RATING RATIONALE
04Jul2025

Deft Organics Ltd.

Brickwork Ratings assigns the long-term rating and the short-term rating for the Bank Loan Facilities of Rs. 57.99 Crs. of Deft Organics Ltd.

Particulars
Facilities** Amount(Rs.Crs.) Tenure Rating#
Fund Based 45.31 Long Term BWR BB + /Stable
Assignment
(3.00)
(6.50)
Non Fund Based 12.68 Short Term BWR A4 +
Assignment
(6.00)
Grand Total 57.99 (Rupees Fifty Seven Crores and Ninety Nine lakhs Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
RATING ACTION / OUTLOOK

Brickwork Ratings assigns the long-term rating of "BWR BB+/Stable" and the short-term rating of "BWR A4+" for the bank loan facilities of Deft Organics Ltd.

BWR has assigned the rating based on the promoters' extensive experience in the pharmaceutical sector, a well-organized of Good Engineering Practices (GEP) procedures, and the presence of a skilled technical team. The ratings factor in the operational and financial support extended by the sister concern. Deft Organics Ltd. holds key certifications, including an FDA manufacturing license, WHO-GMP, and COPP for major products, enhancing its credibility in exports and contract manufacturing. The company’s liquidity position remained stretched; however, there are concerns related to revenue fluctuations and an increase in debt levels.

The Stable outlook on the "BWR BB+" rating reflects BWR's opinion that the financial risk profile of Deft Organics Ltd. is expected to be maintained over the medium term, given steady revenues. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenue and profitability margins show sustained improvement. The rating outlook may be revised to 'Negative' if the financial risk profile goes down.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Standalone

Standalone - For arriving at its ratings, BWR has considered the standalone performance of Deft Organics Ltd..BWR has applied its rating methodology as detailed in the Rating Criteria (hyperlinks provided below).

RATING SENSITIVITIES

Going forward, the ability of the firm to increase its scale of operations, improve profitability, efficiently manage its working capital and strengthen itsoverall credit profile would be the key rating sensitivities.

Positive: The outlook may be revised to Positive if the company records significantly better-than-expected growth in revenues along with improvement inprofitability levels and efficient working capital management, resulting in better debt coverage metrics and liquidity profile.

Negative: The outlook may be revised to Negative if the company reports significantly lower-than-expected performance, resulting in lower-than-estimated coverage indicators and a weaker liquidity position.

LIQUIDITY INDICATORS - Stretched

The liquidity position of the company remained stretched. The company’s average utilization of its Overdraft and Cash Credit limits stood at 95% over the past 12 months. The current ratio was 1.48x in FY2024, which further improved to 2.88x in Provisional FY2025, indicating better short-term liquidity. The company generated net cash accruals of Rs. 5.64 Cr in FY2024 and Rs. 7.70Cr in FY 25 and Rs. 7.56 cr in projected FY 26 over the CPLTD of Rs. 2.12Cr in FY 24, Rs. 3.25Cr in FY 25 and Rs. 3.03 in projected FY 26, and the company is hopefull of meeting the current obligations. However, the working capital cycle remains increased, with a conversion cycle of 199 days in FY2024 and 159 days in FY 25. The ISCR and DSCR stood at 4.15x and 3.08x, respectively, in FY 25.

ABOUT THE ENTITY
Macro Economic Indicator Sector Industry Basic Industry
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Deft Organics Ltd. was incorporated in the year 04Jun1997, located in District Bhind, Gwalior (Central India) fully equipped and compliant with the highest industry standards of safety and governance. The name of the company has been changed from HELIOS LIFESCIENCES LIMITED to DEFT ORGANICS LIMITED with effect from the date 09 July 2021. Mr. Sunil Gandhi, Ms. Reeta Gandhi, and Mr. Dhruv Gandhi are the directors of the company. The company is a manufacturer of organic intermediates, Active Pharmaceutical Ingredients (APIs) and finished dosages (Pre-Filled Syringes). The Company offer a wide range of bulk intermediates, APIs, and Parental Preparations especially Pre-Filled Syringes to customers across the globe. Deft offers one of the largest portfolios for APIs and finished dosages, best-in-class products for pharmaceutical development and manufacturing, and a fully integrated service organization to support even Contract Manufacturing also. Harnessing deep expertise and research in Chemistry, Deft Organics serve a variety of industry segments with Intermediates for API, Agrochemicals, Nutraceuticals and more.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 22 - 23 () FY 23 - 24 () FY 24 - 25 ()
Operating Revenue Rs.Crs. 37.97 54.97 35.04
EBITDA Rs.Crs. 6.55 7.97 10.10
PAT Rs.Crs. 1.55 2.02 3.64
Tangible Net Worth Rs.Crs. 27.24 29.26 33.58
Total Debt / Tangible Net Worth Times 1.30 1.01 1.12
Current Ratio Times 1.74 1.48 2.88
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
KEY COVENANTS OF THE FACILITY RATED

The terms of sanction of the rated facilities include standard covenants normally stipulated for such facilities.


STATUS OF NON-COOPERATION WITH PREVIOUS CRA

Not Applicable

ANY OTHER INFORMATION

Nil

RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended)
Facilities Current Rating  (2025) 2024 2023 2022
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating
Fund Based LT 45.31
BWR BB+/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
FB SubLimit LT (3.00)
BWR BB+/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
(6.50)
BWR BB+/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
Non Fund Based ST 12.68
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
NFB SubLimit ST (6.00)
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
Grand Total 57.99 (Rupees Fifty Seven Crores and Ninety Nine lakhs Only)
Hyperlink/Reference to applicable Criteria
Analytical Contacts

Sneha S Khapare

Rating Analyst sneha.k@brickworkratings.com

Nagaraj K

Director - Ratings Board : +91 80 4040 9940 nagaraj.ks@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com Customer Support | CustSupport@brickwrokratings.com
Deft Organics Ltd.
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.) Complexity of the Instrument
1 HDFC Bank Letter of CreditSanctioned _ 2.50 2.50 Simple##
2 HDFC Bank Letter of CreditSanctioned _ 3.00 3.00 Simple##
3 HDFC Bank Letter of CreditSanctioned _ 6.50 6.50 Simple##
4 HDFC Bank Adhoc Facilities FB (CC/TL/OD)Sanctioned _ 0.68 0.68 Simple##
5 HDFC Bank Working Capital Demand LoanSanctioned 2.00 _ 2.00 Simple##
6 HDFC Bank GECLSanctioned 1.10 _ 1.10 Simple##
Sub-Limit (Working Capital Term Loan) Sanctioned (3.00)
Sub-Limit (Working Capital Term Loan) Sanctioned (6.50)
7 HDFC Bank GECLOut-standing 0.86 _ 0.86 Simple##
8 HDFC Bank Working Capital Term LoanOut-standing 0.46 _ 0.46 Simple##
9 HDFC Bank Cash CreditSanctioned 7.00 _ 7.00 Simple##
Sub-Limit (Letter Of Credit) Sanctioned (6.00)
10 ICICI Bank Dropline ODOut-standing 3.89 _ 3.89 Simple##
11 State Bank Of India (SBI) Term LoanSanctioned 30.00 _ 30.00 Simple##
Total 45.31 12.68 57.99
TOTAL (Rupees Fifty Seven Crores and Ninety Nine lakhs Only)

## BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon Rate (%)Maturity DateISIN ParticularsComplexity of the Instrument
NilNilNilNilNilNilNil

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NilNilNilNil

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,560 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.