Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.9.50 Crs. of Ananya Engineering Pvt. Ltd.
Particulars| Facility** | Amount (Rs.Crs) | Tenure | Rating* |
|---|---|---|---|
| Fund Based | |||
| Cash Credit Sanctioned | 09.50 | Long Term | BWR B (Stable) |
| Sub Total | 09.50 | ||
| Grand Total | 09.50 | (Rupees Nine Crores and Fifty lakhs Only) | |
BWR has assigned a rating of BWR B on account of extensive experience of the promoters, revenue visibility provided by the order book, moderate debt protection metrics, modest profitability. The ratings also factored the geographical concentration of business, tender based nature of the business, small scale of operations, low level of owned funds, stretched gearing and below-average liquidity profile.
The ratings have been assigned a stable outlook on account of the projected healthy growth in the Indian EPC industry. BWR believes that Ananya Engineering Pvt Limited business risk profile will be maintained over the medium term.
KEY RATING DRIVERS
BWR has essentially relied upon the audited financial statements of Ananya Engineering Pvt. Ltd. of FY17,FY18,FY19 and projected financial statements of FY20,FY21, publicly available information and information / clarifications provided by the entity’s management.
Credit Strengths:
The promoters have an experience of over a decade in the same industry.
Orders in hand amounting to Rs 29 Cr , providing revenue visibility.
Moderate debt protection metrics with the ISCR and DSCR standing at 2.67x and 1.52x respectively in FY19 as compared to 1.68x and 1.22x in FY18.
Modest profitability with the NPM and OPM standing at 2.97% and 9.10% respectively and 3.19% and 6.84% respectively in FY18.
Credit Risks:
Geographical concentration of business with the majority of the business revenue coming from Bhopal.
Since the entire income is tender based, business will depend on the ability to bid successfully for them. Also, majority of orders are from government entities, resulting in high dependence on timely clearances for tenders and payment. Revenue and profitability are expected to remain susceptible to risks inherent in tender-based operations.
Small scale of operations with the TOI standing at Rs 25.22 Cr in FY19 as compared to Rs 26.67 Cr in FY18.
Low level of owned funds with the TNW standing at Rs 1.96 Cr in FY19 as compared to Rs 1.21 Cr in FY18.The gearing is stretched with the total debt/ TNW and TOL/TNW standing at 5.52x and 8.11x respectively in FY19 as compared to 4.25x and 6.23x in FY18. Whereas, the analysed gearing stands at 2.60x in FY19.
Below average liquidity profile with the current ratio standing at 1.19x in FY19 as compared to 1.31x in FY18.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward the company’s ability to improve the scale of operations, improve and maintain profitability, the debt servicing capability & liquidity will be the key rating sensitivities.
Positive: The rating will be upgraded if the company is able to achieve significant growth in revenue and profitability backed by a favourable industry scenario and optimum utilisation of capacities, and sustained improvement working capital management.
Negative: The rating may be downgraded if there is lower than expected revenues affecting the profitability margins, coverage ratios, liquidity and gearing ratios adversely.
LIQUIDITY POSITION
Liquidity Position: Adequate
The current ratio of the company stands at 1.19x in FY19. The cash accruals stand at Rs 1.22 Cr in Fy19 as compared to a minimal long term debt repayment obligation in FY19. The average CC utilization stands at 80-90% as per banker feedback. The company has an unencumbered modest cash balance amounting to Rs 1.21 Cr in FY19.
PROFILEAnanya Engineering Pvt Ltd is incorporated in 2009 and is promoted by Raj Gupta, Gagan Gupta, Aabhas Gupta. AEPL undertakes construction and maintenance of railway tracks, bridges and platforms and buildings, roads, tunnels, ports, harbours, runways etc. AEPL’s work includes building of complete constructions or parts thereof; civil engineering.
KEY FINANCIAL INDICATORS| Key Parameters | Units |
FY 18-19 (Audited) |
FY 17-18 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 25.22 | 26.67 |
| EBITDA | Rs.Crs. | 2.29 | 1.82 |
| PAT | Rs.Crs. | 0.75 | 0.85 |
| Tangible Net Worth | Rs.Crs. | 1.96 | 1.21 |
| Total Debt/Tangible Net Worth | Times | 5.52 | 4.25 |
| Current Ratio | Times | 1.19 | 1.31 |
| S.No | Current Rating (2020) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | Tenure | Amount (Rs.Crs) | Rating | 2019 | 2018 | 2017 | ||||
| Fund Based | ||||||||||
| 1 | Cash Credit - Sanctioned | Long Term | 09.50 | BWR B(Stable) | NA | NA | NA | |||
| Total | 09.50 | (Rupees Nine Crores and Fifty lakhs Only) | ||||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
For More Information Contact:| Analytical Contacts | Investor Contacts |
|---|---|
|
Saloni R Singh Ratings Analyst D : +91 22 6745 6647 B : +91 22 2831 1426, +91 22 2831 1439 saloni.s@brickworkratings.com |
Liena Thakur Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com |
|
Sushil Kumar Chitkara Associate Director - Ratings B : +91 22 2831 1426, +91 22 2831 1439 sushilkumar.c@brickworkratings.com |
|
| 1-860-425-2742 | |
| SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
|---|---|---|---|---|
| 1 | Cash CreditSanctioned | 9.50 | _ | 9.50 |
| Total | 9.50 | |||
| TOTAL (Rupees Nine Crores and Fifty lakhs Only) | ||||
| Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
|---|---|---|---|---|---|
| NA | NA | NA | NA | NA | NA |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| NA | NA | NA | NA |
Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.