Rating Rationale

22 October 2026
National Industries
SUMMARY OF RATING ACTION
Facilities / Instruments Tenure Amount ( ₹ Crore) Rating Rating Action Regulator
Fund Based Long Term 74.55 BWR BBB - /Stable Assignment RBI
(22.00)
Non Fund Based Short Term (22.00) BWR A3 Assignment RBI
(3.00)
(4.00)
Total 74.55
Note:
1. Please refer to BWR website www.brickworkratings.com for the definition of the ratings
2. Refer to Annexures I, II, and III for details of rated bank loan facilities, debt instruments, and the List of Entities Consolidated
RATING ACTION / OUTLOOK

BWR assigns the ratings of 'BWR BBB-/Stable' and 'BWR A3' for the bank loan facilities of Rs 74.55 Crs.

The ratings are supported by National Industries’ established presence in the aluminium extrusion industry, integrated manufacturing capabilities, and significant growth in operating income during FY26. The expansion of installed capacity from 13,750 MT to 24,750 MT and the 86 MN extrusion press provide opportunities to manufacture specialised, larger-specification aluminium profiles and support future growth. However, the ratings are constrained by moderate capacity utilisation of 46.70% in FY26 following the expansion, relatively thin operating margins, exposure to aluminium price volatility and intense competition, and working capital requirements.

The rating outlook is assigned as “Stable,” reflecting BWR’s expectation that National Industries business risk profile will remain steady over the medium term. A stable outlook indicates a low probability of a rating change during this period. The outlook may be revised to “Positive” if the company achieves sustained improvement in revenue and profitability margins, while it may be revised to “Negative” in the event of a deterioration in its financial risk profile.

KEY COVENANTS OF THE INSTRUMENT/FACILITY

The terms of sanction include standard covenants normally stipulated for such facilities.

ANALYTICAL APPROACH & APPLICABLE RATING CRITERIA
Analytical Approach Comments
Applicable Rating Criteria
Parent/Group/Government Support NA
Analytical Approach
(Standalone)

Standalone: To arrive at its ratings, BWR has considered the standalone performance of National Industries. BWR has applied its rating methodology as detailed in the Rating Criteria (hyperlinks provided).

KEY RATING DRIVERS WITH DETAILED DESCRIPTION Credit Strengths:
Credit Risks: RATING SENSITIVITY FACTORS

Positive Factors

Negative Factors

LIQUIDITY POSITION - Adequate

Adequate liquidity is characterized by a sufficient cushion in accruals vis-à-vis repayment obligations and moderate net cash accruals of Rs. 11.88 crore. The company has adequate liquidity, supported by gross cash accruals of Rs. 11.88 Cr against CPLTD of Rs. 10.24 Cr and a cash & bank balance of Rs. 17.20 Cr as at FY26. The working capital limits were utilised at an average of 36.33% during May 2026 to September 2026, with no instances of overdrawal reported. The current ratio remained moderate at 1.01x.

ENVIRONMENTAL, SOCIAL, GOVERNANCE (ESG) PRACTICES

The company demonstrates a Adequate ESG profile based on its environmental, social, and governance practices.

Environmental: The entity follows the applicable regulatory and factory requirements, with appropriate focus on energy efficiency and responsible handling of aluminium scrap and wastage generated during manufacturing.

Social: The entity operates within the prescribed factory safety framework and maintains compliance with applicable workforce and workplace safety requirements, supporting a safe operating environment.

Governance: The entity is promoter-led with established statutory audit and regulatory compliance practices. The family-managed structure supports continuity and hands-on oversight of operations, with management succession being monitored as the business scales.

COMPANY / FIRM PROFILE
Industry Classification
Macro Economic Indicator Sector Industry Basic Industry
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Business & Background

National Industries is a partnership firm based in Sachin GIDC, Surat, Gujarat, engaged in the manufacturing and sale of aluminium extrusions/profiles. The business originated in 1989 as National Aluminum and was subsequently rebranded as National Industries in 2008. The entity is managed by the Chalodiya family.The entity is managed by members of the Chalodiya family. Jayaben Vipulbhai Chalodiya, Prabhaben Ishwarbhai Chalodiya and Parshittambhai Ravjibhai Chalodiya are partners, with reported experience of 15 years to 25 years.

Business Model & Product Profile

National Industries operates in the aluminium extrusion value chain, with capabilities covering aluminium melting, billet casting and extrusion of aluminium sections. Aluminium sections are the core product, contributing Rs. 395.40 crore in FY26, compared with Rs. 261.03 crore in FY25. The company also derives small revenue from aluminium scrap and wastage.

Manufacturing & Market

National Industries has increased its installed capacity from 13,750 MT in FY25 to 24,750 MT in FY26, with utilised capacity of 11,559 MT in FY26. The company operates multiple extrusion lines, including an 86 MN extrusion press, which enables production of large-width and customised aluminium profiles. Its in-house billet casting facility has a stated annual capacity of 60,000 tonnes, supporting customised alloy requirements and greater control over key raw material inputs.

Customer Profile & Key Strengths

National Industries primarily caters to B2B customers across formwork, scaffolding, construction and industrial applications. Its key customers include AAR Enterprises, BSL Scaffolding, S-Form India, Shriconst Formwork and Cosmos Construction Machinery. The company's key differentiating capability is its ability to manufacture customised and large aluminium profiles, supported by in-house billet casting and a high-capacity extrusion press.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 23 - 24 (A) FY 24 - 25 (A) FY 25 - 26 (A)
Operating Revenue Rs.Crs. 330.46 282.99 459.62
EBITDA Rs.Crs. 11.56 15.29 20.32
PAT Rs.Crs. 2.36 5.26 3.92
Tangible Net Worth Rs.Crs. 33.05 54.78 48.23
Total Debt / Tangible Net Worth Times 1.58 1.01 1.28
Current Ratio Times 0.95 1.01 1.01
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
RATING HISTORY FOR THE PREVIOUS THREE YEARS
Current Rating (2026) Rating History
2025 2024 2023
Facility / Instrument Type Amount
( ₹ Crore)
Rating Date Rating Date Rating Date Rating
Fund Based LT 74.55
BWR BBB-/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
FB SubLimit LT (22.00)
BWR BBB-/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
NFB SubLimit ST (22.00)
BWR A3
(Assignment)
NA
NA
NA
NA
NA
NA
(3.00)
BWR A3
(Assignment)
NA
NA
NA
NA
NA
NA
(4.00)
BWR A3
(Assignment)
NA
NA
NA
NA
NA
NA
Grand Total 74.55 (Rupees Seventy Four Crores and Fifty Five lakhs Only)
COMPLEXITY LEVEL OF THE RATED INSTRUMENTS
Instrument / Facility Complexity Indicator
Fund Based Simple
Non Fund Based Simple

The Complexity Indicator refers to the ease with which the returns associated with the rated instrument could be estimated. It does not indicate the risk related to the timely payments on the instrument, which is rather indicated by the instrument's credit rating. It also does not indicate the complexity associated with analysing an entity's financial, business, industry risks or complexity related to the structural,transactional or legal aspects. Details on the complexity levels of the instruments are available on BWR's website Complexity Levels.

NON-COOPERATION WITH PREVIOUS CREDIT RATING AGENCY

Not Applicable

Contacts
Analyst Team Contact Nagaraj K
Director - Ratings
nagaraj.ks@brickworkratings.com

Gagan S
Analyst
gagan.s@brickworkratings.com
Relationship Contact Subhasish
Director - Business Development
subhasish.p@brickworkratings.com

Client Support clientsupport@brickworkratings.com

ANNEXURE I: Details of Bank Loan Facilities
SL.No. Name of Bank Facilities Tenor Amount ( ₹ Crore) Regulator
1 Bank of Baroda Term LoanOut-standing Long Term 8.67 RBI
2 Bank of Baroda Term LoanOut-standing Long Term 1.72 RBI
3 Bank of Baroda Term LoanOut-standing Long Term 2.36 RBI
4 Bank of Baroda Term LoanOut-standing Long Term 1.33 RBI
5 Bank of Baroda Term LoanOut-standing Long Term 4.32 RBI
6 Bank of Baroda Term LoanOut-standing Long Term 6.15 RBI
7 Bank of Baroda Cash CreditSanctioned
Sub-Limit (Bank Guarantee) Sanctioned
Sub-Limit (Forward Contract) Sanctioned
Sub-Limit (Letter of Credit) Sanctioned
Sub-Limit (Working Capital Demand Loan ) Sanctioned
Long Term
Short Term
Short Term
Short Term
Long Term
50.00
(3.00)
(4.00)
(22.00)
(22.00)
RBI
Total 74.55
ANNEXURE II: Details of Instruments / Facilities
Name of the Instrument/FacilityLong Term/Short TermISINDate of IssuanceCoupon Rate (%)Maturity DateSize of the Issue ( ₹ Crore)Rating Assigned and Rating OutlookRegulator
NilNilNilNilNilNilNilNilNil
ANNEXURE III: List of Entities Consolidated
Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NilNilNilNil
ANNEXURE IV: List of Instruments and Names of Regulators of the Instruments
A.Rating activities
SL.No.Instrument / ActivityRegulator of the Instruments
1Listed/Proposed to be listed bonds/debentures/preference share (all securities) SEBI
2Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities) MCA
3Listed PTCs / Securitisation Notes (originated by entities regulated by RBI)* $RBI
4Listed PTCs / Securitisation Notes (originated by entities not regulated by RBI)*SEBI
5Unlisted PTCs / Securitisation Notes (originated by entities regulated by RBI)*RBI
6Listed Commercial Paper and NCDs with original maturity less than 1 yearRBI
7Unlisted Commercial Paper and NCDs with original maturity less than 1 yearRBI
8Loan Facilities (Fund/Non-Fund Based) from Bank/NBFCs/NHB/FIs^ RBI
9External Commercial Borrowings and other similar borrowingsRBI
10Certificates of DepositRBI
11Fixed Deposits raised by NBFCs,HFCs, FIsRBI
12Fixed Deposits raised by corporates other than NBFCs, Banks, HFCs, FIsMCA
13Inter Corporate Deposits/Loans extended by CorporatesMCA
14Borrowing programme ~-
15Issuer Ratings #-
16Credit Ratings for Capital Protection Oriented Schemes (by Mutual Funds and AIFs)SEBI
17Credit Quality Ratings (CQR) for Mutual Fund Schemes and Schemes of AIFsSEBI
18Listed Security Receipts $RBI
19Unlisted Security ReceiptsRBI
20Independent Credit Evaluation (ICE)RBI
21Expected Loss Ratings (Listed/Proposed to be listed bonds/debentures/preference share (all securities))SEBI
22Expected Loss Ratings (Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities))MCA
23Unlisted PTCs / Securitisation Notes (originated by entities not regulated by RBI) *Investor-side regulator such as IRDAI, PFRDA @

* Includes securitisation transactions involving assignee payout, acquirer's payout.
~ The rated instrument may involve issuance of different instruments such as debt securities (listed or otherwise), bank loans, commercial paper (listed or otherwise), etc. The regulator of the instrument may accordingly be SEBI, RBI or MCA and can only be determined upon issuance. In PRs subsequent to issuance(s), Brickwork Ratings India Private Limited (BWR) shall separately capture the rated quantum details along with names of respective regulators.
^ Includes bank facilities such as liquidity facility, second loss facility that are part of securitisation transactions.
# There is no instrument being rated and hence, Regulator of the Instrument is not applicable. The rating scale and definitions are being followed as stipulated in SEBI Master Circular for CRAs.
@ These ratings were assigned during regulatory regime prior to introduction of SEBI CRA Circular dated Feb 10, 2026 and the investor side regulators have accordingly been included.
$ By virtue of the instrument being listed, SEBI acts as the regulator for listing and related issues.

Note: Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.

B.Other ActivitiesRegulator of the Instruments
1Monitoring AgenciesSEBI
2Research activities incidental to rating such as research for Economy, Industries and Companies *NA
Grievance Management: For any grievances relating to rating of instruments regulated by SEBI, please contact sebigrievance@brickworkratings.com. Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available
For any grievances relating to rating of instruments regulated by other FSR (Financial Sector Regulators), please contact grievance@brickworkratings.com.
Disclosure on Conflict of Interest

BWR Board of Directors have no influence over rating decisions, nor do they sit on the rating committee or review, discuss or evaluate any credit rating during the Board meetings.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI]. BWR is the 5th agency to get a credit rating registration in India in 2009 and its corporate office in Bengaluru. It has a country-wide presence with representatives in 150+ locations. Canara bank is an institutional investor in Brickwork.

Brickwork offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitisation Products, Municipal Bonds, etc. BWR has also rated NGOs, Educational Institutions, Hospitals, Urban Local Bodies and Municipal Corporations.

Disclaimer

Nature of Ratings & Information: BWR ratings are opinions on the relative ability of an entity/instrument to meet its financial obligations and are based on information obtained from issuers and other sources believed to be reliable. BWR does not conduct audits, due diligence, or independent verification of such information and does not guarantee its accuracy, adequacy, or completeness.Ratings are current only as of the date of publication and may be revised based on new or unavailable information.

No Advice or Recommendation: Ratings, reports, and related communications are not investment advice and do not constitute recommendations to buy, sell, or hold securities, or to sanction, renew, or disburse credit facilities. They do not represent offers or solicitations for any transaction. Users must rely on their own independent judgment and professional advice. Access to or use of these materials does not create any client relationship with BWR.

Liability, Usage & Regulatory Framework: This content is published for the purpose of dissemination of information as required under applicable laws and regulations. BWR holds exclusive copyright over the content. It may be used with appropriate credit to BWR, provided that the content is not altered or modified in any way that could change its meaning or intent. BWR retains the exclusive right to distribute or share its rating rationales, directly or indirectly, through any print, digital, or electronic media. All reports are provided on an "as is" basis without warranties of any kind, express or implied, including but not limited to merchantability, fitness for a particular purpose, or non-infringement. BWR and its affiliates shall not be liable for any direct, indirect, incidental, or consequential losses or damages arising from the use of these reports. Ratings are subject to continuous surveillance and may be revised, suspended, or withdrawn at any time without notice. These reports are intended for use within India only. BWR operates under SEBI Regulations and Code of Conduct.

For more information on policies and ratings, please visit our www.brickworkratings.com