Rating Rationale

12 October 2026
Kian Cotspin LLP
SUMMARY OF RATING ACTION
Facilities / Instruments Tenure Amount ( ₹ Crore) Rating Rating Action Regulator
Fund Based Long Term 47.34 BWR BB /Stable Assignment RBI
Non Fund Based Short Term 2.50 BWR A4 Assignment RBI
Total 49.84
Note:
1. Please refer to BWR website www.brickworkratings.com for the definition of the ratings
2. Refer to Annexures I, II, and III for details of rated bank loan facilities, debt instruments, and the List of Entities Consolidated
RATING ACTION / OUTLOOK

Brickwork Ratings has assigned a BWR BB (Stable) rating to the firm's long-term bank loan facilities and A4 to its short-term bank loan facilities, aggregating to Rs. 49.84 Crs. The rating draws strength from the vast business experience of the promoters, a relatively moderate scale of operations, and locational advantage. However, the ratings are constrained by the risk of volatility in raw material prices and moderately high working capital requirements. 
BWR believes that the business risk profile of Kian Cotspin LLP will be maintained over the medium term. The long-term rating has been assigned a ‘Stable’ outlook as the business risk profile of the company is stable. The rating outlook may be revised to 'Positive' in case there is an improvement in revenues, operating margin on a sustained basis, and financial risk profile. The rating outlook may be revised to 'Negative' if there is any deterioration in the financial risk profile and decline in revenue.
Brickwork Ratings (BWR) has essentially relied upon the audited financial statements of the company up to FY24(A), FY25(A), FY26(Prov) and relevant data to the extent available for projected financials for FY27 and FY28, as well as information/clarifications provided by the company’s management and its bankers, to arrive at the present ratings. 
 

KEY COVENANTS OF THE INSTRUMENT/FACILITY

The terms of sanction of the rated facilities include standard covenants normally stipulated for such facilities.

ANALYTICAL APPROACH & APPLICABLE RATING CRITERIA
Analytical Approach Comments
Applicable Rating Criteria
Parent/Group/Government Support NA
Analytical Approach
(Standalone)

For arriving at its ratings, BWR has considered the standalone performance of Kian Cotspin LLP. BWR has applied its rating methodology as detailed in the Rating Criteria.
 

KEY RATING DRIVERS WITH DETAILED DESCRIPTION Credit Strengths:
Credit Risks: RATING SENSITIVITY FACTORS

Positives:

Negatives:

LIQUIDITY POSITION - Adequate

The liquidity position of the firm remains adequate, marked by a current ratio of 1.99x as of 31 March 2026 (Provisional), and debt indicators such as ISCR and DSCR were 2.74x and 1.25x, respectively. The firm has achieved net cash accruals of ~Rs. 7.75 crore as against the CPLTD  of ~Rs. 4.75 crore in FY26(Prov). It has cash and bank balance of Rs.0.19 crore as on March 31, 2026. Average fund-based working capital utilisation remained modest at 89.46% for 12 months ended  31 August 2026. 
 

ENVIRONMENTAL, SOCIAL, GOVERNANCE (ESG) PRACTICES

Environmental: The firm has obtained all the necessary regulatory licenses related to the manufacturing of yarn. The firm has an automatic fire system. Along with these, the firm sells the waste generated to different firms manufacturing threads or yarns related to jeans during the manufacturing process. The firm has also implemented a solar power plant, reducing their reliability on regular electricity supply. 
Social: The firm maintains a good workforce of 200 - 210 employees and strictly adheres to labour laws, workplace safety protocols, accident prevention frameworks, and training initiatives, offering insights into operational resilience.
Governance: The company focuses on board independence, financial transparency, audit mechanisms, and risk-management practices.

COMPANY / FIRM PROFILE
Industry Classification
Macro Economic Indicator Sector Industry Basic Industry
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Kian Cotspin LLP was incorporated on 23rd April, 2021 and operates in the textile sector. It is a cotton yarn manufacturer based in Gujarat, India, specializing in combed and carded compact yarns for knitting, weaving, and embroidery. Utilizing advanced manufacturing techniques and raw materials, the firm produces strong, durable, and versatile yarns tailored to diverse client needs. The firm began its operations in July 2023. The firm is promoted by the Vansjaliya, Detroja, and Amrutiya families. 

 

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 23 - 24 (A) FY 24 - 25 (A) FY 25 - 26 (P)
Operating Revenue Rs.Crs. 56.84 119.81 125.37
EBITDA Rs.Crs. 6.44 9.17 12.02
PAT Rs.Crs. -3.47 -1.48 -0.98
Tangible Net Worth Rs.Crs. 21.03 24.54 20.12
Total Debt / Tangible Net Worth Times 1.99 1.93 2.34
Current Ratio Times 1.24 1.28 1.99
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
RATING HISTORY FOR THE PREVIOUS THREE YEARS
Current Rating (2026) Rating History
2025 2024 2023
Facility / Instrument Type Amount
( ₹ Crore)
Rating Date Rating Date Rating Date Rating
Fund Based LT 47.34
BWR BB/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
Non Fund Based ST 2.50
BWR A4
(Assignment)
NA
NA
NA
NA
NA
NA
Grand Total 49.84 (Rupees Forty Nine Crores and Eighty Four lakhs Only)
COMPLEXITY LEVEL OF THE RATED INSTRUMENTS
Instrument / Facility Complexity Indicator
Fund Based Simple
Non Fund Based Simple

The Complexity Indicator refers to the ease with which the returns associated with the rated instrument could be estimated. It does not indicate the risk related to the timely payments on the instrument, which is rather indicated by the instrument's credit rating. It also does not indicate the complexity associated with analysing an entity's financial, business, industry risks or complexity related to the structural,transactional or legal aspects. Details on the complexity levels of the instruments are available on BWR's website Complexity Levels.

NON-COOPERATION WITH PREVIOUS CREDIT RATING AGENCY

Creadit Rating AgencyStatus and Reason for Non-CooparationDate of Press Release
CARECARE Ratings revised KCL’s ratings to CARE B+/Stable/CARE A4 and migrated them to the Issuer Not Cooperating (INC) category due to non-receipt of the required information.18Sep2026

Contacts
Analyst Team Contact Shyam Sunder Narang

shyam.n@brickworkratings.com

Mahika Pandey
Analyst
mahika.p@brickworkratings.com
Relationship Contact Subhasish
Director - Business Development
subhasish.p@brickworkratings.com

Client Support clientsupport@brickworkratings.com

ANNEXURE I: Details of Bank Loan Facilities
SL.No. Name of Bank Facilities Tenor Amount ( ₹ Crore) Regulator
1 Bank of Baroda Term LoanOut-standing Long Term 24.92 RBI
2 Bank of Baroda Term LoanOut-standing Long Term 6.42 RBI
3 Bank of Baroda Cash CreditSanctioned Long Term 16.00 RBI
4 Bank of Baroda Bank GuaranteeSanctioned Short Term 2.50 RBI
Total 49.84
ANNEXURE II: Details of Instruments / Facilities

Name of the Instrument/FacilityLong Term/Short TermISINDate of IssuanceCoupon Rate (%)Maturity DateSize of the Issue ( ₹ Crore)Rating Assigned and Rating OutlookRegulator
NilNilNilNilNilNilNilNilNil

ANNEXURE III: List of Entities Consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NilNilNilNil

ANNEXURE IV: List of Instruments and Names of Regulators of the Instruments
A.Rating activities
SL.No.Instrument / ActivityRegulator of the Instruments
1Listed/Proposed to be listed bonds/debentures/preference share (all securities) SEBI
2Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities) MCA
3Listed PTCs / Securitisation Notes (originated by entities regulated by RBI)* $RBI
4Listed PTCs / Securitisation Notes (originated by entities not regulated by RBI)*SEBI
5Unlisted PTCs / Securitisation Notes (originated by entities regulated by RBI)*RBI
6Listed Commercial Paper and NCDs with original maturity less than 1 yearRBI
7Unlisted Commercial Paper and NCDs with original maturity less than 1 yearRBI
8Loan Facilities (Fund/Non-Fund Based) from Bank/NBFCs/NHB/FIs^ RBI
9External Commercial Borrowings and other similar borrowingsRBI
10Certificates of DepositRBI
11Fixed Deposits raised by NBFCs,HFCs, FIsRBI
12Fixed Deposits raised by corporates other than NBFCs, Banks, HFCs, FIsMCA
13Inter Corporate Deposits/Loans extended by CorporatesMCA
14Borrowing programme ~-
15Issuer Ratings #-
16Credit Ratings for Capital Protection Oriented Schemes (by Mutual Funds and AIFs)SEBI
17Credit Quality Ratings (CQR) for Mutual Fund Schemes and Schemes of AIFsSEBI
18Listed Security Receipts $RBI
19Unlisted Security ReceiptsRBI
20Independent Credit Evaluation (ICE)RBI
21Expected Loss Ratings (Listed/Proposed to be listed bonds/debentures/preference share (all securities))SEBI
22Expected Loss Ratings (Unlisted/Proposed to be unlisted Bonds/Debentures/ Preference share (all securities))MCA
23Unlisted PTCs / Securitisation Notes (originated by entities not regulated by RBI) *Investor-side regulator such as IRDAI, PFRDA @

* Includes securitisation transactions involving assignee payout, acquirer's payout.
~ The rated instrument may involve issuance of different instruments such as debt securities (listed or otherwise), bank loans, commercial paper (listed or otherwise), etc. The regulator of the instrument may accordingly be SEBI, RBI or MCA and can only be determined upon issuance. In PRs subsequent to issuance(s), Brickwork Ratings India Private Limited (BWR) shall separately capture the rated quantum details along with names of respective regulators.
^ Includes bank facilities such as liquidity facility, second loss facility that are part of securitisation transactions.
# There is no instrument being rated and hence, Regulator of the Instrument is not applicable. The rating scale and definitions are being followed as stipulated in SEBI Master Circular for CRAs.
@ These ratings were assigned during regulatory regime prior to introduction of SEBI CRA Circular dated Feb 10, 2026 and the investor side regulators have accordingly been included.
$ By virtue of the instrument being listed, SEBI acts as the regulator for listing and related issues.

Note: Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available.

B.Other ActivitiesRegulator of the Instruments
1Monitoring AgenciesSEBI
2Research activities incidental to rating such as research for Economy, Industries and Companies *NA
Grievance Management: For any grievances relating to rating of instruments regulated by SEBI, please contact sebigrievance@brickworkratings.com. Kindly note that for activities or instruments falling under the purview of FSRs other than SEBI, the grievance/dispute redressal mechanisms and investor protection mechanisms provided by SEBI shall not be available
For any grievances relating to rating of instruments regulated by other FSR (Financial Sector Regulators), please contact grievance@brickworkratings.com.
DISCLOSURE ON CONFLICT OF INTEREST

BWR Board of Directors have no influence over rating decisions, nor do they sit on the rating committee or review, discuss or evaluate any credit rating during the Board meetings.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI]. BWR is the 5th agency to get a credit rating registration in India in 2009 and its corporate office in Bengaluru. It has a country-wide presence with representatives in 150+ locations. Canara bank is an institutional investor in Brickwork.

Brickwork offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitisation Products, Municipal Bonds, etc. BWR has also rated NGOs, Educational Institutions, Hospitals, Urban Local Bodies and Municipal Corporations.

Disclaimer

Nature of Ratings & Information: BWR ratings are opinions on the relative ability of an entity/instrument to meet its financial obligations and are based on information obtained from issuers and other sources believed to be reliable. BWR does not conduct audits, due diligence, or independent verification of such information and does not guarantee its accuracy, adequacy, or completeness.Ratings are current only as of the date of publication and may be revised based on new or unavailable information.

No Advice or Recommendation: Ratings, reports, and related communications are not investment advice and do not constitute recommendations to buy, sell, or hold securities, or to sanction, renew, or disburse credit facilities. They do not represent offers or solicitations for any transaction. Users must rely on their own independent judgment and professional advice. Access to or use of these materials does not create any client relationship with BWR.

Liability, Usage & Regulatory Framework: This content is published for the purpose of dissemination of information as required under applicable laws and regulations. BWR holds exclusive copyright over the content. It may be used with appropriate credit to BWR, provided that the content is not altered or modified in any way that could change its meaning or intent. BWR retains the exclusive right to distribute or share its rating rationales, directly or indirectly, through any print, digital, or electronic media. All reports are provided on an "as is" basis without warranties of any kind, express or implied, including but not limited to merchantability, fitness for a particular purpose, or non-infringement. BWR and its affiliates shall not be liable for any direct, indirect, incidental, or consequential losses or damages arising from the use of these reports. Ratings are subject to continuous surveillance and may be revised, suspended, or withdrawn at any time without notice. These reports are intended for use within India only. BWR operates under SEBI Regulations and Code of Conduct.

For more information on policies and ratings, please visit our www.brickworkratings.com