Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.14.85 Crs. of C.P. Ispat Pvt. Ltd.
Particulars| Facility** | Amount (Rs.Crs) | Tenure | Rating* |
|---|---|---|---|
| Fund Based | |||
| Cash Credit Sanctioned | 14.50 | Long Term | BWR D |
| Sub Total | 14.50 | ||
| Non-Fund Based | |||
| Bank Guarantee Sanctioned | 00.35 | Short Term | BWR D |
| Sub Total | 00.35 | ||
| Grand Total | 14.85 | (Rupees Fourteen Crores and Eighty Five lakhs Only) | |
BWR has taken a Standalone view of C P Ispat Private Limited and essentially relied upon the audited financial results up to FY 19 and publicly available information and information / clarifications provided by the entity’s management.
The rating assignment is based on the ongoing delays in servicing of debt obligations, stretched liquidity profile and low profitability of the company . The rating also factors extensive experience of the promoters in the steel industry and healthy revenue growth.
KEY RATING DRIVERS
Credit Strengths:
The Directors of the company have been engaged in the manufacturing of sponge Iron in the steel industry which enables them to establish relationships with its customers and suppliers.
The revenue of the company has shown a continuous improvement since the last three fiscals. The revenue has increased by 7.97% in FY 19 and a CAGR of 84.77% in the last two years.
The company's stressed liquidity position is marked by an elongated working capital cycle.
There has been continuous over drawings in cash credit facilities for the last six months.
The company’s operations are expected to remain working capital intensive as high inventory is being maintained.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward, ability of the company to service its debt obligations in a timely manner, to further increase its sales, to improve its profitability and to improve its liquidity position would remain the key rating sensitivities.
Positive: Timely repayment of debt obligations, improvement in liquidity position and overall financial risk profile of the company. LIQUIDITY POSITION
The company's liquidity position is poor as reflected in delay in servicing of its debt obligations, continuous over utilization in the cash credit facility. The same has also been marked by an elongated cash conversion cycle of 151 days and low current ratio which stood at 0.99 times in FY 19.
PROFILEC P Ispat Private Limited is a private limited company incorporated in 2006 and the commercial operations started in July 2009. CPIPL was promoted by the Kolkata-based Chawla family and the company was earlier managed by Mr. Amarjeet Chawla. However, in September 2013, the Chawla family leased out the plant to the Durgapur-based Jayshree group owned by Mr. Amit Agarwal and his family and since September 15, 2013, the operations of the plant have been managed by the Jayshree group. In February 2014, the Jayshree group entered into an agreement with the Chawla family to purchase CPIPL with effect from April 2014. It engaged in manufacturing sponge iron with an installed capacity of 20 MT per day. Its manufacturing facility is located in Durgapur, West Bengal.
KEY FINANCIAL INDICATORS| Key Parameters | Units |
FY 18-19 (Audited) |
FY 17-18 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 85.66 | 79.34 |
| EBITDA | Rs.Crs. | 3.68 | 3.59 |
| PAT | Rs.Crs. | 0.08 | 0.46 |
| Tangible Net Worth | Rs.Crs. | 46.37 | 46.30 |
| Total Debt/Tangible Net Worth | Times | 1.08 | 0.50 |
| Current Ratio | Times | 0.99 | 1.41 |
| S.No | Current Rating (2020) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | Tenure | Amount (Rs.Crs) | Rating | 2019 | 2018 | 2017 | ||||
| Fund Based | ||||||||||
| 1 | Cash Credit - Sanctioned | Long Term | 14.50 | BWR D | NA | NA | NA | |||
| Non-Fund Based | ||||||||||
| 2 | Bank Guarantee - Sanctioned | Short Term | 00.35 | BWR D | NA | NA | NA | |||
| Total | 14.85 | (Rupees Fourteen Crores and Eighty Five lakhs Only) | ||||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
For More Information Contact:| Analytical Contacts | Investor Contacts |
|---|---|
|
Saroj K Das Ratings Analyst D : +91 90739 18940 sarojkumar.d@brickworkratings.com |
Liena Thakur Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com |
|
K.Venkateswara Raju Associate Director - SME & Vendor Gradings B : +91 80 4040 9940 kvraju@brickworkratings.com |
|
| 1-860-425-2742 | |
| SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
|---|---|---|---|---|
| 1 | Bank GuaranteeSanctioned | _ | 0.35 | 0.35 |
| 2 | Cash CreditSanctioned | 14.50 | _ | 14.50 |
| Total | 14.85 | |||
| TOTAL (Rupees Fourteen Crores and Eighty Five lakhs Only) | ||||
| Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
|---|---|---|---|---|---|
| NA | NA | NA | NA | NA | NA |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| NA | NA | NA | NA |
Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.