Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.15.00 Crs. of Dinesh Sanitary Store
ParticularsFacility** | Amount (Rs.Crs) | Tenure | Rating* |
---|---|---|---|
Fund Based | |||
Cash Credit Sanctioned | 15.00 | Long Term | BWR BB + (Stable) |
Sub Total | 15.00 | ||
Grand Total | 15.00 | (Rupees Fifteen Crores Only) |
BWR assigns the long term rating as BWR BB+ with Stable Outlook.
The rating draws strength from the rich experience of the management in the Sanitary Products and moderate financial risk profile. The rating of the firm is constrained by the competition in the industry and constitution of the firm.
BWR believes that Dinesh Sanitary Stores business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if there is deterioration in the financial risk profile.
KEY RATING DRIVERS
Credit Strengths:
The key management personnel of the company have experience of more than two decades in the ceramics industry in domestic market. They possess requisite technical qualification and experience in running bath ware and pipe fittings business which is expected to support the future prospects of the business. The firm operates as B2B model.
The total revenues increased by 18.81 % yoy from Rs 96.34 crs in FY20 to Rs 114.47 crs in FY21. The revenue generated for the period April, 2021 to February, 2022 is Rs 140 Crs. Profit after tax increased to Rs 2.32 crs in FY 21 from Rs 2.11 Crs in FY 20. The Operating Profit Margin marginally increased to 4.22 % in FY 21 from 4.20 % in FY 20. Net Profit Margin decreased to 2.03 % in FY 21 from 2.19 % in FY 20.The tangible net worth has improved from Rs. 14.89 crs. in FY20(A) to Rs. 16.21 crs. in FY21(A). The tangible net worth (analyzed) increased from Rs 21.66 in FY 20 to Rs 24.25 Crs in FY 21. Total Debt/TNW declined to 1.57 times in FY21 as compared to 1.11 times in FY20. However, its CC Utilization during the last 7 months is less than 40%. Moderate debt protection with ISCR at 2.17 times in FY21(A) which improved from 2.02 times in FY20(A) and DSCR decreased marginally from 1.21 times in FY20(A) to 1.15 times in FY21(A). The current ratio declined from 2.98 times in FY20(A) to 2.38 times in FY21(A), however it is well above the benchmark level.
Withdrawal of capital by the Partners for any personal contingency would adversely affect the capital structure of the firm.
The industry is highly competitive with presence of large number of unorganized players which limits the pricing flexibility and bargaining power, and thereby places pressure on revenues and profit margins. Further, as demand for ceramic products is correlated to the performance of end user industries such as construction and real estate, operations are exposed to the inherent cyclicity or any slowdown in these industries.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward, the ability of the firm to improve its revenues and financial risk profile would remain the key rating sensitivities.
Positive: Rating may be upgraded in case of substantial improvement in revenues and profitability margins of the firm.
Negative: Rating may be downgraded in case there is deterioration in the financial risk profile and liquidity position of the firm.
LIQUIDITY POSITION
Dinesh Sanitary Store is a partnership firm set up by Mr Rajinder Goel and Mr Ramesh Goel in 1983. It is engaged in trading of wide assortment of PVC pipes, pipes fittings and bathwares etc. The firm has an owned warehouse and store in Prakash Industrial Estate, Sahibabad (Uttar Pradesh).
KEY FINANCIAL INDICATORSKey Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 114.47 | 96.34 |
EBITDA | Rs.Crs. | 4.84 | 4.05 |
PAT | Rs.Crs. | 2.32 | 2.11 |
Tangible Net Worth | Rs.Crs. | 16.21 | 14.89 |
Total Debt/Tangible Net Worth | Times | 1.57 | 1.11 |
Current Ratio | Times | 2.38 | 2.98 |
Nil
S.No | Current Rating (2022) | Rating History | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Facilities | Tenure | Amount (Rs.Crs) | Rating | 2021 | 2020 | 2019 | ||||
Fund Based | ||||||||||
1 | Cash Credit - Sanctioned | Long Term | 15.00 | BWR BB+(Stable) | NA | NA | NA | |||
Total | 15.00 | (Rupees Fifteen Crores Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
For More Information Contact:Analytical Contacts | |
---|---|
Upma Verma Lead Analyst upma.v@brickworkratings.com |
V.K.Kukreja Associate Director - Ratings B : +91 11 2341 2232 kukreja.vk@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
---|---|---|---|---|---|
1 | Jammu and Kashmir Bank | Cash CreditSanctioned | 15.00 | _ | 15.00 |
Total | 15.00 | 0.00 | 15.00 | ||
TOTAL (Rupees Fifteen Crores Only) |
Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
---|---|---|---|---|---|
NA | NA | NA | NA | NA | NA |
Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
---|---|---|---|
NA | NA | NA | NA |
Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.