RATING RATIONALE
12Feb2025

Mastek Engineering Pvt. Ltd.

Brickwork Ratings assigns the ratings for the long-term and short-term Bank Loan Facilities of Rs. 49.73 Crs. of Mastek Engineering Pvt. Ltd.

Particulars
Facilities** Amount(Rs.Crs.) Tenure Rating#
Fund Based 10.73 Long Term BWR BB /Positive
Assignment
Non Fund Based 39.00 Short Term BWR A4 +
Assignment
(7.00)
Grand Total 49.73 (Rupees Forty Nine Crores and Seventy Three lakhs Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
RATING ACTION / OUTLOOK

Brickwork Ratings (BWR) Assigns ratings for the long-term and short-term ratings of bank loan facilities of Mastek Engineering Pvt. Ltd.  (MEPL or the Company) considering factors such as the extensive experience, a healthy order book ensuring revenue visibility, the company's improved financial risk profile and a well-established reputed client base with minimal counterparty risk all of which are considered as key strengths. However, the ratings remain constrained by risks associated with the company’s working capital-intensive nature of operations, intense competition from established market players, susceptibility to tender-based operations, and volatility in raw material prices.
The ratings could improve if there is a significant enhancement in the scale of operations leading to higher profitability, consistent receipt of fresh orders and the maintenance of the order book at a stable level along with satisfactory debt protection metrics, debt servicing track records at current levels, improvement in TNW and gearing ratio.
The outlook may be revised to Stable if there is a decline in fresh order acquisitions, deterioration in the capital structure due to debt-funded expenditures, delays in receivables which could create working capital gaps and weaken the company’s financial risk profile.
 

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Standalone

BWR has adopted a standalone approach while assigning the ratings and has applied its rating methodology as detailed in the Rating Criteria provided at the end of this document.

 

RATING SENSITIVITIES

The company's ability to execute work orders effectively, achieve its projected revenue and profitability growth, and manage working capital efficiently will remain the key rating sensitivities.

Upward Rating Factors: The ratings could improve if there is a significant enhancement in the scale of operations by 25% and increase in bottom line by 15%, leading to higher profitability, consistent receipt of fresh orders, and the maintenance of the order book at a stable level. Additionally, if the company continues to maintain its debt protection metrics and debt servicing track records at current levels and increase in TNW by 100% and improvement in gearing ratio (lees than 1X), a rating upgrade could be considered.

Downward Rating Factors: A downgrade could occur if there is a sustained decline in the scale of operations by 20% and decrease in profitability by 10%, a reduction in the inflow of new orders, risks include the possibility of a decline in cash accruals due to unforeseen project delays, cost overruns, or disruptions in revenue realization, a deterioration in the debt-equity ratio or gearing (exceeding 1.5x), or a decline in debt protection metrics from their current levels.

LIQUIDITY INDICATORS - Adequate

Mastek Engineering Private Limited exhibits an adequate liquidity position, underpinned by robust financial metrics. The company reported net cash accruals of Rs. 6.44 crores in FY24, comfortably covering its CPLTD of Rs. 1.92 crores for FY24-25, ensuring sufficient coverage for its repayment obligations. An EBITDA of Rs. 12.14 crores in FY24 against interest and finance charges of Rs. 3.90 crores underscore strong operational cash flows and debt servicing capability. The company’s current ratio stood at a healthy 1.90 times in FY24, reflecting adequate working capital management. Further, financial flexibility is supported by an overdraft facility of Rs. 10 crores and BG limits of Rs. 39 crores, providing a cushion for operational and financial requirements.

The Tangible Net Worth (TNW) witnessed a significant improvement, increasing from Rs. 5.76 crores in FY22 to Rs. 14.17 crores in FY24, indicating reduced reliance on promoter equity infusions and a stronger capital structure. Efficient receivables management, with days outstanding maintained under 60, highlights the company’s operational efficiency. However, sustaining this liquidity position will depend on maintaining efficient project execution, prudent working capital management, and mitigating risks associated with sector-specific volatilities. The promoters are likely to extend support in the form of unsecured loans to meet its working capital requirements and repayment obligations.

ABOUT THE ENTITY
Macro Economic Indicator Sector Industry Basic Industry
Industrials Construction Construction Civil Construction

Mastek Engineering Private Limited is a well-established Indian company specializing in comprehensive engineering services. Initially formed as an unregistered partnership firm under the Partnership Act of 1932 on March 16, 2000, it transitioned into a private limited company on June 3, 2020, under the Companies Act, 2013. The company provides advanced design and detailed engineering solutions across mechanical, civil, and electrical domains. Its expertise includes constructing godowns, roads, compound walls, and foundations, along with the fabrication and erection of structural works, pipeline projects (cross-country, submerged, and plant piping), and equipment installation. Mastek also excels in horizontal directional drilling, cathodic protection, corrosion monitoring systems, fire-fighting solutions, and tank construction and maintenance services.

Mastek Engineering serves prominent clients in the oil and gas sector, including Indian Oil Corporation Ltd (IOCL), Oil and Natural Gas Corporation Ltd (ONGC), Gas Authority of India Ltd (GAIL), Chennai Petroleum Corporation Ltd (CPCL), Hindustan Petroleum Corporation Ltd (HPCL), Bharat Petroleum Corporation Ltd (BPCL), Reliance Industries, Cairn India (Vedanta Group), and many others. Known for its innovation, unwavering commitment to quality, and customer-focused services, Mastek consistently delivers sustainable and efficient engineering solutions, reinforcing its reputation as a trusted leader in the industry.

KEY FINANCIAL INDICATORS (Standalone)
Key Parameters Units FY 22 - 23
(Audited)
FY 23 - 24
(Audited)
FY 24 - 25
(Unaudited - Midterm-H1)
Operating Revenue Rs.Crs. 42.87 101.05 54.88
EBITDA Rs.Crs. 6.73 12.14 6.21
PAT Rs.Crs. 2.63 5.78 3.51
Tangible Net Worth Rs.Crs. 8.39 14.17 17.68
Total Debt / Tangible Net Worth Times 2.22 1.30 0.86
Current Ratio Times 2.65 1.90 1.59
KEY COVENANTS OF THE FACILITY RATED

The terms of sanction include the standard covenants typically prescribed for such facilities.


STATUS OF NON-COOPERATION WITH PREVIOUS CRA

Creadit Rating AgencyStatus and Reason for Non-CooparationDate of Press Release
CRISILCRISIL Ratings has migrated the rating of Mastek Engineering Private Limited to the Issuer Not Cooperating category due to the absence of requisite information for review and the non-submission of the No Default Statement (NDS) for the past three months.28Mar2024

ANY OTHER INFORMATION

Not Applicable.

RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended)
Facilities Current Rating  (2025) 2024 2023 2022
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating
Fund Based LT 10.73
BWR BB/Positive
(Assignment)
NA
NA
NA
NA
NA
NA
Non Fund Based ST 39.00
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
NFB SubLimit ST (7.00)
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
Grand Total 49.73 (Rupees Forty Nine Crores and Seventy Three lakhs Only)
Hyperlink/Reference to applicable Criteria
Analytical Contacts

Likith M S

Rating Analyst likith.ms@brickworkratings.com

Suryanarayan N

Associate Director - Ratings suryanarayan.n@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Mastek Engineering Pvt. Ltd.
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.) Complexity of the Instrument
1 Union Bank of India Term LoanOut-standing 0.73 _ 0.73 Simple##
2 Union Bank of India Bank GuaranteeSanctioned _ 39.00 39.00 Simple##
Sub-Limit (Project Specific BG) Sanctioned (7.00)
3 Union Bank of India Secured ODSanctioned 10.00 _ 10.00 Simple##
Total 10.73 39.00 49.73
TOTAL (Rupees Forty Nine Crores and Seventy Three lakhs Only)

## BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon Rate (%)Maturity DateISIN ParticularsComplexity of the Instrument
NilNilNilNilNilNilNil

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NilNilNilNil

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,560 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.