Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs. 70.00 Crs. of Aryann Chemical Trading Pvt. Ltd. (ACTPL or the Company)
ParticularsFacilities** | Amount(Rs.Crs.) | Tenure | Rating# | |
---|---|---|---|---|
Fund Based | 25.00 | Long Term |
BWR BBB -
/Stable Assignment |
|
Non Fund Based | 45.00 | Short Term |
BWR A3
Assignment |
|
Grand Total | 70.00 | (Rupees Seventy Crores Only) |
Brickwork Ratings assigns the ratings of BWR BBB-/Stable to the long term fund based facilities of Rs. 25 crores and BWR A3 to the non fund based facilities of ACTPL.
The ratings reflect the extensive experience of the promoters in the chemical industry, established relationships with customers, diversified product profile and a moderate financial risk profile. These strengths are partially offset by high gearing, inherent business risk characterized by operating profit margins’ susceptibility to price volatility, foreign exchange fluctuations and presence in highly competitive and fragmented industry
Outlook: Stable
The outlook is Stable since BWR expects that ACTPL's business risk profile will be maintained over the medium term.
KEY RATING DRIVERSCredit Strengths:
ACTPL is promoted by Mr. Amit Bansal, Mr. Nishant Vaish and Mr. Madhur VinodKumar Gupta - Directors who are associated with the company since incorporation and look after the overall operations along with other key managerial personnel. Mr. Amit and Mr. Nishant possess a healthy experience of more than two decades in industry majority of which has been gained by them due to their association with 'Yug International Pvt Ltd' as a director and Mr. Madhur is an entrepreneur in a chemical trading company. Extensive experience of the management ensures established relationships with reputed chemical manufacturers & suppliers
ACTPL is well-diversified with more than 50-60 chemical products traded, including methanol, phenol, vinyl acetate monomer, Butyl acrylate, acetic acid, Spirdane D-60., Cyclohexanone, Melamine, Tetrahydrofuran, Acrylamide, Isopropyl alcohol, as the major ones. Moreover, the products dealt with by the company find application in diversified sectors such as Paint, Ink, Cosmetic, Plywood, Adhesive and Pharmaceutical etc. However, the revenues are diversified with methanol,vinyl acetate monomer, Acetic Acid and Phenol contributing 55.16% in 9MFY22(FY21: 53.21%).
ACTPL is an authorized dealer of Deepak Phenolics Limited, Deepak Fertilizers and Petrochemical Corporation Limited, Pidilite Industries Limited and Gujarat State Fertilizers & Chemicals Limited, each of which is a counterparty of repute and strong credit profile.. Moreover, the supplier & customer profile of the company remained reputed & diversified marked by top five suppliers contributing 17.11% of purchases in FY21. Further, the customer profile of the company also remained diversified marked by top five customers contributed 12.73% of the net sales in FY21
The financial risk profile remains healthy, marked by total operating income of Rs. 548 Cr in FY21 (only seven months operations) which increased with a growth close to 3x in 9MFY22. Significant increase in the revenue is mainly on account of increase in customer base, product line and volume. The debt coverage indicators of the company marked by ISCR & DSCR stood comfortable, mainly on account of lower long term debt given the trading nature of business.
Furthermore, with the part conversion of unsecured loans from promoters and family into capital, the adjusted TOL/TNW and overall gearing stood moderate at 4.83 times and 0.37 times respectively as on March 31, 2021. Moreover, the adjusted tangible networth of the company also stood at Rs. 28.12 crore as on March 31, 2021 (9MFY22:56.15 crore) which limits the financial flexibility of the company to an extent.
ACTPL has been in operations only since August ‘20 resulting in an operational history of only 18 months till date with FY22 expected to be the first full year of operations.
The company operates at thin profit margins due to the chemical trading nature of operations. In FY21, the PBILDT margin of the company stood at 3.22% (9MFY22: 3.20%). Moreover, limited value-addition leads to lower operating margin, and the PAT margin also remains in the similar range at 2.11%-2.30% during FY21 & 9MFY22.
The company operates in trading of speciality chemicals industry, which is marked by the presence of several mid to big size players in the organized as well as unorganized sector. Also, due to the trading nature of its operations, the entry barriers remain low, resulting in high competition and consequently limited pricing flexibility which limits the pricing power of the company.
The prices of the chemicals traded by ACTPL are inherently volatile due to their strong linkage with their input prices (major inputs comprise of crude oil derivatives, metal derivatives) or due to their linkage with international market prices as well as other factors that affect the domestic demand and supply. As a result, ACTPL profitability is exposed to adverse movement in the prices of these chemicals. However, to mitigate this effect of volatility on its profitability, ACTPL procures the majority of the chemical products against back to back sales orders. Further, ACTPL also keeps minimal inventory of these products, (inventory holding of 17 days in FY21), which also mitigates this risk to a certain extent. Moreover the company also imports traded chemicals and hence, it remains exposed to foreign exchange fluctuation risk.
BWR has essentially relied upon the audited financials from FY21 and 9MFY22 provisional financials,projections till FY24, publicly available information and information/clarification provided by the management
RATING SENSITIVITIES
Positive factors –
Negative factors –
Deterioration in the profit margins with PAT margins reaching below unity level on a sustained basis
Inability to achieve the envisaged increase in the scale of operations coupled with capital structure & debt coverage indicators, and liquidity position.
The liquidity position of ACTPL stood adequate marked by healthy net cash accruals, healthy free cash & bank balance, and moderate current ratio. ACTPL is expected to generate net cash accruals worth Rs.37.21 Cr. and Rs.52.88 crore in FY22 & FY23 respectively as against nil principal repayment.. Bank limit utilization is low averaging at 53% for the six months ended January 2022. The current ratio is healthy at 1.28 times as on March 31, 2021 and ACTPL had free cash & bank balance of Rs.5.40 Cr. as on Dec 31, 2021.
ABOUT THE ENTITYACTPL was incorporated on 07th August 2020, registered office located at Nariman Point, Mumbai. The company is primarily engaged in trading of industrial chemicals used in Paint, Ink, Cosmetic, Plywood, Adhesive, Pharmaceutical and other allied industries. The company majorly derives sales and procure raw material from the domestic market. Currently the company is importing the goods on the basis of High Seas Purchase and Bond Transfer along with few direct imports and are sold to Trader, Wholesaler, Manufacturers, Retailers and Distributing agencies.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 548.68 | Not Available |
EBITDA | Rs.Crs. | 17.65 | Not Available |
PAT | Rs.Crs. | 12.62 | Not Available |
Tangible Net Worth | Rs.Crs. | 17.66 | Not Available |
Total Debt/Tangible Net Worth | Times | 1.18 | Not Available |
Current Ratio | Times | 1.28 | Not Available |
The terms of sanction include standard covenants normally stipulated for such facilities.
NA
ANY OTHER INFORMATIONNA
RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 25.00 |
BWR BBB-/Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Non Fund Based | ST | 45.00 |
BWR A3
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Grand Total | 70.00 | (Rupees Seventy Crores Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Roma Gupta Ratings Analyst roma.g@brickworkratings.com |
Chintan Dilip Lakhani Director- Ratings chintan.l@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Axis Bank Ltd. | Cash CreditSanctioned | 10.00 | _ | 10.00 | |
2 | Axis Bank Ltd. | Letter of CreditSanctioned | _ | 20.00 | 20.00 | |
3 | ICICI Bank | Letter of CreditSanctioned | _ | 10.00 | 10.00 | |
4 | ICICI Bank | Letter of CreditProposed | _ | 15.00 | 15.00 | |
5 | ICICI Bank | Cash CreditSanctioned | 5.00 | _ | 5.00 | |
6 | ICICI Bank | Cash CreditProposed | 10.00 | _ | 10.00 | |
Total | 25.00 | 45.00 | 70.00 | |||
TOTAL (Rupees Seventy Crores Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.