Rating Rationale

05 November 2026
THERMAL SYSTEMS PRIVATE LIMITED
SUMMARY OF RATING ACTION
Facilities / Instruments Tenure Amount ( ₹ Crore) Rating Rating Action Regulator
Fund Based Long Term 64.79 BWR A - /Stable Assignment RBI
Non Fund Based Short Term 335.21 BWR A2 + Assignment RBI
Total 400.00
Note:
1. Please refer to BWR website www.brickworkratings.com for the definition of the ratings
2. Refer to Annexures I, II, and III for details of rated bank loan facilities, debt instruments, and the List of Entities Consolidated
RATING ACTION / OUTLOOK

Brickwork Ratings (BWR) has assigned a long-term rating of BWR A- with a Stable outlook and a short-term rating of BWR A2+ for the bank loan ratings (BLR) of Thermal Systems Private Limited (TSPL, or the company).

The rating factors in the company's four-decade-long existence in boilers, heat exchangers, and other industrial equipment, backed by strong relationships with domestic and global clients that drive repeat business. TSPL’s operating scale has doubled in recent years, underpinned by a robust order book and consistent execution timelines. The rating is further supported by a robust financial profile marked by low gearing and comfortable debt coverage indicators, alongside a diversified product portfolio and a reputed, wide-reaching customer base across multiple end-user sectors. These key strengths are partially offset by susceptibility to fluctuations in foreign exchange rates and the volatility of raw material steel prices, though a natural hedge and escalation clauses in several projects mitigate these risks. Additionally, while operations are working capital-intensive, the requirement is effectively cushioned by customer advances.

BWR believes that the business and financial risk profile of TSPL will be maintained over the medium term. The Stable outlook indicates BWR's expectations that the company will sustain its business risk profile in the medium term with healthy orders on hand and timely execution. 

KEY COVENANTS OF THE INSTRUMENT/FACILITY

The terms of sanction include standard covenants stipulated for bank loan facilities.

ANALYTICAL APPROACH & APPLICABLE RATING CRITERIA
Analytical Approach Comments
Applicable Rating Criteria
Parent/Group/Government Support NA
Analytical Approach
(Standalone)

BWR has relied upon the standalone audited financials of Thermal Systems Private Limited, publicly available information, and clarification/information provided by the Company. Further, to arrive at its ratings, BWR has applied its rating methodology, as detailed in the Rating Criteria, as linked.

KEY RATING DRIVERS WITH DETAILED DESCRIPTION Credit Strengths:
Credit Risks: RATING SENSITIVITY FACTORS

Positive:

Negative:

LIQUIDITY POSITION - Adequate

The company’s liquidity profile is expected to remain adequate, supported by projected net cash accruals of Rs. 56–57 Crs against minimal debt repayment obligations in FY27 and FY28.  For the 12 months ending September 2026, average working capital utilization stood at over 90% for non-fund-based limits and 61% for fund-based limits. The company has availed an additional emergency line of credit of Rs. 4.57 Crs to support liquidity. As of 28 October 2026, liquidity is further backed by free cash and liquid investments of ₹1.31 crore, lined marked FDRs of Rs. 79.05 Crores, alongside interest-free promoter unsecured loans (USLs) of Rs. 7.07 Crs. The liquidity is further expected to remain adequate, with no major capital expenditure is planned for the projected period; any routine operational capex will be funded through internal accruals.

ENVIRONMENTAL, SOCIAL, GOVERNANCE (ESG) PRACTICES NA COMPANY / FIRM PROFILE
Industry Classification
Macro Economic Indicator Sector Industry Basic Industry
Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Originally established as a proprietary concern by P.V. Raju in 1984, the business was reconstituted as a private limited company in 1991 under the name Thermal Systems Hyderabad Private Limited (TSHPL). On July 14, 2026, it was renamed Thermal Systems Private Limited (TSPL).

The company specializes in delivering turnkey solutions—ranging from conceptual design to commissioning—for Waste Heat Recovery Systems and custom-designed heat recovery equipment across diverse industrial applications. Its principal product offerings include process gas boilers, waste heat recovery boilers, lean/tail gas-fired boilers, fired boilers, and heat exchangers, among others.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 23 - 24 (A) FY 24 - 25 (A) FY 25 - 26 (A)
Operating Revenue Rs.Crs. 504.72 606.05 685.39
EBITDA Rs.Crs. 40.89 61.68 79.75
PAT Rs.Crs. 21.56 40.48 49.29
Tangible Net Worth Rs.Crs. 119.16 159.64 209.03
Total Debt / Tangible Net Worth Times 0.03 0.12 0.38
Current Ratio Times 1.36 1.42 1.38
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
RATING HISTORY FOR THE PREVIOUS THREE YEARS
Current Rating (2026) Rating History
2025 2024 2023
Facility / Instrument Type Amount
( ₹ Crore)
Rating Date Rating Date Rating Date Rating
Fund Based LT 64.79
BWR A-/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
Non Fund Based ST 335.21
BWR A2+
(Assignment)
NA
NA
NA
NA
NA
NA
Grand Total 400.00 (Rupees Four Hundred Crores Only)
COMPLEXITY LEVEL OF THE RATED INSTRUMENTS
Instrument / Facility Complexity Indicator
Fund Based Simple
Non Fund Based Simple

The Complexity Indicator refers to the ease with which the returns associated with the rated instrument could be estimated. It does not indicate the risk related to the timely payments on the instrument, which is rather indicated by the instrument's credit rating. It also does not indicate the complexity associated with analysing an entity's financial, business, industry risks or complexity related to the structural,transactional or legal aspects. Details on the complexity levels of the instruments are available on BWR's website Complexity Levels.

NON-COOPERATION WITH PREVIOUS CREDIT RATING AGENCY

Not Applicable

Contacts
Analyst Team Contact Niraj Kumar Rathi
Senior Director Ratings
niraj.r@brickworkratings.com

KunjalDabhi
Analyst
kunjal.d@brickworkratings.com
Relationship Contact Bhaskara Reddy
Director - Business Development
Bhaskarareddy.g@brickworkratings.com

Client Support clientsupport@brickworkratings.com

ANNEXURE I: Details of Bank Loan Facilities
SL.No. Name of Bank Facilities Tenor Amount ( ₹ Crore) Regulator
1 Canara Bank Cash CreditSanctioned Long Term 0.50 RBI
2 Canara Bank Bank GuaranteeSanctioned Short Term 32.00 RBI
3 Others Cash CreditProposed Long Term 15.22 RBI
4 Others Bank GuaranteeProposed Short Term 60.00 RBI
5 State Bank Of India (SBI) Credit Exposure Limit (CEL)Sanctioned Short Term 4.21 RBI
6 State Bank Of India (SBI) Emergency Credit Line Guarantee Scheme (ECLGS)Sanctioned Long Term 4.57 RBI
7 State Bank Of India (SBI) ILC/FLCSanctioned Short Term 34.00 RBI
8 State Bank Of India (SBI) SBLCSanctioned Long Term 15.00 RBI
9 State Bank Of India (SBI) Cash CreditSanctioned Long Term 26.00 RBI
10 State Bank Of India (SBI) Bank GuaranteeSanctioned Short Term 132.00 RBI
11 Yes Bank Cash CreditSanctioned Long Term 3.50 RBI
12 Yes Bank Bank GuaranteeSanctioned Short Term 45.00 RBI
13 Yes Bank Bank GuaranteeSanctioned Short Term 28.00 RBI
Total 400.00
ANNEXURE II: Details of Instruments / Facilities
Name of the Instrument/FacilityLong Term/Short TermISINDate of IssuanceCoupon Rate (%)Maturity DateSize of the Issue ( ₹ Crore)Rating Assigned and Rating OutlookRegulator
NilNilNilNilNilNilNilNilNil
ANNEXURE III: List of Entities Consolidated
Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NilNilNilNil
ANNEXURE IV: List of Instruments and Names of Regulators of the Instruments
A.Rating activities
SL.No.Instrument / ActivityRegulator of the Instruments
1Listed/Proposed to be listed bonds/debentures/preference share (all securities) SEBI
2Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities) MCA
3Listed PTCs / Securitisation Notes (originated by entities regulated by RBI)* $RBI
4Listed PTCs / Securitisation Notes (originated by entities not regulated by RBI)*SEBI
5Unlisted PTCs / Securitisation Notes (originated by entities regulated by RBI)*RBI
6Listed Commercial Paper and NCDs with original maturity less than 1 yearRBI
7Unlisted Commercial Paper and NCDs with original maturity less than 1 yearRBI
8Loan Facilities (Fund/Non-Fund Based) from Bank/NBFCs/NHB/FIs^ RBI
9External Commercial Borrowings and other similar borrowingsRBI
10Certificates of DepositRBI
11Fixed Deposits raised by NBFCs,HFCs, FIsRBI
12Fixed Deposits raised by corporates other than NBFCs, Banks, HFCs, FIsMCA
13Inter Corporate Deposits/Loans extended by CorporatesMCA
14Borrowing programme ~-
15Issuer Ratings #-
16Credit Ratings for Capital Protection Oriented Schemes (by Mutual Funds and AIFs)SEBI
17Credit Quality Ratings (CQR) for Mutual Fund Schemes and Schemes of AIFsSEBI
18Listed Security Receipts $RBI
19Unlisted Security ReceiptsRBI
20Independent Credit Evaluation (ICE)RBI
21Expected Loss Ratings (Listed/Proposed to be listed bonds/debentures/preference share (all securities))SEBI
22Expected Loss Ratings (Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities))MCA
23Unlisted PTCs / Securitisation Notes (originated by entities not regulated by RBI) *Investor-side regulator such as IRDAI, PFRDA @

* Includes securitisation transactions involving assignee payout, acquirer's payout.
~ The rated instrument may involve issuance of different instruments such as debt securities (listed or otherwise), bank loans, commercial paper (listed or otherwise), etc. The regulator of the instrument may accordingly be SEBI, RBI or MCA and can only be determined upon issuance. In PRs subsequent to issuance(s), Brickwork Ratings India Private Limited (BWR) shall separately capture the rated quantum details along with names of respective regulators.
^ Includes bank facilities such as liquidity facility, second loss facility that are part of securitisation transactions.
# There is no instrument being rated and hence, Regulator of the Instrument is not applicable. The rating scale and definitions are being followed as stipulated in SEBI Master Circular for CRAs.
@ These ratings were assigned during regulatory regime prior to introduction of SEBI CRA Circular dated Feb 10, 2026 and the investor side regulators have accordingly been included.
$ By virtue of the instrument being listed, SEBI acts as the regulator for listing and related issues.

Note: Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.

B.Other ActivitiesRegulator of the Instruments
1Monitoring AgenciesSEBI
2Research activities incidental to rating such as research for Economy, Industries and Companies *NA
Grievance Management: For any grievances relating to rating of instruments regulated by SEBI, please contact sebigrievance@brickworkratings.com. Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available
For any grievances relating to rating of instruments regulated by other FSR (Financial Sector Regulators), please contact grievance@brickworkratings.com.
Disclosure on Conflict of Interest

BWR Board of Directors have no influence over rating decisions, nor do they sit on the rating committee or review, discuss or evaluate any credit rating during the Board meetings.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI]. BWR is the 5th agency to get a credit rating registration in India in 2009 and its corporate office in Bengaluru. It has a country-wide presence with representatives in 150+ locations. Canara Bank is an institutional investor in Brickwork.

Brickwork offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitisation Products, Municipal Bonds, etc. BWR has also rated NGOs, Educational Institutions, Hospitals, Urban Local Bodies and Municipal Corporations.

Disclaimer

Nature of Ratings & Information: BWR ratings are opinions on the relative ability of an entity/instrument to meet its financial obligations and are based on information obtained from issuers and other sources believed to be reliable. BWR does not conduct audits, due diligence, or independent verification of such information and does not guarantee its accuracy, adequacy, or completeness.Ratings are current only as of the date of publication and may be revised based on new or unavailable information.

No Advice or Recommendation: Ratings, reports, and related communications are not investment advice and do not constitute recommendations to buy, sell, or hold securities, or to sanction, renew, or disburse credit facilities. They do not represent offers or solicitations for any transaction. Users must rely on their own independent judgment and professional advice. Access to or use of these materials does not create any client relationship with BWR.

Liability, Usage & Regulatory Framework: This content is published for the purpose of dissemination of information as required under applicable laws and regulations. BWR holds exclusive copyright over the content. It may be used with appropriate credit to BWR, provided that the content is not altered or modified in any way that could change its meaning or intent. BWR retains the exclusive right to distribute or share its rating rationales, directly or indirectly, through any print, digital, or electronic media. All reports are provided on an "as is" basis without warranties of any kind, express or implied, including but not limited to merchantability, fitness for a particular purpose, or non-infringement. BWR and its affiliates shall not be liable for any direct, indirect, incidental, or consequential losses or damages arising from the use of these reports. Ratings are subject to continuous surveillance and may be revised, suspended, or withdrawn at any time without notice. These reports are intended for use within India only. BWR operates under SEBI Regulations and Code of Conduct.

For more information on policies and ratings, please visit our www.brickworkratings.com