RATING RATIONALE
07Sep2022

Drishti Lifestyle

Brickwork Ratings reaffirms the short-term ratings for the Bank Loan Facilities of Rs. 7.00 Crs. of Drishti Lifestyle.

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Previous Present Previous
(28 Oct 2021)
Present
Fund Based 7.00 7.00 Short Term BWR A4
Reaffirmation/ISSUER NOT COOPERATING*
BWR A4
Reaffirmation
Grand Total 7.00 7.00 (Rupees Seven Crores Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
Note: *Issuer did not cooperate; based on best available information.


RATING ACTION / OUTLOOK

BWR has reaffirmed the short-term ratings of Drishti Lifestyle as BWR A4. The reaffirmation in the ratings reflects the rich experience of the partners, and healthy relationships with renowned global brands.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Standalone

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the endof this rationale).

RATING SENSITIVITIES

Going forward, the ability of the company to improve its scale of operations, reduction in operating expenses, improve its profitability margins, debt servicing capability & liquidity would be key rating sensitivities.

Positive: The rating may be revised for an upgrade if the company is able to achieve significant growth in revenue along with a significant improvement in profit margins and DSCR/ISCR ratio.

Negative: The rating may be revised negatively if revenue and profit margins substantially deteriorate from the current level and if there is an overall deterioration in the financial risk profile of the entity. Any additional borrowing by the company may lead to further deterioration in debt protection metrics and profit margins

LIQUIDITY INDICATORS - Adequate

  1. Net cash accruals are Rs 0.71 Cr in FY21 against which CPLTD is Rs 0.03 Crs and Rs 0.35 Cr in FY22(Prov) against which CPLTD is Rs 0.12 Cr. In FY23(Proj) Net cash accruals are expected to be Rs 1.39 Crs against which CPLTD is Rs 0.10Cr.
  2. Debt Protection metrics are stand at i.e. ISCR and DSCR at 1.60x and 2.08x in FY21. Both the coverage ratios have reduced to 0.96x and 1.81x in FY22(Prov). As per FY23 (Proj) both the ratios are estimated to be 3.94x and 3.58x.
  3. The conversion cycle stands at 15 days in FY21 to 145 days in FY22(Prov). It is estimated at 115 days in FY23(Proj).
  4. The current ratio of the company has stand at 1.22x in FY21 and 1.30x in FY22(Prov). The company has an estimated current ratio is 1.31x in  FY23(Proj).
  5. PC utilization is 89.96%.
  6. NDS is received up to August 2022.

Overall the liquidity position of the company is fairly projected to be adequate.

 

ABOUT THE ENTITY

Established in 2013 as a partnership firm, Drishti Lifestyle is a Gurgaon-based entity engaged in the business of manufacturing and exporting leather made items to countries like USA, France and United Kingdom, the items includes accessories, apparel, handbags and purses. The product profile of the firm ranges from belts, bags & purses, men’s apparel, women’s apparel all made out of leather. The firm caters to big brands vis-a-vis Diesel Inc, River Island, Top Shop, Wallis, Ikks, etc. The firm was established by Mrs. Dimple Sachdev who has three decades of experience in the apparel industry and she is supported by her two sons, Mr. Girish Sachdev and Mr. Hitesh Sachdev both having over a decade of experience in the similar line of business. 

KEY FINANCIAL INDICATORS (Standalone)
Key Parameters Units FY 21-22
(Provisional)
FY 20-21
(Audited)
Operating Revenue Rs.Crs. 15.09 15.85
EBITDA Rs.Crs. 0.50 1.31
PAT Rs.Crs. 0.26 0.42
Tangible Net Worth Rs.Crs. 3.84 4.57
Total Debt/TNW Times 2.01 1.56
Current Ratio Times 1.30 1.22
KEY COVENANTS OF THE FACILITY RATED

NA


STATUS OF NON-COOPERATION WITH PREVIOUS CRA

CRISIL gave a short-term rating to CRISIL A4 under the Issuer Not Cooperating category for a facility of Rs 9 Cr as of 16-Mar-2022.

RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)
Facilities Current Rating (2022) 2021 2020 2019
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating
Fund Based LT 0.00
NA
28Oct2021
BWR B+Stable
(Withdrawal)
30Jul2020
BWR B+Stable
(Assignment)
NA
NA
Fund Based ST 7.00
BWR A4
(Reaffirmation)
28Oct2021
BWR A4
(Reaffirmation/ISSUER NOT COOPERATING*)
30Jul2020
BWR A4
(Reaffirmation)
08May2019
BWR A4
(Assignment)
Grand Total 7.00 (Rupees Seven Crores Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS - Simple

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Hyperlink/Reference to applicable Criteria
Analytical Contacts

Sandeep Jangra

Ratings Analyst sandeep.j@brickworkratings.com

Hari Kishan Yadav

Associate Director - Ratings hari.ky@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Drishti Lifestyle
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Central Bank of India PC/PCFC/FDB/BRD/FBESanctioned _ 7.00 7.00
Total 0.00 7.00 7.00
TOTAL (Rupees Seven Crores Only)
Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 12,000 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR"s best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR"s opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user"s financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR"s ratings reflect BWR"s opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR"s public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR"s rating criteria are also generally made available without charge on BWR"s website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.