RATING RATIONALE
29 Jun 2020

Shivaganga Polymers Pvt. Ltd.

Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.12.00 Crs. of Shivaganga Polymers Pvt. Ltd.

Particulars
Facility** Amount (Rs.Crs) Tenure Rating*
Fund Based
Cash Credit Sanctioned
Term Loan Proposed
07.00
05.00
Long Term BWR BB (Stable)
Sub Total 12.00
Grand Total 12.00 (Rupees Twelve Crores Only)
*Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank facilities are provided in Annexure-I
RATING ACTION / OUTLOOK : Stable

BWR believes that Shivaganga Polymers Pvt. Ltd. business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH AND APPLICABLE RATING CRITERIA

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Going forward, the ability of the company to sustain the growth in the scale of operations, improve profitability margins, ease gearing levels by additional capital infusion, maintain the comfortable level of coverage indicators, and improving the liquidity position will be the key rating sensitivities.  

Positive: Any substantial jump in revenue from operations, profitability margins, improvement in financial risk and liquidity profile.

Negative: Any steep decline in the revenue from operations, profitability margins, deterioration in financial risk and liquidity profile.

LIQUIDITY POSITION

Net Cash accruals are Rs.0.21 Crs in FY19 against Rs. 0.26 Crs in FY18 and the Company has stretched liquidity to cover the long term debt obligations in the near term.Average Working capital utilization was above 80% of the sanctioned limit in the last six months ending on 31st May 2020. The Moderate Current Ratio marked by 1.70 in FY19 against Rs. 1.41 Crs in FY18.BWR believes that liquidity will remain stretched in the short to medium term.

PROFILE

M/S.SHIVAGANGA POLYMERS PVT LTD was Incorporated in 25thMarch 1998 with an objective of Manufacture and supply of High Density polyethylene Pipes by its promoter Mr. P.V. Ramana Reddy. Its registered office is situated in Kukatpally, Hyderabad. Its product is HDPE PIPES for potable Water Supply as per IS:4984:2016 with ISI Mark. The product range starts from 20mm to 400mm with pressure rating up to PN 16 (16Kg/cm2).

KEY FINANCIAL INDICATORS
Key Parameters Units FY 18-19
(Audited)
FY 17-18
(Audited)
Operating Revenue Rs.Crs. 68.48 79.03
EBITDA Rs.Crs. 5.11 6.03
PAT Rs.Crs. 1.75 2.91
Tangible Net Worth Rs.Crs. 9.44 7.70
Total Debt/Tangible Net Worth Times 1.36 1.98
Current Ratio Times 1.70 1.41

NON-COOPERATION WITH PREVIOUS RATING AGENCY ,IF ANY

CRA NameDateAmountRating
CRISIL 19 Jun 2020 10.00 CRISIL B+/ Stable

RATING HISTORY (INCLUDING WITHDRAWAL AND SUSPENSION)
S.No Current Rating (2020) Rating History
Facilities Tenure Amount (Rs.Crs) Rating 2019 2018 2017
Fund Based
1
Cash Credit - Sanctioned
Term Loan - Proposed
Long Term
07.00
05.00
BWR BB
(Stable)
NA NA NA
Total 12.00 (Rupees Twelve Crores Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

For More Information Contact:
Analytical Contacts Investor Contacts

Rasmita Mishra

Ratings Analyst B : +91 023310161 rasmita.m@brickworkratings.com

Liena Thakur

Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com

K Nagaraj

Associate Director - Ratings B : +91 80 4040 9940 nagaraj.ks@brickworkratings.com
1-860-425-2742
Shivaganga Polymers Pvt. Ltd.
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Cash CreditSanctioned 7.00 _ 7.00
2 Term LoanProposed 5.00 _ 5.00
Total 12.00
TOTAL (Rupees Twelve Crores Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon RateMaturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Additional information is available at www.brickworkratings.com The ratings above were solicited by,or on behalf of , the issuer, and therefore, Brickwork Ratings has been compensated for the provision of the ratings.
Ratings are not a recommendation or suggestion ,directly or indirectly, to you or any other person, to buy sell, make or hold on any investement,loan or security or to undertake any investement strategy with respect to any investment,loan or security or any issuer.
About Brickwork Ratings

Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

DISCLAIMER

Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.