RATING RATIONALE
21 Nov 2019

Amit Construction Company

Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.6.80 Crs. of Amit Construction Company

Particulars
Facility** Amount (Rs.Crs) Tenure Rating*
Fund Based
Cash Credit Sanctioned
Over Draft Sanctioned
02.00
00.30
Long Term BWR B + (Stable)
Sub Total 02.30
Non-Fund Based
Bank Guarantee Sanctioned 04.50 Short Term BWR A4
Sub Total 04.50
Grand Total 06.80 (Rupees Six Crores and Eighty lakhs Only)
*Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank facilities are provided in Annexure-I
RATING ACTION / OUTLOOK : Stable

While assigning the ratings of Amit Construction Company (ACCor ‘the firm’), BWR has factored in experienced promoters and moderate financial risk profile. The ratings, however, remain constrained by limitation of proprietorship firm and highly competitive as well as fragmented industry.

Outlook: Stable

BWR believes that Amit Construction Company business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revisd to 'Negative' if the revenues go down and profit margins show lower than expected figures.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH AND APPLICABLE RATING CRITERIA

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Going forward, the ability of the entity to improve revenue & profitability margins, manage liquidity, infuse capital, achieve projected financials and timely repay of debt obligations would be key rating sensitivities.

Positive: The rating outlook may be revised to 'Positive' in case the revenues, profit and liquidity position show sustained improvement.

Negative: The rating may be  downgraded  if there is any deterioration in financial position.

LIQUIDITY POSITION

Adequate Liquidity: ACC has liquid investments of Rs. 2.72crs and the Cash & Bank balances of  Rs. 0.05Cr as on March 31 2019. The long term borrowings stand at Rs. 2.38crs which includes unsecured loans of Rs. 1.33crs. Current ratio was average at 1.43 times in FY19. The firm has not submitted cash flow statement. Average working capital utilization for the six months period (April 2018 to September 2019) is 82.05%. The firm’s debt protection metrics are moderate with ISCR at 2.90 times and DSCR at 2.14 times as on March 31 2019.

Holding/Subsidiary Company: NA

PROFILE

Amit Construction Company ('The firm' or 'AMC') is a proprietorship concern of Mr. Amit Garg. AMC is engaged in civil construction as a contractor for PWD, RSAMB, UIT, Municipal Council as well as Private concerns. Established in 2003, the firm mainly operates in Rajasthan and plans to expand to the states of Punjab, Himachal Pradesh and Jammu & Kashmir over the medium term.

KEY FINANCIAL INDICATORS
Key Parameters Units FY 18-19
(Audited)
FY 17-18
(Audited)
Operating Revenue Rs.Crs. 20.50 18.64
EBITDA Rs.Crs. 1.52 1.11
PAT Rs.Crs. 0.95 0.90
Tangible Net Worth Rs.Crs. 2.48 2.00
Total Debt/Tangible Net Worth Times 1.85 1.45
Current Ratio Times 1.43 1.36
KEY COVENANTS OF THE INSTRUMENT/FACILITY RATED

NA


RATING HISTORY (INCLUDING WITHDRAWAL AND SUSPENSION)
S.No Current Rating (2019) Rating History
Facilities Tenure Amount (Rs.Crs) Rating 2018 2017 2016
Fund Based
1
Cash Credit - Sanctioned
Over Draft - Sanctioned
Long Term
2.00
0.30
BWR B+
(Stable)
NA NA NA
Non-Fund Based
2
Bank Guarantee - Sanctioned
Short Term
4.50
BWR A4 NA NA NA
Total 06.80 (Rupees Six Crores and Eighty lakhs Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Hyperlink/Reference to applicable Criteria : For More Information Contact:
Analytical Contacts Investor Contacts

Aditi Bhatt

Ratings Analyst D : +91 22 6745 6657 B : +91 22 2831 1426, +91 22 2831 1439 aditi.b@brickworkratings.com

Liena Thakur

Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com

V.K.Kukreja

Associate Director - Ratings B : +91 11 2341 2232 kukreja.vk@brickworkratings.com
1-860-425-2742
Amit Construction Company
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Bank GuaranteeSanctioned _ 4.50 4.50
2 Cash CreditSanctioned 2.00 _ 2.00
3 Over DraftSanctioned 0.30 _ 0.30
Total 6.80
TOTAL (Rupees Six Crores and Eighty lakhs Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon RateMaturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Additional information is available at www.brickworkratings.com The ratings above were solicited by,or on behalf of , the issuer, and therefore, Brickwork Ratings has been compensated for the provision of the ratings.
Ratings are not a recommendation or suggestion ,directly or indirectly, to you or any other person, to buy sell, make or hold on any investement,loan or security or to undertake any investement strategy with respect to any investment,loan or security or any issuer.
About Brickwork Ratings

Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

DISCLAIMER

Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.