Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.22.94 Crs. of Jai Ambey Emergency Services (I) Pvt. Ltd.
ParticularsFacility** | Amount (Rs.Crs) | Tenure | Rating* |
---|---|---|---|
Fund Based | |||
Overdraft against Book Debts (ODBD)
Sanctioned
Working Capital Term Loan Sanctioned Working Capital Demand Loan Sanctioned Term Loan Sanctioned |
07.00
00.44 00.70 07.30 |
Long Term | BWR BB (Stable) |
Sub Total | 15.44 | ||
Non-Fund Based | |||
Bank Guarantee Sanctioned | 07.50 | Short Term | BWR A4 |
Sub Total | 07.50 | ||
Grand Total | 22.94 | (Rupees Twenty Two Crores and Ninety Four lakhs Only) |
BWR has assigned the long term rating of BWR BB with a Stable outlook and short term rating of BWR A4 to bank loan facilities of Jai Ambey Emergency Services (I) Pvt. Ltd. BWR believes that the firm's business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.
KEY RATING DRIVERS
BWR has essentially relied upon the audited financial statements of Jai Ambey Emergency Services (I) Pvt. Ltd. of FY18, FY19, FY20 and projected financial statements of FY21, FY22, publicly available information and information/clarifications provided by the entity’s management. The rating draws strength from the vast business experience of the directors, established track of operations, and adequate coverage ratios. However, the rating is constrained by the modest net worth, high gearing and tender based nature of operations.
Going forward, the ability of the entity to achieve projected revenue & profitability margins and manage liquidity would be key rating sensitivities.
Credit Strengths:
The director Mr. Jogendra Singh has an experience of more than a decade in logistic & transportation business.He look after sales and marketing of the firm by exploiting his wide contacts and relations.His is well supported by Mr. Amendra Singh Thakur and Mr. Dharmendra Singh who are experienced in similar line of business.
Incorporated in June 2015,the scale of operations has remained low at Rs 21.47 Cr in FY20. However, the firm has received a tender from the Director of Health Service,CG in December 2019 for 5 years for Operation and management of 108 Sanjeevani Express at a price of Rs 1.91 Lakhs per ambulance per month reflects the visibility of sales of Rs 72.00 from FY21 onwards.
Coverage ratios with DSCR and ISCR are adequate at 2.08x and 3.57x in FY20. Profitability in FY20 has improved compared to FY19 as reported through OPM of 20.55% and NPM of 2.20%. The current ratio is reported at 1.90x, marginally improved.
Credit Risks:
The financial risk profile of the company is marked with a modest net worth of Rs 7.23cr in FY20. Increased borrowings have resulted in high gearing of 2.64x in FY20.
JAES receives majority of its revenue from the government contracts which are tender based and are required to be renewed every 5 years. Further, the Company faces stiff competition from a large number of small private players who provide ambulances to hospitals.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward the ability of the company to improve its scale of operations, overall financial risk profile, and maintain its liquidity position will be the key sensitivities.
Positive: The ratings may be upgraded with improvement in scale of operations, capital structure, profit margins, and tangible net worth.
Negative: The ratings may be downgraded in case revenues of the company and profit substantially plunge from the current levels and gearing and debt service metrics deteriorate.
LIQUIDITY POSITION
Adequate
The liquidity position is adequate as the cash credit utilization from April to Oct 2020 is 39.31% and hence has enough cushioning due to the unutilized limits. The cash and cash equivalents as of 30 November 2020 are 4.67 Cr and the current ratio is above 2.00 in FY20 with NIL current investment. The cash accruals in FY20 are at Rs 3.44 Cr which are sufficient to meet the debt obligations.
PROFILEJAES was incorporated in June 2015 and is involved in Medical and Emergency Services i.e. providing ambulance services.JAES has received LOA from Directorate of Health services, Department of Health & family Welfare, Atal Nagar, Chhattisgarh for providing 300 ambulances.The total amount of work is Rs.345.57 crores for 5 years.
KEY FINANCIAL INDICATORSKey Parameters | Units |
FY 19-20 (Audited) |
FY 18-19 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 21.47 | 6.63 |
EBITDA | Rs.Crs. | 4.41 | 0.96 |
PAT | Rs.Crs. | 0.47 | 0.16 |
Tangible Net Worth | Rs.Crs. | 7.23 | 0.75 |
Total Debt/Tangible Net Worth | Times | 2.64 | 9.52 |
Current Ratio | Times | 1.90 | 1.54 |
S.No | Current Rating (2020) | Rating History | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Facilities | Tenure | Amount (Rs.Crs) | Rating | 2019 | 2018 | 2017 | ||||
Fund Based | ||||||||||
1 | Overdraft against Book Debts (ODBD) - SanctionedWorking Capital Term Loan - SanctionedWorking Capital Demand Loan - SanctionedTerm Loan - Sanctioned | Long Term | 07.0000.4400.7007.30 | BWR BB(Stable) | NA | NA | NA | |||
Non-Fund Based | ||||||||||
2 | Bank Guarantee - Sanctioned | Short Term | 07.50 | BWR A4 | NA | NA | NA | |||
Total | 22.94 | (Rupees Twenty Two Crores and Ninety Four lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria : For More Information Contact:Analytical Contacts | |
---|---|
Nagesh Sudhir Kadu Ratings Analyst B : 202267456 Ext : 619 nagesh.k@brickworkratings.com |
Sushil Kumar Chitkara Associate Director - Ratings B : +91 22 2831 1426, +91 22 2831 1439 sushilkumar.c@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
---|---|---|---|---|
1 | Overdraft against Book Debts (ODBD)Sanctioned | 7.00 | _ | 7.00 |
2 | Working Capital Term LoanSanctioned | 0.44 | _ | 0.44 |
3 | Working Capital Demand LoanSanctioned | 0.70 | _ | 0.70 |
4 | Term LoanSanctioned | 7.30 | _ | 7.30 |
5 | Bank GuaranteeSanctioned | _ | 7.50 | 7.50 |
Total | 22.94 | |||
TOTAL (Rupees Twenty Two Crores and Ninety Four lakhs Only) |
Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
---|---|---|---|---|---|
NA | NA | NA | NA | NA | NA |
Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
---|---|---|---|
NA | NA | NA | NA |
Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.