Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.40.00 Crs. of Abdul Salam Mir Construction Co. Pvt. Ltd.
Particulars| Facility** | Amount (Rs.Crs) | Tenure | Rating* |
|---|---|---|---|
| Fund Based | |||
| Cash Credit Sanctioned | 15.00 | Long Term | BWR BB - (Stable) |
| Sub Total | 15.00 | ||
| Non-Fund Based | |||
| Bank Guarantee Sanctioned | 25.00 | Long Term | BWR BB - (Stable) |
| Sub Total | 25.00 | ||
| Grand Total | 40.00 | (Rupees Forty Crores Only) | |
BWR believes that Abdul Salam Mir Construction Co. Pvt. Ltd. business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.
KEY RATING DRIVERS
Credit Strengths:
DSCR and ISCR of the company stand at 2.93 and 3.25 respectively in FY indicating company’s adequacy to meet its debt obligations.
The directors are well experienced and Mr. Mohammad Yousuf Mir who is the managing director has an experience of around 30 years, the business risk profile is expected to continue to benefit from promoter's experience.
Entry barriers in the industry are low on account of limited capital and technology requirement and also low differentiation in the end product leading to intense competition and limiting the pricing power resulting in low profitability.
The company faces a risk of locational concentration as well as the company relies on one-two govt agencies for contact.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
The ability of the company to increase its scale of operations and improve its profit margin while improving its financial risk profile would be the key rating sensitivities.
Positive: The outlook may be revised to Positive if the company improves its scale of operations substantially and improves its profit margins while improving its financial risk profile.
Negative: The outlook may be revised to Negative if there is a decrease in its scale of operations and profit margins, resulting in any deterioration in the financial risk profile.
LIQUIDITY POSITION
Moderate Risk
Net Cash Accruals has increased from Rs. 1.43 to 1.45 Crores in FY20-21 and is estimated to achieve Rs. 1.98 and 2.06 Crores in FY21-22 and Fy22-23, where CPLTD is NIL.
Utilization of Limits is aprroximately around 43.23 %.
DSCR and ISCR stand at 2.89 and 3.25 for FY20-21 and DSCR is estimated to achieve -0.07 and 1.75 for FY21-22 and FY22-23, while ISCR is estimated to achieve 2.01 and 2.07 for FY21-22 and FY22-23.
Cash and Bank Balance has increased from Rs. 2.01 to 2.05 Crores in FY20-21, and is projected at Rs. 1.91 and 1.68 Crores for FY21-22 and FY22-23.
Current Ratio has improved from 1.73 to 2.05 in FY20-21 and is estimated to be 1.51 and 1.60 for FY21-22 and FY22-23.
Total Debt/TNW has decreased from 0.34 to 0.24 in FY20-21 and is estimated 1.09 and 0.94 for FY21-22 and FY22-23.
PROFILEAbdul Salam Mir Construction Co. Pvt. Ltd. is a private construction company company and has incorporated it's business entitiy on 23rd October 2009, it's regional office is located at ASM House Bye-pass Crossing Athwajan Srinagar, Abdul Salam Mir Construction Co. Pvt. Ltd. is engaged in Making Roads, Bridges, Buildings etc. The manufacturing plant is located at Lasjan Athwajan Srinagar City in District of Jammu & Kashmir State. Mr. Mohammad Yusuf, the Managing Director, has to his credit 30 years’ experience in this business.
KEY FINANCIAL INDICATORS| Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 31.59 | 31.50 |
| EBITDA | Rs.Crs. | 2.37 | 2.71 |
| PAT | Rs.Crs. | 1.13 | 0.94 |
| Tangible Net Worth | Rs.Crs. | 12.94 | 11.78 |
| Total Debt/Tangible Net Worth | Times | 0.24 | 0.34 |
| Current Ratio | Times | 2.05 | 1.73 |
NIL
| S.No | Current Rating (2022) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | Tenure | Amount (Rs.Crs) | Rating | 2021 | 2020 | 2019 | ||||
| Fund Based | ||||||||||
| 1 | Cash Credit - Sanctioned | Long Term | 15.00 | BWR BB-(Stable) | NA | NA | NA | |||
| Non-Fund Based | ||||||||||
| 2 | Bank Guarantee - Sanctioned | Long Term | 25.00 | BWR BB-(Stable) | NA | NA | NA | |||
| Total | 40.00 | (Rupees Forty Crores Only) | ||||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
For More Information Contact:| Analytical Contacts | |
|---|---|
|
Shiv Preet Singh Lead Analyst shivpreet.s@brickworkratings.com |
Hari Kishan Yadav Associate Director - Ratings hari.ky@brickworkratings.com |
| 1-860-425-2742 | media@brickworkratings.com | |
| SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
|---|---|---|---|---|---|
| 1 | Jammu and Kashmir Bank | Cash CreditSanctioned | 15.00 | _ | 15.00 |
| 2 | Jammu and Kashmir Bank | Bank GuaranteeSanctioned | 25.00 | _ | 25.00 |
| Total | 40.00 | 0.00 | 40.00 | ||
| TOTAL (Rupees Forty Crores Only) | |||||
| Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
|---|---|---|---|---|---|
| NA | NA | NA | NA | NA | NA |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| NA | NA | NA | NA |
Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.