Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.12.27 Crs. of Ajay Kumar Sood Engineers & Contractors
Particulars| Facility** | Amount (Rs.Crs) | Tenure | Rating* |
|---|---|---|---|
| Fund Based | |||
| Cash Credit Sanctioned | 04.47 | Long Term | BWR B + (Stable) |
| Sub Total | 04.47 | ||
| Non-Fund Based | |||
| Bank Guarantee Sanctioned | 07.80 | Short Term | BWR A4 |
| Sub Total | 07.80 | ||
| Grand Total | 12.27 | (Rupees Twelve Crores and Twenty Seven lakhs Only) | |
BWR believes that Ajay Kumar Sood Engineers & Contractors business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.
BWR believes that Ajay Kumar Sood Engineers & Contractors business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if there is any deterioration in the financial risk profile of the firm.
KEY RATING DRIVERS
Credit Strengths:
The firm is being managed by Mr. Sanjay Kumar Sood and other partners combined having experience of more than 3 decades in the line of activity. BWR believes the long experience of the partners will assist the firm in maintaining healthy relations with the stakeholders in medium term.
The firm had Tangible Net Worth of Rs. 4.67 Cr as on 31.03.2019. Gearing of the firm has improved with TD/TNW at 1.22 times in FY19 (2.27 times in FY18) and TOL/TNW at 1.60 times in FY18(2.50 times in FY18). Coverage ratio improved with ISCR at 2.43 times for FY19 (1.21 times in FY18). Current Ratio as on 31.03.19 stood at 1.63 times.
Credit Risks:
The firm acquires orders mainly by bidding for tenders foated by government authorities. The firm's scale of operations is hence susceptible to its ability to successfully bid for new tenders and timely completion of projects. Moreover, the firm is totally dependent on timely payments by government to the firm for the work undertaken.Delay in payments can have a negative impact on the business.
The firm has low scale of operations. The operations of the firm are also restricted to the state of Himachal Pradesh. For FY19 the firm achieved the revenue of Rs.17.96 Cr. Orders in hand as on date stood approximately at Rs. 16.80 Cr.
Being a firm, there is always a risk of withdrawal of capital by the partners from the firm at the time of personal contingencies.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward, the ability of the firm to increase its revenue, profitability and order book along with improvement in financial risk profile would be key rating sensitives.
Positive: The ratings may be upgraded if the revenue and profitability show sustained growth along with increase in order book.
Negative: The ratings may be downgraded if their is any deterioration in the financial risk profile of the firm.
LIQUIDITY POSITION
Stretched
1. The firm had cash & cash equivalents of Rs. 0.10 Cr as on 31.03.2019.
2. Long term Loans/limits availed from banks as on 31.03.2019 stood at Rs. 4.72 Cr. The firm had also outstanding Non Interest bearing unsecured loans of Rs. 0.60 Cr from family/friends as on .31.03.2019.
3. Current Ratio as on 31.03.2019 stood at 1.63 times.
4. Average utilization of the Cash Credit limit for the last 6 months was almost 100%.
5. Coverage Ratio was moderate with ISCR at 2.43 times for FY19.
6. Conversion cycle of the firm reduced from 59 days in FY18 to 7 days in FY19 with days receivable reducing from 105 days to 54 days in FY19 and inventory days reducing from 37 days in FY18 to 15 days in FY19.
7. The firm had NIl subsidiary/associate concerns as on 31.03.2019.
Ajay Kumar Sood Engineers & Contractors is a partnership firm having its registered office at Sanjay Sadan, Shimla, Himachal Pradesh. The firm has three partners Mr. Sanjay Kumar Sood (40%), Mr. Jay Kumar Sood (30%) and Ms. Rama Sood (30%). The firm is engaged in Civil Construction works such as construction and maintenance of roods, walls buildings etc. The firm majorly undertakes government contracts from the government of Himachal Pradesh.
KEY FINANCIAL INDICATORS| Key Parameters | Units |
FY 18-19 (Audited) |
FY 17-18 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 17.96 | 12.45 |
| EBITDA | Rs.Crs. | 2.00 | 1.43 |
| PAT | Rs.Crs. | 1.01 | 0.16 |
| Tangible Net Worth | Rs.Crs. | 4.67 | 4.09 |
| Total Debt/Tangible Net Worth | Times | 1.22 | 2.27 |
| Current Ratio | Times | 1.63 | 1.78 |
| S.No | Current Rating (2020) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | Tenure | Amount (Rs.Crs) | Rating | 2019 | 2018 | 2017 | ||||
| Fund Based | ||||||||||
| 1 | Cash Credit - Sanctioned | Long Term | 04.47 | BWR B+(Stable) | NA | NA | NA | |||
| Non-Fund Based | ||||||||||
| 2 | Bank Guarantee - Sanctioned | Short Term | 07.80 | BWR A4 | NA | NA | NA | |||
| Total | 12.27 | (Rupees Twelve Crores and Twenty Seven lakhs Only) | ||||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria : For More Information Contact:| Analytical Contacts | Investor Contacts |
|---|---|
|
Gunsahib Singh Ratings Analyst B : +91 172 5032 295 / 6 Ext : 104 gunsahib.s@brickworkratings.com |
Liena Thakur Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com |
|
V.K.Kukreja Associate Director - Ratings B : +91 11 2341 2232 kukreja.vk@brickworkratings.com |
|
| 1-860-425-2742 | |
| SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
|---|---|---|---|---|
| 1 | Bank GuaranteeSanctioned | _ | 7.80 | 7.80 |
| 2 | Cash CreditSanctioned | 4.47 | _ | 4.47 |
| Total | 12.27 | |||
| TOTAL (Rupees Twelve Crores and Twenty Seven lakhs Only) | ||||
| Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
|---|---|---|---|---|---|
| NA | NA | NA | NA | NA | NA |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| NA | NA | NA | NA |
Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.