RATING RATIONALE
24Dec2020

Mahavir Transmission Ltd.

Brickwork Ratings revises the ratings for the Bank Loan Facilities of Rs.50.00 Crs. of Mahavir Transmission Ltd.

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Previous Present Previous(16 Jan 2020) Present
Fund Based
Cash Credit Sanctioned 10.00 10.00 Long Term BWR BB + /Stable Upgrade BWR BBB - /Stable Upgrade
Sub Total 10.00 10.00
Non-Fund Based
Bank Guarantee Sanctioned 10.00 25.00 Short Term BWR A4 + Upgrade BWR A3
Upgrade
Inland Letter of Credit (ILC) Sanctioned 10.00 15.00
Sub Total 20.00 40.00
Grand Total 30.00 50.00 (Rupees Fifty Crores Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure


RATING ACTION / OUTLOOK

BWR has upgraded the ratings of Mahavir Transmission Limited to BWR BBB- / A3. The upgrade of rating reflects the steady growth in the sales of the company in the last couple of years which has been aided by a rise in their manufacturing capacity and also an increased level of manufacturing activity. The ratings also takes strength from an improved networth position which was Rs.41.26 Crores as on 31 March 2020 as compared to Rs.19.03Crores a year earlier. The rating is further supported by an improved operating and net profitability and financial risk parameters such as ISCR, DSCR and gearing of the company in FY20.

The rating however factors the highly competitive nature of conductor and cable industry and the susceptibility to volatility in raw material prices.

The ‘stable’ outlook indicates a low likelihood of a rating change in the medium term. BWR expects that the firm’s performance is likely to be maintained over the next few years.

KEY RATING DRIVERS

BWR has essentially relied upon the audited financial statements of Mahavir Transmission Ltd. of FY18,FY19,FY20 and projected financial statements of FY21,FY22, publicly available information and information / clarifications provided by the entity’s management.

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Standalone

For arriving at its ratings, BWR has considered the standalone financials of the company. BWR has applied its rating methodology as detailed in the Rating Criteria (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Upward: Healthy growth in the topline and sustenance of margins at improved levels. Increase in the capacity utilization in coming years. Growth in the networth of the company and improvement in other financial risk factors.

Downward: The ratings may be downgraded if there is a sharp decline in the profitability and financial risk profile i.e gearing level, ISCR and DSCR. The ratings can also be downgraded in the event of any delays in the servicing of bank facilities.

LIQUIDITY INDICATORS - Adequate

Liquidity of MTL is marked by adequate cash accruals and moderate bank limit utilization. The cash accruals generated during FY20 was Rs.22.16 Crores which was sufficiently adequate to pay off the term debt repayments of Rs.2.76 Crores for the year. Expected cash accruals in the current fiscal is expected to remain sufficiently adequate to meet term repayment obligations. Working capital limit from the bank was moderately utilized below 50% in the last 6 months ended 30th November 2020. The promoters have extended funding support via unsecured loans which further strengthen the company's networth. BWR believed that the company's liquidity will remain adequate in the medium term considering a moderate level of cash accrual against low debt repayment obligations, available cushion of unutilized bank lines and support from the promoters.

ABOUT THE ENTITY

Mahavir Transmission Limited (MTL) was incorporated in the year 1995 with its registered office at Sector-4, Noida and it is being managed by Mr. Rakesh Jain and Family. Company is engaged in the business of manufacturing and trading of various types of Overhead Aluminum Conductor(AAC, ACSR, AAAC, ABC,ACAR) which covers the entire Range of Voltage & transmission lines suitable upto 400 KV. It also sells aluminium alloy ingots, aluminium deox products and aluminium wire rods. Currently it has plants at Vikas Nagar, Dehradun (Uttarakhand) and Sikandrabad(U.P) with a combined capacity of 71760 MT per annum in FY19 and has a total plant area of 7 acres. It has customers from various State Electricity Boards in India and also from various private entities which include some of the reputed clients in the industry. MTL is an ISO:9001-2008 certified company.

KEY FINANCIAL INDICATORS (Standalone)
Key Parameters Units FY 19-20
(Audited)
FY 18-19
(Audited)
Operating Revenue Rs.Crs. 386.68 373.05
EBITDA Rs.Crs. 33.83 16.17
PAT Rs.Crs. 22.24 8.02
Tangible Net Worth Rs.Crs. 41.26 19.03
Total Debt/Tangible Net Worth Times 0.76 2.02
Current Ratio Times 1.50 1.44

RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)
Facilities Current Rating (2020) Rating History (2020)
Type Tenure Amount Rating 16Jan2020
Fund Based Long Term 10.00 BWR BBB-/Stable BWR BB +/Stable
Non Fund Based Short Term 40.00 BWR A3 BWR A4 +
Grand Total 50.00 (Rupees Fifty Crores Only)

Facilities Current Rating  (2020) Rating History (2019)
Type Tenure Amount Rating NA
Fund Based Long Term 10.00 BWR BBB-/Stable NA
Non Fund Based Short Term 40.00 BWR A3 NA
Grand Total 50.00 (Rupees Fifty Crores Only)

Facilities Current Rating  (2020) Rating History (2018)
Type Tenure Amount Rating 17Sep2018
Fund Based Long Term 10.00 BWR BBB-/Stable BWR BB -/Stable
Non Fund Based Short Term 40.00 BWR A3 BWR A4
Grand Total 50.00 (Rupees Fifty Crores Only)

Facilities Current Rating  (2020) Rating History (2017)
Type Tenure Amount Rating NA
Fund Based Long Term 10.00 BWR BBB-/Stable NA
Non Fund Based Short Term 40.00 BWR A3 NA
Grand Total 50.00 (Rupees Fifty Crores Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS - NA

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Analytical Contacts

Raushan Kedia

Ratings Analyst Board : +91 11 2341 2232 raushan.k@brickworkratings.com

Satvinder Kumar Gakhar

Associate Director - Ratings Board : +91 11 2341 2232 satvinder.g@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Mahavir Transmission Ltd.
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Cash CreditSanctioned 10.00 _ 10.00
2 Bank GuaranteeSanctioned _ 25.00 25.00
3 Inland Letter of Credit (ILC)Sanctioned _ 15.00 15.00
Total 10.00 40.00 50.00
TOTAL (Rupees Fifty Crores Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon Rate (%)Maturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.