Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Rs.63.30 Crs of Fine Jewellery Manufacturing Ltd.
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (30 Apr 2020) |
Present | ||
Fund Based | 63.30 | 63.30 | Long Term |
BWR BBB-
/Stable |
BWR BBB -
/Stable Reaffirmation |
Grand Total | 63.30 | 63.30 | (Rupees Sixty Three Crores and Thirty lakhs Only) |
The reaffirmation in the rating factors in the continuous, albeit moderate, growth in the scale of operations, fluctuating profit margins & profitability and continuous improvement in the capital structure & debt coverage indicators.
The rating, further, continues to draw strengths from the long track record of operations coupled with experienced management and diversified presence in the exports market.
The rating, however, continues to be constrained by the scale of operations, working capital intensive nature of operations, exposure to volatility in gold prices & foreign exchange rates albeit hedging policies in place, and presence in highly competitive & fragmented gems & jewellery industry.
Credit Strengths:
FJML possesses a long track record of over two decades of operations in the manufacturing of studded gold jewellery. The company is engaged in the manufacturing of gold jewellery which is studded by diamonds or other gemstones, as per the requirements of the customers. The designing & manufacturing is done in-house in its manufacturing facility at Seepz in Mumbai, Maharashtra. The overall operations of FJML are looked after by the promoters - Mr. Sohil Kothari and Mr. Viral Kothari, who possess a total experience of more than three decades in the gems & jewellery industry.
FJML’s products are exported to various countries, out of which UK, France, USA, Belgium, Germany and UAE are the topmost countries (exports to the top 5 countries comprised 82.50% of the export sales in FY21, 84.62% in FY20). The direct customers of the company comprise various branded retail chains as well as a few wholesalers, in a 75:25 ratio.
The financial risk profile of FJML stood moderate with relatively modest scale of operations, and comfortable capital structure & debt coverage indicators. The total operating income increased by 4.67% y-o-y to Rs.203.61 crore in FY20 owing to increase in volumes on the back of a regular increase in the demand in the exports market coupled with increase in labour charges received. The total operating income further increased by 5.91% y-o-y in FY21 (Prov.) on the back of increase in gold prices coupled with increase in specialized products sold, thereby commanding higher realizations. The ISCR and DSCR improved and stood comfortable at 3.90 times and 3.43 times respectively in FY21 (Prov.) as against 3.02 times and 3.14 times respectively in FY20 and 2.87 times and 2.58 times respectively in FY19, given the moderate profitability. The overall gearing stood comfortable and improved from 0.92 times as on March 31, 2020 to 0.84 times as on March 31, 2021 (Prov.) owing to increase in the tangible net-worth base on the back of accretion of profits.
The operating profit margin of FJML stood moderate, however deteriorated from 7.35% in FY19 to 6.50% in FY20 owing to increase in the employee costs on the back of annual pay hikes coupled with increase in the legal & professional fees, as against comparatively lower growth in the total operating income in that year. The operating profit margin further deteriorated to 6.03% in FY21 (Prov.) owing to increase in the gold prices, coupled with discounts given to new customers. Moreover, the company also undertakes job-work of manufacturing jewellery, in case of spare resources available after prioritizing them towards the exports orders. However, it is to be noted that the company employs contractual labourers to undertake the job-work activities, hence any fluctuations in the job-work income shall not have a direct bearing on the profitability of the company. Given the deteriorating operating profit margin, the net profit margin also stood fluctuating at 2.57% in FY21 as against 3.14% and 2.84% in FY20 and FY19 respectively, however it continued to stay moderate.
Credit Risks:
The operations of FJML are highly working capital intensive in nature with a majority of funds of about 100-120 days blocked in debtors, since a high credit period of about 90-150 days is required to be extended to the reputed overseas customers, which is also prevalent to the industry. Moreover, funds of about 100-130 days are blocked in inventory, since the company maintains a high level of diamonds inventory, given the diversified range of diamonds used in terms of various shapes, sizes, colors, varieties, etc. Moreover, the high level of diamond inventory is required to be maintained also due to the fact that sending unused diamonds back to the suppliers in the locations other than Seepz is very cumbersome. This has led to an elongated operating cycle of about 180-200 days. Given this, the average working capital utilization in the last 6 months ended May 2021 stood high at 83.70%.
FJML is exposed to volatility in gold prices, since gold is its primary raw material, whereas the export-oriented business makes it exposed to foreign exchange fluctuation risk. However, there is less than a week's gap in locking the gold rates with the customer at the time of booking the order, and placing the request to the banks for the procurement of gold. Moreover, the company enters into a forward contract with the bank if needed, to hedge the foreign exchange fluctuation risk, whereas it has a prescribed exchange control policy in place wherein 70% of the net foreign exchange receivable exposure is hedged.
FJML is present in the highly competitive & fragmented gems & jewellery industry with a number of small & medium-sized players engaged in the manufacturing of diamond & gold jewellery, in Seepz as well as in Mumbai as a whole. Moreover, the presence of reputed overseas customers intensifies the already prevailing competition in the industry. This creates pricing pressure, which is evidently reflected in the moderate profit margins and elongated collection period.
BWR has essentially relied upon the audited financials of the company up to FY20, provisional financials for FY21, projections up to FY23, publicly available information and information/clarifications provided by the management.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Upward: Significant improvement in the scale of operations & capitalization with improvement in the profitability & profit margins, liquidity position and further improvement in the debt coverage indicators while maintaining the capital structure.
Downward: Deterioration in the scale of operations, further deterioration in the profitability & profit margins, or further deterioration in the capital structure & debt coverage indicators.
LIQUIDITY INDICATORS - Adequate
The current ratio marginally improved to 1.67 times as on March 31, 2021 (Prov.) as against 1.60 times as on March 31, 2020, whereas the conversion cycle stood elongated at 180 days in FY21 (Prov.) as against 192 days in FY20. The average fund-based WC utilization in the last 6 months ended May 2021 stood moderately high at 83.70%. On the other hand, the company is expected to generate net cash accruals worth Rs.9.42 crore and Rs.9.88 crore in FY22 and FY23 respectively, which would be more than sufficient to repay the debt worth Rs.0.19 crore and Rs.0.11 crore in the respective years.
ABOUT THE ENTITYIncorporated in 2001 as a private limited company, Fine Jewellery Manufacturing Limited (FJML) is engaged in the manufacturing of diamond-studded gold jewellery and gems-studded gold jewellery, which is majorly exported to various countries across Europe, America, Middle East, Asia, and Australia (exports comprised 99.63% of the net sales in FY21 as against 99.75% in FY20). While the primary raw material viz. gold along with other accessories is procured from the domestic market, the diamond and various types of gemstones are procured from the domestic market as well as imported from various countries across Europe, America, Middle East, and Asia (imports comprised 8.88% of the total purchases in FY21 as against 18.24% in FY20). The manufacturing facility of the company is located at Seepz in Mumbai, Maharashtra.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Provisional) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 215.64 | 203.61 |
EBITDA | Rs.Crs. | 13.01 | 13.23 |
PAT | Rs.Crs. | 5.55 | 6.40 |
Tangible Net Worth | Rs.Crs. | 64.39 | 58.42 |
Total Debt/Tangible Net Worth | Times | 0.84 | 0.92 |
Current Ratio | Times | 1.67 | 1.60 |
NA
NA
ANY OTHER INFORMATIONNA
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2021) | 2020 | 2019 | 2018 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 63.30 |
BWR BBB-/Stable
(Reaffirmation) |
30Apr2020 |
BWR BBB-/Stable
() |
22Mar2019 |
BWR BBB-/Stable
() |
NA |
NA
|
Non Fund Based | ST | NA |
NA
|
30Apr2020 |
Rating Withdrawn
() |
22Mar2019 |
BWR A3
() |
NA |
NA
|
Grand Total | 63.30 | (Rupees Sixty Three Crores and Thirty lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Sonali Y Bhatia Rating Analyst sonali.b@brickworkratings.com |
Chintan Dilip Lakhani Director- Ratings chintan.l@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | ||
---|---|---|---|---|---|---|
1 | Packing Credit (PC)Sanctioned | 5.85 | _ | 5.85 | ||
2 | Post ShipmentSanctioned | 5.85 | _ | 5.85 | ||
3 | Post ShipmentSanctioned | 9.90 | _ | 9.90 | ||
4 | Export Packing Credit (EPC)Sanctioned | 18.30 | _ | 18.30 | ||
5 | Stand by Line of CreditSanctioned | 3.50 | _ | 3.50 | ||
6 | Post ShipmentSanctioned | 7.05 | _ | 7.05 | ||
7 | Export Packing Credit (EPC)Sanctioned | 7.05 | _ | 7.05 | ||
8 | Gold CardSanctioned | 3.00 | _ | 3.00 | ||
9 | Stand by Line of CreditSanctioned | 2.80 | _ | 2.80 | ||
Total | 63.30 | 0.00 | 63.30 | |||
TOTAL (Rupees Sixty Three Crores and Thirty lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.