RATING RATIONALE
18 Oct 2019

Harrow Educational Society

Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.6.34 Crs. of Harrow Educational Society

Particulars
Facility** Amount (Rs.Crs) Tenure Rating*
Fund Based
Term Loan Sanctioned
Over Draft Sanctioned
00.89
05.45
Long Term BWR D
Sub Total 06.34
Grand Total 06.34 (Rupees Six Crores and Thirty Four lakhs Only)
*Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank facilities are provided in Annexure-I
RATING ACTION / OUTLOOK :

NA

KEY RATING DRIVERS

BWR has assigned the rating BWR D to Harrow Educational Society on the basis of audited financial statements for FY 16, FY 17 and FY 18, publicly available information and information/ clarifications provided by the society's management.

The rating is based on the ongoing delays in servicing debt obligations, weak financial risk profile, poor liquidity profile, declining scale of operations and high competition from other established players in the market.

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH AND APPLICABLE RATING CRITERIA

For ariving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Going forward, the ability of the society to repay the debt obligation in a timely manner, increase the enrollment ratio & profitability and manage liquidity would be key rating sensitivities. 

Positive: The outlook may be revised to positive if the society is able to increase the enrollment ratio and improve surplus margin significantly and also have adequate liquidity.

LIQUIDITY POSITION

Liquidity position has been marked as poor as there are delays in servicing the debt obligations. Also, the overdraft limit is fully utilized. Current ratio of the society stood at 0.20 times in FY 18 which is below the industry average. The society has cash and bank balance amounting to Rs. 1.28 Cr in FY 18.

PROFILE

Harrow Educational Society was established in 1981 with an objective to provide education services. The Educational society is based in Bareilly, Uttar Pradesh. The Society is managed by Er. Navin Prasad Mathur ( President), Mrs. Veena Mathur ( Executive Chairman) and Mrs. Sandhya Gupta ( Treasurer). HES provides undergraduate and post-graduate courses in various fields of Engineering, Computers Science, Management and Pharma. The colleges are affiliated to Gautam Buddha Technical University and are approved by the All India Council for Technical Education (AICTE). The society also operates a school in the name of Harrow School providing primary and secondary education from Nursery to class XIIth. The school is affiliated to Central Board of Secondary Education (CBSE).

KEY FINANCIAL INDICATORS
Key Parameters Units FY 17-18
FY 16-17
Total Receipts Rs.Crs. 10.20 11.29
OSBITDA Rs.Crs. 2.08 3.47
Net Surplus Rs.Crs. -0.99 0.44
Corpus Fund Rs.Crs. 14.62 15.58
Total Debt/Corpus Fund Times 0.72 0.84
Current Ratio Times 0.20 0.31
KEY COVENANTS OF THE INSTRUMENT/FACILITY RATED

NA


NON-COOPERATION WITH PREVIOUS RATING AGENCY ,IF ANY

CRA NameDateAmountRating
CARE 22 Jul 2019 5.39 CARE D

RATING HISTORY (INCLUDING WITHDRAWAL AND SUSPENSION)
S.No Current Rating (2019) Rating History
Facilities Tenure Amount (Rs.Crs) Rating 2018 2017 2016
Fund Based
1
Term Loan - Sanctioned
Over Draft - Sanctioned
Long Term
0.89
5.45
BWR D
(Pronounced as BWR D )
NA NA NA
Total 06.34 (Rupees Six Crores and Thirty Four lakhs Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

For More Information Contact:
Analytical Contacts Investor Contacts

Sanskriti Jain

Lead Analyst sanskriti.j@brickworkratings.com

Liena Thakur

Assistant Vice President - Corporate Communications M : +91 84339 94686 liena.t@brickworkratings.com

Satvinder Kumar Gakhar

Associate Director - Ratings B : +91 11 2341 2232 satvinder.g@brickworkratings.com
1-860-425-2742
Harrow Educational Society
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Term LoanSanctioned 0.89 _ 0.89
2 Over DraftSanctioned 5.45 _ 5.45
Total 6.34
TOTAL (Rupees Six Crores and Thirty Four lakhs Only)
ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon RateMaturity DateISIN Particulars
NANANANANANA

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NANANANA

Additional information is available at www.brickworkratings.com The ratings above were solicited by,or on behalf of , the issuer, and therefore, Brickwork Ratings has been compensated for the provision of the ratings.
Ratings are not a recommendation or suggestion ,directly or indirectly, to you or any other person, to buy sell, make or hold on any investement,loan or security or to undertake any investement strategy with respect to any investment,loan or security or any issuer.
About Brickwork Ratings

Brickwork Ratings (BWR), a SEBI registered Credit Rating Agency, accredited by RBI and empaneled by NSIC, offers Bank Loan, NCD, Commercial Paper, MSME ratings and grading services. NABARD has empaneled Brickwork for MFI and NGO grading. BWR is accredited by IREDA & the Ministry of New and Renewable Energy (MNRE), Government of India. Brickwork Ratings has Canara Bank, a leading public sector bank, as its promoter and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

DISCLAIMER

Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.