Rating Rationale

23 October 2026
Megacity Vitrified LLP
SUMMARY OF RATING ACTION
Facilities / Instruments Tenure Amount ( ₹ Crore) Rating Rating Action Regulator
Fund Based Long Term 52.22 BWR BB + /Positive Assignment RBI
Non Fund Based Short Term 5.00 BWR A4 + Assignment RBI
(0.24)
Total 57.22
Note:
1. Please refer to BWR website www.brickworkratings.com for the definition of the ratings
2. Refer to Annexures I, II, and III for details of rated bank loan facilities, debt instruments, and the List of Entities Consolidated
RATING ACTION / OUTLOOK

Brickwork Ratings (BWR) has assigned a Long-Term Rating of BWR BB+ with a Positive outlook and Short-Term Rating of BWR A4+ for the Bank Loan Facilities of Rs. 57.22 Crores of Megacity Vitrified LLP. 

The rating reflects the promoters' extensive hands-on experience in the ceramic tile industry, strategic location in the Morbi ceramic hub, and efficient operations running near peak capacity. The rating is further supported by a steady expansion in operating margins (EBITDA margin of 12.00% in FY26) backed by cost-saving solar power generation, and comfortable debt coverage metrics. However, the rating remains constrained by high working capital intensity with Cash Credit (CC) limit utilization averaging around 90%, exposure to raw material and fuel price volatility, and an elongated receivables cycle.

The rating outlook is assigned as “Positive” reflecting BWR’s expectation of structural cost efficiencies resulting from the commissioning of the 6 MW captive solar power plant. Furthermore, the outlook factors in the firm's active operational efficiency measures and strategic initiatives to explore new product lines, which will help protect margins against input cost pressures and support a potential rating upgrade over the medium term.

KEY COVENANTS OF THE INSTRUMENT/FACILITY

The key covenants are the standard terms as stipulated in the sanction letters of the rated facilities.

ANALYTICAL APPROACH & APPLICABLE RATING CRITERIA
Analytical Approach Comments
Applicable Rating Criteria
Parent/Group/Government Support NA
Analytical Approach
(Standalone)

For arriving at its ratings, BWR has considered the standalone performance of Megacity Vitrified LLP, BWR has applied its rating methodology asdetailed in the Rating Criteria (hyperlinks provided at the end of this rationale). Moreover, BWR has also taken publicly available information and clarification/information provided by the Company into consideration.

KEY RATING DRIVERS WITH DETAILED DESCRIPTION Credit Strengths:
Credit Risks: RATING SENSITIVITY FACTORS

Positive factors
• Sustained growth in Total Operating Income (TOI) beyond Rs. 175 Cr while maintaining an operating margin above 13% and net profit margin above 3%
• Improvement in Return on capital employed (ROCE) to around 15%.
• Improvement in Overall gearing below 1.20x on a sustained basis.

Negative factors
• Decline in Total Operating Income below Rs. 130 Cr or contraction in operating margin below 7%
• Deterioration in overall gearing beyond 2.0x.
• Increase in working capital intensity resulting in elongation of the working capital cycle to more than 120 days.

LIQUIDITY POSITION - Adequate

The liquidity profile of the firm remains adequate, supported by healthy short-term solvency coverage, steady internal cash accruals, and essential financial support from partners. Gross Cash Accruals of Rs. 13.51 Crore in FY26 provide tight coverage against annual Current Portion of Long-Term Debt (CPLTD) obligations of Rs. 10.30 Crore, supporting a modest Debt Service Coverage Ratio (DSCR) of 1.56x. Liquidity is further strained by high reliance on bank working capital limits, with Cash Credit (CC) limit utilization averaging close to 90% over the past 12 months. Additionally, the entity operates with an elongated net working capital cycle of 106 days, with the entire cash receivables cycle below 180 days.

Despite working capital intensity, the liquidity profile derives some comfort from healthy current ratio of 1.49x in FY26 demonstrating adequate short term asset coverage. Liquidity is further supported by the steady generation of gross cash accrual of Rs. 13.51 Crore in FY26, unencumbered cash reserves of Rs. 1.86 Crore, undrawn working capital cushions during non-peak operational periods, and crucial financial support provided by the designated partners through subordinate unsecured loans totalling Rs. 8.74 Crore.

ENVIRONMENTAL, SOCIAL, GOVERNANCE (ESG) PRACTICES

The company demonstrates a Adequate ESG profile based on its environmental, social, and governance practices.

Environmental: The firm maintains standard operational practices in full adherence with applicable pollution control norms and environmental laws. To enhance energy sustainability and lower operating expenses, the firm has set up 2 solar power plants with an overall capacity of 6 MW. This initiative reduces grid power dependency and yields annual power cost savings of approximately Rs. 60 Lakhs.

Social: Social performance is anchored by adherence to statutory labor welfare regulations, robust safety measures, and ongoing employee training programs. The firm prioritizes workplace safety, accident prevention, and fair employee practices across its manufacturing operations.

Governance: As an LLP concern, the firm is not statutorily required to appoint independent directors or constitute formal board committees. Governance strength is supported by full compliance with applicable accounting standards and legal audit frameworks, backed by transparent financial reporting and executive oversight by the designated partners.

COMPANY / FIRM PROFILE
Industry Classification
Macro Economic Indicator Sector Industry Basic Industry
Consumer Discretionary Consumer Durables Consumer Durables Ceramics

Established in May 2017, Megacity Vitrified LLP is a Morbi-based (Gujarat) limited liability partnership firm engaged in the manufacturing and export of high-quality glazed vitrified tiles (GVT). Operating out of its manufacturing facility on the Morbi-Halvad Road (At-Unchi Mandal), the firm specializes in large-format digital vitrified tiles (600 x 1200 mm) across various finishes, including carving, glossy, high-glossy, matt, metallic, and wooden textures.
The firm serves both domestic retail/project markets and international destinations through a direct dealership distribution network. It is managed by experienced designated partners—Dhrumilkumar Prakashbhai Kanetiya, Vijaykumar Kalyanbhai Haripara, Rajnishbhaji Savjibhai Gambhava, Sureshbhai Hansrajbhai Boda, and Ghanshyambhai Kanjibhai Kanetiya—who possess extensive operational experience in the ceramic industry.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 23 - 24 (A) FY 24 - 25 (A) FY 25 - 26 (P)
Operating Revenue Rs.Crs. 138.06 135.95 143.53
EBITDA Rs.Crs. 12.89 15.01 17.22
PAT Rs.Crs. 2.86 2.54 3.52
Tangible Net Worth Rs.Crs. 34.38 35.61 39.03
Total Debt / Tangible Net Worth Times 1.28 1.65 1.56
Current Ratio Times 1.39 1.48 1.49
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
RATING HISTORY FOR THE PREVIOUS THREE YEARS
Current Rating (2026) Rating History
2025 2024 2023
Facility / Instrument Type Amount
( ₹ Crore)
Rating Date Rating Date Rating Date Rating
Fund Based LT 52.22
BWR BB+/Positive
(Assignment)
NA
NA
NA
NA
NA
NA
Non Fund Based ST 5.00
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
NFB SubLimit ST (0.24)
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
Grand Total 57.22 (Rupees Fifty Seven Crores and Twenty Two lakhs Only)
COMPLEXITY LEVEL OF THE RATED INSTRUMENTS
Instrument / Facility Complexity Indicator
Fund Based Simple
Non Fund Based Simple

The Complexity Indicator refers to the ease with which the returns associated with the rated instrument could be estimated. It does not indicate the risk related to the timely payments on the instrument, which is rather indicated by the instrument's credit rating. It also does not indicate the complexity associated with analysing an entity's financial, business, industry risks or complexity related to the structural,transactional or legal aspects. Details on the complexity levels of the instruments are available on BWR's website Complexity Levels.

NON-COOPERATION WITH PREVIOUS CREDIT RATING AGENCY

Credit Rating AgencyStatus and Reason for Non-CooperationDate of Press Release
CARE'ISSUER NOT COOPERATING' as the rating is arrived at without any management interaction and is based on best available or limited or dated information on the company.24Aug2026

Contacts
Analyst Team Contact Mukesh Kumar Verma
Associate Director
mukesh.verma@brickworkratings.com

Vidit Balakrishna Shetty
Analyst
vidit.s@brickworkratings.com
Relationship Contact Subhasish
Director - Business Development
subhasish.p@brickworkratings.com

Client Support clientsupport@brickworkratings.com

ANNEXURE I: Details of Bank Loan Facilities
SL.No. Name of Bank Facilities Tenor Amount ( ₹ Crore) Regulator
1 State Bank Of India (SBI) Term LoanSanctioned Long Term 15.75 RBI
2 State Bank Of India (SBI) Term LoanSanctioned Long Term 9.11 RBI
3 State Bank Of India (SBI) Term LoanSanctioned Long Term 4.11 RBI
4 State Bank Of India (SBI) Term LoanProposed Long Term 1.25 RBI
5 State Bank Of India (SBI) Cash CreditSanctioned
Sub-Limit (CEL) Sanctioned
Long Term
Short Term
22.00
(0.24)
RBI
6 State Bank Of India (SBI) Bank GuaranteeSanctioned Short Term 5.00 RBI
Total 57.22
ANNEXURE II: Details of Instruments / Facilities
Name of the Instrument/FacilityLong Term/Short TermISINDate of IssuanceCoupon Rate (%)Maturity DateSize of the Issue ( ₹ Crore)Rating Assigned and Rating OutlookRegulator
NilNilNilNilNilNilNilNilNil
ANNEXURE III: List of Entities Consolidated
Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NilNilNilNil
ANNEXURE IV: List of Instruments and Names of Regulators of the Instruments
A.Rating activities
SL.No.Instrument / ActivityRegulator of the Instruments
1Listed/Proposed to be listed bonds/debentures/preference share (all securities) SEBI
2Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities) MCA
3Listed PTCs / Securitisation Notes (originated by entities regulated by RBI)* $RBI
4Listed PTCs / Securitisation Notes (originated by entities not regulated by RBI)*SEBI
5Unlisted PTCs / Securitisation Notes (originated by entities regulated by RBI)*RBI
6Listed Commercial Paper and NCDs with original maturity less than 1 yearRBI
7Unlisted Commercial Paper and NCDs with original maturity less than 1 yearRBI
8Loan Facilities (Fund/Non-Fund Based) from Bank/NBFCs/NHB/FIs^ RBI
9External Commercial Borrowings and other similar borrowingsRBI
10Certificates of DepositRBI
11Fixed Deposits raised by NBFCs,HFCs, FIsRBI
12Fixed Deposits raised by corporates other than NBFCs, Banks, HFCs, FIsMCA
13Inter Corporate Deposits/Loans extended by CorporatesMCA
14Borrowing programme ~-
15Issuer Ratings #-
16Credit Ratings for Capital Protection Oriented Schemes (by Mutual Funds and AIFs)SEBI
17Credit Quality Ratings (CQR) for Mutual Fund Schemes and Schemes of AIFsSEBI
18Listed Security Receipts $RBI
19Unlisted Security ReceiptsRBI
20Independent Credit Evaluation (ICE)RBI
21Expected Loss Ratings (Listed/Proposed to be listed bonds/debentures/preference share (all securities))SEBI
22Expected Loss Ratings (Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities))MCA
23Unlisted PTCs / Securitisation Notes (originated by entities not regulated by RBI) *Investor-side regulator such as IRDAI, PFRDA @

* Includes securitisation transactions involving assignee payout, acquirer's payout.
~ The rated instrument may involve issuance of different instruments such as debt securities (listed or otherwise), bank loans, commercial paper (listed or otherwise), etc. The regulator of the instrument may accordingly be SEBI, RBI or MCA and can only be determined upon issuance. In PRs subsequent to issuance(s), Brickwork Ratings India Private Limited (BWR) shall separately capture the rated quantum details along with names of respective regulators.
^ Includes bank facilities such as liquidity facility, second loss facility that are part of securitisation transactions.
# There is no instrument being rated and hence, Regulator of the Instrument is not applicable. The rating scale and definitions are being followed as stipulated in SEBI Master Circular for CRAs.
@ These ratings were assigned during regulatory regime prior to introduction of SEBI CRA Circular dated Feb 10, 2026 and the investor side regulators have accordingly been included.
$ By virtue of the instrument being listed, SEBI acts as the regulator for listing and related issues.

Note: Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.

B.Other ActivitiesRegulator of the Instruments
1Monitoring AgenciesSEBI
2Research activities incidental to rating such as research for Economy, Industries and Companies *NA
Grievance Management: For any grievances relating to rating of instruments regulated by SEBI, please contact sebigrievance@brickworkratings.com. Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available
For any grievances relating to rating of instruments regulated by other FSR (Financial Sector Regulators), please contact grievance@brickworkratings.com.
Disclosure on Conflict of Interest

BWR Board of Directors have no influence over rating decisions, nor do they sit on the rating committee or review, discuss or evaluate any credit rating during the Board meetings.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI]. BWR is the 5th agency to get a credit rating registration in India in 2009 and its corporate office in Bengaluru. It has a country-wide presence with representatives in 150+ locations. Canara Bank is an institutional investor in Brickwork.

Brickwork offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitisation Products, Municipal Bonds, etc. BWR has also rated NGOs, Educational Institutions, Hospitals, Urban Local Bodies and Municipal Corporations.

Disclaimer

Nature of Ratings & Information: BWR ratings are opinions on the relative ability of an entity/instrument to meet its financial obligations and are based on information obtained from issuers and other sources believed to be reliable. BWR does not conduct audits, due diligence, or independent verification of such information and does not guarantee its accuracy, adequacy, or completeness.Ratings are current only as of the date of publication and may be revised based on new or unavailable information.

No Advice or Recommendation: Ratings, reports, and related communications are not investment advice and do not constitute recommendations to buy, sell, or hold securities, or to sanction, renew, or disburse credit facilities. They do not represent offers or solicitations for any transaction. Users must rely on their own independent judgment and professional advice. Access to or use of these materials does not create any client relationship with BWR.

Liability, Usage & Regulatory Framework: This content is published for the purpose of dissemination of information as required under applicable laws and regulations. BWR holds exclusive copyright over the content. It may be used with appropriate credit to BWR, provided that the content is not altered or modified in any way that could change its meaning or intent. BWR retains the exclusive right to distribute or share its rating rationales, directly or indirectly, through any print, digital, or electronic media. All reports are provided on an "as is" basis without warranties of any kind, express or implied, including but not limited to merchantability, fitness for a particular purpose, or non-infringement. BWR and its affiliates shall not be liable for any direct, indirect, incidental, or consequential losses or damages arising from the use of these reports. Ratings are subject to continuous surveillance and may be revised, suspended, or withdrawn at any time without notice. These reports are intended for use within India only. BWR operates under SEBI Regulations and Code of Conduct.

For more information on policies and ratings, please visit our www.brickworkratings.com