Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.9.75 Crs. of Orange Fox Steels Pvt. Ltd.
ParticularsFacility** | Amount (Rs.Crs) | Tenure | Rating* |
---|---|---|---|
Fund Based | |||
Cash Credit Proposed | 09.75 | Long Term | BWR B + (Stable) |
Sub Total | 09.75 | ||
Grand Total | 09.75 | (Rupees Nine Crores and Seventy Five lakhs Only) |
BWR believes that Orange Fox Steels Pvt. Ltd. business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.
KEY RATING DRIVERS
BWR has essentially relied upon the provisional financial statements of Orange Fox Steels Pvt. Ltd. of FY21 and projected financial statements of FY22, publicly available information and information / clarifications provided by the entity’s management. The rating draws strength from the vast business experience of the director's, and moderate financial risk profile.
Going forward, the ability of the entity to achieve projected revenue & profitability margins and manage liquidity would be key rating sensitivities.
Credit Strengths:
The company has established individuals in the same line of business with more than 2 decades of experience in its helm which is expected to help the company establish itself as a prominent player as producers of TMT Bars and MS Ingot.
The tangible net worth of the company is increasing Y-O-Y due to retention of profit. The current ratio remains moderate at 1.81 times in FY21. However it is expected to reduce to 1.05 times in FY22. The debt protection metrics, DSCR and ISCR is expected to remain comfortable at 3.51 times and 8.87 times in FY22. Net Cash Accruals of Rs 3.89 Crore in FY22 will be adequate for debt servicing of Rs 0.68 Crores in FY22.
The company has not availed any credit facilities till date and the financial funding has been done by the promoters for setting up of the company.
The steel industry in India is highly fragmented and faces intense competition from small and large players. The prices are highly volatile and is driven by market forces which may effect the profitability of the firm.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
The ability of the company to increase its scale of operations and improve its profit margin while improving its financial risk profile would be the key rating sensitivities.
Positive: The outlook may be revised to Positive if the company enhances its scale of operations substantially and improves its profit margins while improving its financial risk profile.
Negative: The outlook may be revised to Negative if there is a decrease in its scale of operations and profit margins, resulting in any deterioration in the financial risk profile.
LIQUIDITY POSITION
The liquidity position of the company remains adequate as the net cash accruals of Rs 3.89 Crores will be sufficient to cover the interest and finance charges of Rs 0.69 Crores in FY22. The current ratio remains moderate at 1.81 times in FY21 and it is expected to marginally decrease to 1.05 times due to increase in current liabilities.
PROFILEOrange Fox Steels Pvt. Ltd. was incorporated in December 2020 as an unlisted company limited by shares with authorized capital of Rs 2.00 Crores. The company has taken one manufacturing plant on lease from Goa Steels Limited which is manufacturing MS Ingot. The promoters have also acquired the assets of Rukminirama Steel Rollings Private Limited, which is an Integrated Rolling Mill situated at Cuncolim Industrial Area in Goa. The production capacity of the purchased TMT Bar manufacturing plant is 48,000 MTA, for which 48,100 MTA of M.S. Billets need to be procured from the local market. In order to avoid the large procurement of MS Billets from the local market, Orange Fox Steels Pvt. Ltd. proposed RSRPL to install the steel melting unit for the production of MS Billets of 60000 MTA capacity to modernize the existing steel rolling mill. The setting up of the steel melting unit for the production of MS Billets is expected to be completed by RSRPL before 31st August 2021. Currently Orange Fox Steels Pvt. Ltd. is producing MS Ingot, 40% of which is used as the raw material for the production of TMT Bars and the remaining 60% is made available to consumers. Once the MS Billet steel melting unit installation is completed by RSRPL based on the terms and conditions of the agreement, the MS Ingot manufactured will be sold completely and MS Billets will be used as the raw material for the production of TMT Bars and thereafter the company will supply MS Ingot, MS Billet and TMT Bars in the market.
KEY FINANCIAL INDICATORSKey Parameters | Units |
FY 20-21 (Provisional) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 17.36 | 0.00 |
EBITDA | Rs.Crs. | 0.41 | 0.00 |
PAT | Rs.Crs. | 0.41 | 0.00 |
Tangible Net Worth | Rs.Crs. | 0.42 | 0.00 |
Total Debt/Tangible Net Worth | Times | 10.21 | 0.00 |
Current Ratio | Times | 1.81 | 0.00 |
S.No | Current Rating (2021) | Rating History | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Facilities | Tenure | Amount (Rs.Crs) | Rating | 2020 | 2019 | 2018 | ||||
Fund Based | ||||||||||
1 | Cash Credit - Proposed | Long Term | 09.75 | BWR B+(Stable) | NA | NA | NA | |||
Total | 09.75 | (Rupees Nine Crores and Seventy Five lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria : For More Information Contact:Analytical Contacts | |
---|---|
Nimmy Anand Lead Analyst nimmy.a@brickworkratings.com |
Nagaraj K Associate Director - Ratings B : +91 80 4040 9940 nagaraj.ks@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
---|---|---|---|---|---|
1 | Indian Overseas Bank | Cash CreditProposed | 9.75 | _ | 9.75 |
Total | 9.75 | 0.00 | 9.75 | ||
TOTAL (Rupees Nine Crores and Seventy Five lakhs Only) |
Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
---|---|---|---|---|---|
NA | NA | NA | NA | NA | NA |
Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
---|---|---|---|
NA | NA | NA | NA |
Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.