Rating Rationale

09 October 2026
Goodwill Diagnostics
SUMMARY OF RATING ACTION
Facilities / Instruments Tenure Amount ( ₹ Crore) Rating Rating Action Regulator
Fund Based Long Term 24.68 BWR BB - /Stable Assignment RBI
Total 24.68
Note:
1. Please refer to BWR website www.brickworkratings.com for the definition of the ratings
2. Refer to Annexures I, II, and III for details of rated bank loan facilities, debt instruments, and the List of Entities Consolidated
RATING ACTION / OUTLOOK

Brickwork Ratings assigns the long-term ratings at "BWR BB-/Stable" for the Bank Loan Facilities of Rs. 24.68  Crs. of Goodwill Diagnostics    

The rating reflects extensive industry experience of the partners and the firm’s expanding scale of operations. The firm is currently executing an operational transition from trading business to an integrated manufacturing and trading model. This transition involves setting up a dedicated manufacturing facility to produce HPLC, Electrolyte and POCT Analyzers under its proprietary brand, INPROVAC. However, these rating strengths are tempered by the firm’s leveraged capital structure, constrained liquidity profile, and the  execution and capital expenditure (capex) risks associated with the commissioning and stabilization of the new manufacturing facility. The rating outlook has been assigned as "Stable" as BWR believes that  Goodwill Diagnostics business risk and financial risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenue and profitability margins show sustained improvement. The rating outlook may be revised to 'Negative' if the financial risk profile goes down.

 

KEY COVENANTS OF THE INSTRUMENT/FACILITY

An Unsecured loan of Rs.3.71 Cr to be considered as Quasi Equity should be maintained during the currency of the loan and cannot be withdrawn. The other terms of sanction include covenants normally stipulated for such facilities.

ANALYTICAL APPROACH & APPLICABLE RATING CRITERIA
Analytical Approach Comments
Applicable Rating Criteria
Parent/Group/Government Support NA
Analytical Approach
(Standalone)

For arriving at its ratings, BWR has considered the standalone approach for the company. BWR has applied its rating methodology as detailed in the rating criteria.

KEY RATING DRIVERS WITH DETAILED DESCRIPTION Credit Strengths:
Credit Risks: RATING SENSITIVITY FACTORS

Positive Factors

Negative Factors

 

LIQUIDITY POSITION - Stretched

The firm has stretched liquidity marked by its Total Debt / Tangible Net Worth which stands at 4.61 times and TOL/TNW which stands at 6.39 times. Meanwhile the cash and bank balance has slightly reduced from 0.47 Cr in FY25 to 0.32 Cr in Provisional FY26. The bank limit utilization stood at 73.16%, and the firm has a DSCR of 1.69 times and ISCR of 1.89 times in provisional for FY26. While liquidity metrics are projected to strengthen over the medium term, this improvement remains subject to the timely commercialization and cash-flow generation of the upcoming Patiala manufacturing unit.

ENVIRONMENTAL, SOCIAL, GOVERNANCE (ESG) PRACTICES

The company demonstrates a Evolving ESG profile based on its environmental, social, and governance practices.

Environmental: Environmental risks in trading companies are primarily related to energy use, emissions from logistics and operations, waste generation, water consumption, and compliance with environmental regulations. Key disclosures include energy usage, waste handling and recycling practices and any past violations or penalties.

Social: Social factors focus on labour practices, workforce welfare, diversity and inclusion, training and development, and community engagement. Metrics include workforce composition, employee safety and training programs, adherence to labour laws and initiatives supporting social equity and employee growth.

Governance: Governance assessment emphasizes board structure, independence, and expertise, risk management and compliance frameworks ethical conduct and anti-corruption policies, stakeholder engagement practices, data security and cybersecurity measures and compliance with trading regulations.

COMPANY / FIRM PROFILE
Industry Classification
Macro Economic Indicator Sector Industry Basic Industry
Healthcare Healthcare Healthcare Equipment & Supplies Medical Equipment & Supplies

Goodwill Diagnostics is a partnership firm established in 2013, headquartered in Delhi, with partners Mr. Hemant Kumar, Mr. Avneet Singh, and Mr. Chamandeep Singh. The firm serves as a provider of In-Vitro Diagnostic (IVD) solutions, connecting global diagnostic innovations with India's healthcare sector by supplying diagnostic laboratories, hospitals, and pathology centers with medical testing technology. To expand its operational footprint, the firm plans to commission a new manufacturing facility in Patiala, Punjab, targeted for launch in late 2026. Under its proprietary brand, Inprovac, the facility will manufacture HPLC, Electrolyte and POCT Analyser which will add up the revenue of the firm

 

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 23 - 24 (A) FY 24 - 25 (A) FY 25 - 26 (P)
Operating Revenue Rs.Crs. 32.62 37.98 37.01
EBITDA Rs.Crs. 1.50 2.30 3.36
PAT Rs.Crs. 0.36 0.39 0.38
Tangible Net Worth Rs.Crs. 2.82 3.09 4.69
Total Debt / Tangible Net Worth Times 3.10 4.17 4.61
Current Ratio Times 1.37 1.33 1.13
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
RATING HISTORY FOR THE PREVIOUS THREE YEARS
Current Rating (2026) Rating History
2025 2024 2023
Facility / Instrument Type Amount
( ₹ Crore)
Rating Date Rating Date Rating Date Rating
Fund Based LT 24.68
BWR BB-/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
Grand Total 24.68 (Rupees Twenty Four Crores and Sixty Eight lakhs Only)
COMPLEXITY LEVEL OF THE RATED INSTRUMENTS
Instrument / Facility Complexity Indicator
Fund Based Simple

The Complexity Indicator refers to the ease with which the returns associated with the rated instrument could be estimated. It does not indicate the risk related to the timely payments on the instrument, which is rather indicated by the instrument's credit rating. It also does not indicate the complexity associated with analysing an entity's financial, business, industry risks or complexity related to the structural,transactional or legal aspects. Details on the complexity levels of the instruments are available on BWR's website Complexity Levels.

NON-COOPERATION WITH PREVIOUS CREDIT RATING AGENCY

Not Applicable

Contacts
Analyst Team Contact Jayanthi Yogeesh
Senior Manager - Ratings
jayanthi.y@brickworkratings.com

Vishnu K
Analyst
vishnu.k@brickworkratings.com
Relationship Contact Abhinandan Sarda
Senior Director - Business Development
abhinandan.s@brickworkratings.com

Client Support clientsupport@brickworkratings.com

ANNEXURE I: Details of Bank Loan Facilities
SL.No. Name of Bank Facilities Tenor Amount ( ₹ Crore) Regulator
1 Punjab National Bank Term LoanSanctioned Long Term 2.50 RBI
2 Punjab National Bank Term LoanSanctioned Long Term 0.24 RBI
3 Punjab National Bank Term LoanOut-standing Long Term 4.37 RBI
4 Punjab National Bank Term LoanOut-standing Long Term 1.41 RBI
5 Punjab National Bank Term LoanOut-standing Long Term 0.77 RBI
6 Punjab National Bank Term LoanOut-standing Long Term 1.52 RBI
7 Punjab National Bank Term LoanOut-standing Long Term 0.27 RBI
8 Punjab National Bank Term LoanOut-standing Long Term 1.18 RBI
9 Punjab National Bank Term LoanOut-standing Long Term 2.42 RBI
10 Punjab National Bank Cash CreditSanctioned Long Term 10.00 RBI
Total 24.68
ANNEXURE II: Details of Instruments / Facilities

Name of the Instrument/FacilityLong Term/Short TermISINDate of IssuanceCoupon Rate (%)Maturity DateSize of the Issue ( ₹ Crore)Rating Assigned and Rating OutlookRegulator
NilNilNilNilNilNilNilNilNil

ANNEXURE III: List of Entities Consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NilNilNilNil

ANNEXURE IV: List of Instruments and Names of Regulators of the Instruments
A.Rating activities
SL.No.Instrument / ActivityRegulator of the Instruments
1Listed/Proposed to be listed bonds/debentures/preference share (all securities) SEBI
2Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities) MCA
3Listed PTCs / Securitisation Notes (originated by entities regulated by RBI)* $RBI
4Listed PTCs / Securitisation Notes (originated by entities not regulated by RBI)*SEBI
5Unlisted PTCs / Securitisation Notes (originated by entities regulated by RBI)*RBI
6Listed Commercial Paper and NCDs with original maturity less than 1 yearRBI
7Unlisted Commercial Paper and NCDs with original maturity less than 1 yearRBI
8Loan Facilities (Fund/Non-Fund Based) from Bank/NBFCs/NHB/FIs^ RBI
9External Commercial Borrowings and other similar borrowingsRBI
10Certificates of DepositRBI
11Fixed Deposits raised by NBFCs,HFCs, FIsRBI
12Fixed Deposits raised by corporates other than NBFCs, Banks, HFCs, FIsMCA
13Inter Corporate Deposits/Loans extended by CorporatesMCA
14Borrowing programme ~-
15Issuer Ratings #-
16Credit Ratings for Capital Protection Oriented Schemes (by Mutual Funds and AIFs)SEBI
17Credit Quality Ratings (CQR) for Mutual Fund Schemes and Schemes of AIFsSEBI
18Listed Security Receipts $RBI
19Unlisted Security ReceiptsRBI
20Independent Credit Evaluation (ICE)RBI
21Expected Loss Ratings (Listed/Proposed to be listed bonds/debentures/preference share (all securities))SEBI
22Expected Loss Ratings (Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities))MCA
23Unlisted PTCs / Securitisation Notes (originated by entities not regulated by RBI) *Investor-side regulator such as IRDAI, PFRDA @

* Includes securitisation transactions involving assignee payout, acquirer's payout.
~ The rated instrument may involve issuance of different instruments such as debt securities (listed or otherwise), bank loans, commercial paper (listed or otherwise), etc. The regulator of the instrument may accordingly be SEBI, RBI or MCA and can only be determined upon issuance. In PRs subsequent to issuance(s), Brickwork Ratings India Private Limited (BWR) shall separately capture the rated quantum details along with names of respective regulators.
^ Includes bank facilities such as liquidity facility, second loss facility that are part of securitisation transactions.
# There is no instrument being rated and hence, Regulator of the Instrument is not applicable. The rating scale and definitions are being followed as stipulated in SEBI Master Circular for CRAs.
@ These ratings were assigned during regulatory regime prior to introduction of SEBI CRA Circular dated Feb 10, 2026 and the investor side regulators have accordingly been included.
$ By virtue of the instrument being listed, SEBI acts as the regulator for listing and related issues.

Note: Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.

B.Other ActivitiesRegulator of the Instruments
1Monitoring AgenciesSEBI
2Research activities incidental to rating such as research for Economy, Industries and Companies *NA
Grievance Management: For any grievances relating to rating of instruments regulated by SEBI, please contact sebigrievance@brickworkratings.com. Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available
For any grievances relating to rating of instruments regulated by other FSR (Financial Sector Regulators), please contact grievance@brickworkratings.com.
DISCLOSURE ON CONFLICT OF INTEREST

BWR Board of Directors have no influence over rating decisions, nor do they sit on the rating committee or review, discuss or evaluate any credit rating during the Board meetings.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI]. BWR is the 5th agency to get a credit rating registration in India in 2009 and its corporate office in Bengaluru. It has a country-wide presence with representatives in 150+ locations. Canara bank is an institutional investor in Brickwork.

Brickwork offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitisation Products, Municipal Bonds, etc. BWR has also rated NGOs, Educational Institutions, Hospitals, Urban Local Bodies and Municipal Corporations.

Disclaimer

Nature of Ratings & Information: BWR ratings are opinions on the relative ability of an entity/instrument to meet its financial obligations and are based on information obtained from issuers and other sources believed to be reliable. BWR does not conduct audits, due diligence, or independent verification of such information and does not guarantee its accuracy, adequacy, or completeness.Ratings are current only as of the date of publication and may be revised based on new or unavailable information.

No Advice or Recommendation: Ratings, reports, and related communications are not investment advice and do not constitute recommendations to buy, sell, or hold securities, or to sanction, renew, or disburse credit facilities. They do not represent offers or solicitations for any transaction. Users must rely on their own independent judgment and professional advice. Access to or use of these materials does not create any client relationship with BWR.

Liability, Usage & Regulatory Framework: This content is published for the purpose of dissemination of information as required under applicable laws and regulations. BWR holds exclusive copyright over the content. It may be used with appropriate credit to BWR, provided that the content is not altered or modified in any way that could change its meaning or intent. BWR retains the exclusive right to distribute or share its rating rationales, directly or indirectly, through any print, digital, or electronic media. All reports are provided on an "as is" basis without warranties of any kind, express or implied, including but not limited to merchantability, fitness for a particular purpose, or non-infringement. BWR and its affiliates shall not be liable for any direct, indirect, incidental, or consequential losses or damages arising from the use of these reports. Ratings are subject to continuous surveillance and may be revised, suspended, or withdrawn at any time without notice. These reports are intended for use within India only. BWR operates under SEBI Regulations and Code of Conduct.

For more information on policies and ratings, please visit our www.brickworkratings.com