, and Ravi Todi.
| Standalone Financial Indicators (in ₹ crore) | Units | FY 23 - 24 (A) | FY 24 - 25 (A) | FY 25 - 26 (A) |
|---|---|---|---|---|
| Operating Revenue | Rs.Crs. | 49.53 | 81.02 | 115.14 |
| EBITDA | Rs.Crs. | 1.36 | 7.90 | 19.31 |
| PAT | Rs.Crs. | 0.68 | 4.56 | 10.97 |
| Tangible Net Worth | Rs.Crs. | 3.90 | 15.42 | 42.26 |
| Total Debt / Tangible Net Worth | Times | 3.34 | 2.59 | 1.31 |
| Current Ratio | Times | 1.35 | 1.22 | 1.44 |
|
* A:Audited UA:Unaudited P:Provisional PROJ:Projected
|
||||
|
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
|
||||
| Current Rating (2026) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||
| Facility / Instrument | Type | Amount ( ₹ Crore) |
Rating | Date | Rating | Date | Rating | Date | Rating |
| Fund Based | LT | 48.36 |
BWR BBB-/Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
| Non Fund Based | ST | 6.40 |
BWR A3
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
| Grand Total | 54.76 | (Rupees Fifty Four Crores and Seventy Six lakhs Only) | |||||||
| Instrument / Facility | Complexity Indicator |
|---|---|
| Fund Based | Simple |
| Non Fund Based | Simple |
The Complexity Indicator refers to the ease with which the returns associated with the rated instrument could be estimated. It does not indicate the risk related to the timely payments on the instrument, which is rather indicated by the instrument's credit rating. It also does not indicate the complexity associated with analysing an entity's financial, business, industry risks or complexity related to the structural,transactional or legal aspects. Details on the complexity levels of the instruments are available on BWR's website Complexity Levels.
NON-COOPERATION WITH PREVIOUS CREDIT RATING AGENCYNot Applicable
| Contacts | |
|---|---|
|
Analyst Team Contact
Nagaraj K Director - Ratings nagaraj.ks@brickworkratings.com Adarsh L Analyst adarsh.l@brickworkratings.com |
Relationship Contact
Dipanjan Mondal Associate Director - Business Development dipanjan.m@brickworkratings.com Client Support clientsupport@brickworkratings.com |
| SL.No. | Name of Bank | Facilities | Tenor | Amount ( ₹ Crore) | Regulator |
|---|---|---|---|---|---|
| 1 | HDFC Bank | Cash CreditSanctioned | Long Term | 8.00 | RBI |
| 2 | HDFC Bank | Cash CreditSanctioned | Long Term | 7.00 | RBI |
| 3 | HDFC Bank | Emergency Credit Line Guarantee Scheme (ECLGS)Sanctioned | Long Term | 2.99 | RBI |
| 4 | State Bank Of India (SBI) | Emergency Credit Line Guarantee Scheme (ECLGS)Sanctioned | Long Term | 2.88 | RBI |
| 5 | State Bank Of India (SBI) | Bank GuaranteeSanctioned | Short Term | 6.00 | RBI |
| 6 | State Bank Of India (SBI) | Forward ContractSanctioned | Short Term | 0.40 | RBI |
| 7 | State Bank Of India (SBI) | Cash CreditSanctioned | Long Term | 15.00 | RBI |
| 8 | State Bank Of India (SBI) | Term LoanSanctioned | Long Term | 7.16 | RBI |
| 9 | Un tied portion | Term LoanProposed | Long Term | 5.33 | RBI |
| Total | 54.76 | ||||
| Name of the Instrument/Facility | Long Term/Short Term | ISIN | Date of Issuance | Coupon Rate (%) | Maturity Date | Size of the Issue ( ₹ Crore) | Rating Assigned and Rating Outlook th> | Regulator |
|---|---|---|---|---|---|---|---|---|
| Nil | Nil | Nil | Nil | Nil | Nil | Nil | Nil | Nil |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| Nil | Nil | Nil | Nil |
| A. | Rating activities | |
|---|---|---|
| SL.No. | Instrument / Activity | Regulator of the Instruments |
| 1 | Listed/Proposed to be listed bonds/debentures/preference share (all securities) | SEBI |
| 2 | Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities) | MCA |
| 3 | Listed PTCs / Securitisation Notes (originated by entities regulated by RBI)* $ | RBI |
| 4 | Listed PTCs / Securitisation Notes (originated by entities not regulated by RBI)* | SEBI |
| 5 | Unlisted PTCs / Securitisation Notes (originated by entities regulated by RBI)* | RBI |
| 6 | Listed Commercial Paper and NCDs with original maturity less than 1 year | RBI |
| 7 | Unlisted Commercial Paper and NCDs with original maturity less than 1 year | RBI |
| 8 | Loan Facilities (Fund/Non-Fund Based) from Bank/NBFCs/NHB/FIs^ | RBI |
| 9 | External Commercial Borrowings and other similar borrowings | RBI |
| 10 | Certificates of Deposit | RBI |
| 11 | Fixed Deposits raised by NBFCs,HFCs, FIs | RBI |
| 12 | Fixed Deposits raised by corporates other than NBFCs, Banks, HFCs, FIs | MCA |
| 13 | Inter Corporate Deposits/Loans extended by Corporates | MCA |
| 14 | Borrowing programme ~ | - |
| 15 | Issuer Ratings # | - |
| 16 | Credit Ratings for Capital Protection Oriented Schemes (by Mutual Funds and AIFs) | SEBI |
| 17 | Credit Quality Ratings (CQR) for Mutual Fund Schemes and Schemes of AIFs | SEBI |
| 18 | Listed Security Receipts $ | RBI |
| 19 | Unlisted Security Receipts | RBI |
| 20 | Independent Credit Evaluation (ICE) | RBI |
| 21 | Expected Loss Ratings (Listed/Proposed to be listed bonds/debentures/preference share (all securities)) | SEBI |
| 22 | Expected Loss Ratings (Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities)) | MCA |
| 23 | Unlisted PTCs / Securitisation Notes (originated by entities not regulated by RBI) * | Investor-side regulator such as IRDAI, PFRDA @ |
* Includes securitisation transactions involving assignee payout, acquirer's payout.
~ The rated instrument may involve issuance of different instruments such as debt securities (listed or otherwise), bank loans,
commercial paper (listed or otherwise), etc. The regulator of the instrument may accordingly be SEBI, RBI or MCA and can only be
determined upon issuance. In PRs subsequent to issuance(s), Brickwork Ratings India Private Limited (BWR) shall separately capture the rated quantum
details along with names of respective regulators.
^ Includes bank facilities such as liquidity facility, second loss facility that are part of securitisation transactions.
# There is no instrument being rated and hence, Regulator of the Instrument is not applicable. The rating scale and definitions are
being followed as stipulated in SEBI Master Circular for CRAs.
@ These ratings were assigned during regulatory regime prior to introduction of SEBI CRA Circular dated Feb 10, 2026 and the
investor side regulators have accordingly been included.
$ By virtue of the instrument being listed, SEBI acts as the regulator for listing and related issues.
Note: Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute
redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.
| B. | Other Activities | Regulator of the Instruments |
|---|---|---|
| 1 | Monitoring Agencies | SEBI |
| 2 | Research activities incidental to rating such as research for Economy, Industries and Companies * | NA |
BWR Board of Directors have no influence over rating decisions, nor do they sit on the rating committee or review, discuss or evaluate any credit rating during the Board meetings.
About Brickwork Ratings
Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI]. BWR is the 5th agency to get a credit rating registration in India in 2009 and its corporate office in Bengaluru. It has a country-wide presence with representatives in 150+ locations. Canara Bank is an institutional investor in Brickwork.
Brickwork offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitisation Products, Municipal Bonds, etc. BWR has also rated NGOs, Educational Institutions, Hospitals, Urban Local Bodies and Municipal Corporations.
Nature of Ratings & Information: BWR ratings are opinions on the relative ability of an entity/instrument to meet its financial obligations and are based on information obtained from issuers and other sources believed to be reliable. BWR does not conduct audits, due diligence, or independent verification of such information and does not guarantee its accuracy, adequacy, or completeness.Ratings are current only as of the date of publication and may be revised based on new or unavailable information.
No Advice or Recommendation: Ratings, reports, and related communications are not investment advice and do not constitute recommendations to buy, sell, or hold securities, or to sanction, renew, or disburse credit facilities. They do not represent offers or solicitations for any transaction. Users must rely on their own independent judgment and professional advice. Access to or use of these materials does not create any client relationship with BWR.
Liability, Usage & Regulatory Framework: This content is published for the purpose of dissemination of information as required under applicable laws and regulations. BWR holds exclusive copyright over the content. It may be used with appropriate credit to BWR, provided that the content is not altered or modified in any way that could change its meaning or intent. BWR retains the exclusive right to distribute or share its rating rationales, directly or indirectly, through any print, digital, or electronic media. All reports are provided on an "as is" basis without warranties of any kind, express or implied, including but not limited to merchantability, fitness for a particular purpose, or non-infringement. BWR and its affiliates shall not be liable for any direct, indirect, incidental, or consequential losses or damages arising from the use of these reports. Ratings are subject to continuous surveillance and may be revised, suspended, or withdrawn at any time without notice. These reports are intended for use within India only. BWR operates under SEBI Regulations and Code of Conduct.
For more information on policies and ratings, please visit our www.brickworkratings.com