Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.8.00 Crs. of Ajanta Electronics
Particulars| Facilities** | Amount(Rs.Crs) | Tenure | Rating* |
|---|---|---|---|
| Fund Based | 8.00 | Long Term |
BWR B - (Pronounced as BWR Single B minus) (Outlook: Stable) |
| Total | 8.00 | (Rupees Eight Crores Only) | |
BWR believes the Ajanta Electronics business risk profile will be maintained over the medium term. the 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive'in case the revenues and profit show sustained improvement. The rating outlook may be revisd to 'Negative' if the revenues go down and profit margins show lower than expected figures
KEY RATING DRIVERS
BWR has essentially relied upon the audited financial statements of Ajanta Electronics up to FY16,FY17, FY18, provisional financial statements of FY19 and projected financial statements FY20,publicly available information and information / clarifications provided by the entity’s management. The rating draws strength from the vast business experience of the proprietor, established track of operations. However, the rating is constrained by the scale of operations, constitution of the firm and high competition from other established players in the market.
Going forward, the ability of the entity to achieve projected revenue & profitability margins and manage liquidity would be key rating sensitivities
Strengths
Promoter’s experience: Promoter’s experience in the retail trade of consumer durables is of over two decades.
Weakness
The below-average financial risk profile: ISCR & DSRC has deteriorated in FY18 and stands at 1.36x & 1.14x in FY18 compared to 1.71x & 1.60x in FY17.
High gearing ratio: The Total debt\TWN for FY18 is very high and stands at 7.72 times.
High conversion cycle: High conversion cycle of 143 days in FY18 due to the high inventory holding period.
Low entry barrier: Consumer Electronics industry characterized by intense competition from large organized players
and online e retailers.
For ariving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
LIQUIDITY POSITION
1. The company has no liquid investments and cash balances in FY18 is Rs. 0.10crs.
2. The company is availing long term facility of cash credit. The CC Utilization stands at 100%.
3. Conversion Cycle is at 143 days in FY18, due to advance receipt and credit period received from suppliers.
4. There is a LTB of 10.07 cr, for which to utilisation sum m ary has been provided to us.
5. The company has a DSCR of 1.14X & ISCR of 1.36X in FY18
6. Current ratio of the com pany stands at 1.25x in FY18
7. There are no subsidiary.
Liquidity profile of the com pany is m oderate with nature of the business line being the underlying factor. Im balance in the payables and receivables will change the profile outlook.
Ajanta Electronics was established in the year 1995 by Mr. Amar Singh Chouhan as a sole proprietary concern. They deal in full range of home appliances products of brands like Sony, Samsung, LG & Daikin. The showroom building is located in the Jammu city comprising of 4 floor. Each floor is dedicated to the individual brands. The total floor area of the showroom building is of 7500 sq. ft. Ajanta Electronic employs a total of 5 permanent staff. They have tie ups with various consumer finance companies and commercial banks like Bajaj Finserv, HDFC bank, Indusland bank to provide easy credits to their customers.
KEY FINANCIAL INDICATORS| Key Parameters | Units |
FY 17-18 |
FY 16-17 |
|---|---|---|---|
| Operating Revenue | Rs.Crs | 22.19 | 21.79 |
| EBITDA | Rs.Crs | 1.32 | 0.81 |
| PAT | Rs.Crs | 0.27 | 0.27 |
| Tangible Net Worth | Rs.Crs | 1.31 | 0.78 |
| Total Debt/Tangible Net Worth | Times | 7.72 | 8.14 |
| Current Ratio | Times | 1.25 | 1.19 |
| S.No | Current Rating (2019) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | Tenure | Amount (Rs.Crs) | Rating | 2018 | 2017 | 2016 | ||||
| 1 | Fund Based | Long Term | 8.00 | BWR B-(Pronounced as BWR Single B minus)(Outlook: Stable) | NA | NA | NA | |||
| Total | 08.00 | (Rupees Eight Crores Only) | ||||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf a > Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria : For More Information Contact:| Analytical Contacts | Investor Contacts |
|---|---|
|
Chaitanya.T chaitanya.t@brickworkratings.com |
Liena Thakur Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com |
|
V.K.Kukreja Associate Director-Ratings kukreja.vk@brickworkratings.com |
|
| 1-860-425-2742 | |
| SL.No. | Name of the Bank | Long Term(Rs.Crs) | Short Term(Rs.Crs) | Total(Rs.Crs) | |
|---|---|---|---|---|---|
| CC | TL | ||||
| 1 | Jammu & Kashmir Bank | 8 | 8 | ||
| TOTAL (Rupees Eight Crores Only) | 8 | 0 | 0 | 8 | |
Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner.
BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind.BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents.BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.