RATING RATIONALE
21 Nov 2019

Ayaan Educational Society

Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.9.50 Crs. of Ayaan Educational Society

Particulars
Facility** Amount (Rs.Crs) Tenure Rating*
Non-Fund Based
Bank Guarantee Sanctioned 09.50 Long Term BWR B + (Stable)
Sub Total 09.50
Grand Total 09.50 (Rupees Nine Crores and Fifty lakhs Only)
*Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank facilities are provided in Annexure-I
RATING ACTION / OUTLOOK : Stable

BWR believes that Ayaan Educational Society business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revisd to 'Negative' if the revenues go down and profit margins show lower than expected figures.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH AND APPLICABLE RATING CRITERIA

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

PROFILE

M/S  Ayaan   Educational Society  was  established  in the year  1998.   The  Society   is engaged  in  providing  educational services.  M/ S  Ayaan  College   of Engineering   & Technology  is the only institute that is being run and managed by this Society. The institute is built on a 35 acre land which is owned by the society and offers  various  courses  like B.Tech  branches  in  Computer  Science, Electronics  and Communication  Engineering, Electrical  and Electronics  Engineering  and Civil  Engineering  and M Tech  in  Power  Electronics  and Drives.  This institute  is affiliated  with  Jawaharlal Nehru Technological University,  Hyderabad  and approved buy AICTE.  This institute is also recognized  by  Government  of A.p.  & Telegana.  The  Ayyan  Hospital  running since  3  years  with the motivation of  helping the poor patients and quality  health awareness in poor.  The  hospital  having  330   beds   & Labs  with  multi  specialty  facilities.

The  Society  is  waiting for    approval  from   Indian Medical   Council,  New  Delhi   for establishing the  MBBS  course  with  150 students intake  for  which  IMC  required  Proposed  Bank Grantee from  Bank.  All the  below  persons  are  Governing  Members of the society  having  good  experience  in  the line    of  Educational  institutes.

KEY FINANCIAL INDICATORS
Key Parameters Units FY 18-19
(Audited)
FY 17-18
(Audited)
Operating Revenue Rs.Crs. 9.30 4.61
EBITDA Rs.Crs. 5.35 2.12
PAT Rs.Crs. 3.76 -0.23
Tangible Net Worth Rs.Crs. 17.41 13.64
Total Debt/Tangible Net Worth Times 0.13 0.15
Current Ratio Times 1.41 5.41

RATING HISTORY (INCLUDING WITHDRAWAL AND SUSPENSION)
S.No Current Rating (2019) Rating History
Facilities Tenure Amount (Rs.Crs) Rating 2018 2017 2016
Non-Fund Based
1
Bank Guarantee - Sanctioned
Long Term
9.50
BWR B+
(Stable)
NA NA NA
Total 09.50 (Rupees Nine Crores and Fifty lakhs Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

For More Information Contact:
Analytical Contacts Investor Contacts

Anisha Reddy

Ratings Analyst B : +91 80 4040 9940 Ext : 345 anisha.r@brickworkratings.com

Liena Thakur

Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com

K Nagaraj

Associate Director - Ratings B : +91 80 4040 9940 nagaraj.ks@brickworkratings.com
1-860-425-2742
Ayaan Educational Society
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Bank GuaranteeSanctioned 9.50 _ 9.50
Total 9.50
TOTAL (Rupees Nine Crores and Fifty lakhs Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon RateMaturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Additional information is available at www.brickworkratings.com The ratings above were solicited by,or on behalf of , the issuer, and therefore, Brickwork Ratings has been compensated for the provision of the ratings.
Ratings are not a recommendation or suggestion ,directly or indirectly, to you or any other person, to buy sell, make or hold on any investement,loan or security or to undertake any investement strategy with respect to any investment,loan or security or any issuer.
About Brickwork Ratings

Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

DISCLAIMER

Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.