Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.6.80 Crs. of Amit Construction Company
Particulars| Facility** | Amount (Rs.Crs) | Tenure | Rating* |
|---|---|---|---|
| Fund Based | |||
|
Cash Credit
Sanctioned
Over Draft Sanctioned |
02.00
00.30 |
Long Term | BWR B + (Stable) |
| Sub Total | 02.30 | ||
| Non-Fund Based | |||
| Bank Guarantee Sanctioned | 04.50 | Short Term | BWR A4 |
| Sub Total | 04.50 | ||
| Grand Total | 06.80 | (Rupees Six Crores and Eighty lakhs Only) | |
While assigning the ratings of Amit Construction Company (ACCor ‘the firm’), BWR has factored in experienced promoters and moderate financial risk profile. The ratings, however, remain constrained by limitation of proprietorship firm and highly competitive as well as fragmented industry.
Outlook: Stable
BWR believes that Amit Construction Company business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revisd to 'Negative' if the revenues go down and profit margins show lower than expected figures.
KEY RATING DRIVERS
Credit Strengths:
The promoter of the firm has a long standing experience of over 15 years and the firm has an established track record of operating since its inception in 2003. The same will help in strengthening their relationship with customers and suppliers.
ACC’s financial risk profile is moderate with Analysed Tangible Net Worth of Rs. 3.16crs and analysed gearing ratio (Total Debt/TNW) of 1.25 times in FY19. The debt coverage metrics stand at 2.90 times of ISCR and 2.14 times of DSCR in FY19.
Credit Risks:
Inherent risks relating to financial flexibility in terms of raising of capital and withdrawal of capital as ACC is constituted as a proprietorship firm is quite high.
Entry barriers in the industry are low on account of limited capital and technology requirement and also low differentiation in the end product leading to intense competition and limiting the pricing power resulting in low profitability.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward, the ability of the entity to improve revenue & profitability margins, manage liquidity, infuse capital, achieve projected financials and timely repay of debt obligations would be key rating sensitivities.
Positive: The rating outlook may be revised to 'Positive' in case the revenues, profit and liquidity position show sustained improvement.
Negative: The rating may be downgraded if there is any deterioration in financial position.
LIQUIDITY POSITION
Adequate Liquidity: ACC has liquid investments of Rs. 2.72crs and the Cash & Bank balances of Rs. 0.05Cr as on March 31 2019. The long term borrowings stand at Rs. 2.38crs which includes unsecured loans of Rs. 1.33crs. Current ratio was average at 1.43 times in FY19. The firm has not submitted cash flow statement. Average working capital utilization for the six months period (April 2018 to September 2019) is 82.05%. The firm’s debt protection metrics are moderate with ISCR at 2.90 times and DSCR at 2.14 times as on March 31 2019.
Holding/Subsidiary Company: NA
PROFILEAmit Construction Company ('The firm' or 'AMC') is a proprietorship concern of Mr. Amit Garg. AMC is engaged in civil construction as a contractor for PWD, RSAMB, UIT, Municipal Council as well as Private concerns. Established in 2003, the firm mainly operates in Rajasthan and plans to expand to the states of Punjab, Himachal Pradesh and Jammu & Kashmir over the medium term.
KEY FINANCIAL INDICATORS| Key Parameters | Units |
FY 18-19 (Audited) |
FY 17-18 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 20.50 | 18.64 |
| EBITDA | Rs.Crs. | 1.52 | 1.11 |
| PAT | Rs.Crs. | 0.95 | 0.90 |
| Tangible Net Worth | Rs.Crs. | 2.48 | 2.00 |
| Total Debt/Tangible Net Worth | Times | 1.85 | 1.45 |
| Current Ratio | Times | 1.43 | 1.36 |
NA
| S.No | Current Rating (2019) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | Tenure | Amount (Rs.Crs) | Rating | 2018 | 2017 | 2016 | ||||
| Fund Based | ||||||||||
| 1 | Cash Credit - SanctionedOver Draft - Sanctioned | Long Term | 2.000.30 | BWR B+(Stable) | NA | NA | NA | |||
| Non-Fund Based | ||||||||||
| 2 | Bank Guarantee - Sanctioned | Short Term | 4.50 | BWR A4 | NA | NA | NA | |||
| Total | 06.80 | (Rupees Six Crores and Eighty lakhs Only) | ||||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria : For More Information Contact:| Analytical Contacts | Investor Contacts |
|---|---|
|
Aditi Bhatt Ratings Analyst D : +91 22 6745 6657 B : +91 22 2831 1426, +91 22 2831 1439 aditi.b@brickworkratings.com |
Liena Thakur Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com |
|
V.K.Kukreja Associate Director - Ratings B : +91 11 2341 2232 kukreja.vk@brickworkratings.com |
|
| 1-860-425-2742 | |
| SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
|---|---|---|---|---|
| 1 | Bank GuaranteeSanctioned | _ | 4.50 | 4.50 |
| 2 | Cash CreditSanctioned | 2.00 | _ | 2.00 |
| 3 | Over DraftSanctioned | 0.30 | _ | 0.30 |
| Total | 6.80 | |||
| TOTAL (Rupees Six Crores and Eighty lakhs Only) | ||||
| Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
|---|---|---|---|---|---|
| NA | NA | NA | NA | NA | NA |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| NA | NA | NA | NA |
Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.