Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.30.00 Crs. of Sidharth Exporters
Particulars| Facility** | Amount (Rs.Crs) | Tenure | Rating* |
|---|---|---|---|
| Fund Based | |||
|
Cash Credit
Sanctioned
Warehouse Receipts (WHR) Sanctioned |
18.00
12.00 |
Long Term | BWR BB + (Stable) |
| Sub Total | 30.00 | ||
| Grand Total | 30.00 | (Rupees Thirty Crores Only) | |
BWR assigns the long term rating of BWR BB+ with 'Stable' outlook for the long term bank loan facilities of Sidharth Exporters (The Firm). The ratings take into consideration the Extensive experience of the Proprietor in rice milling business and Moderate Financial Risk Profile, The ratings are however constrained by decline in revenues Y-O-Y,, risk inherent as a proprietorship constitution and intense competition and exposure to agro climatic risk.
BWR believes that Sidharth Exporters business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if there is any further deterioration in financial risk profile of the firm
KEY RATING DRIVERS
Credit Strengths:
The Promoter of the firm has rich experience of more than 30 years in rice milling business that helps them to maintain a better relationship with their customers and suppliers.
The firm has moderate financial risk profile with proprietor's capital of Rs 19.79 crores in FY20 (Audited), along with low gearing level of TD/TNW of 0.26 Times , Moderate Debt Service Indicators with Interest Service Coverage Ratio of 8.94 Times and Debt Service Coverage Ratio of 7.49 Times in FY20 (Audited), The firm has moderate profitability Margins with Net Profit Margins of 5.77% and Operating Profit Margins of 6.15% in FY20 (Audited along with moderate current ratio of 8.03 Times.
Credit Risks:
The firm revenues has declined from Rs 119.82 crores in FY19 (Audited) to Rs 83.39 crores in FY20 (Audited) and further declined to Rs 80.55 crores in FY21 due to fluctuation in raw material prices.
Given the proprietorship nature of the firm’s constitution, there is an inherent risk of possibility of withdrawal of proprietor’s capital for any personal contingency that could adversely impact the capital structure of the firm
The Indian rice industry is fragmented, with low entry barriers due to limited capital and technological intensity, leading to a highly competitive market. The pricing power of the millers are limited because of low value addition of the product. Further, being an agricultural product, the crop production is exposed to the vagaries of monsoon and availability of labor while the prices remain volatile due to fluctuating demand, regulatory control by the government in terms of deciding the MSP and various other market dynamics.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
LIQUIDITY POSITION
Adequate:
1. The firm has no associate concerns or subsidiary concerns.
2. The firm has cash & bank balances in FY20 (Audited) is Rs 0.33 Crores.
3. The firm has average utilisation of 30% in last six months of their cash credit limit.
4. The firm has long term debt of Rs 3.30 crores which comprises unsecured loan from friends & relatives of Rs 3.30 crores in FY20 (Audited).
5. The firm has Interest Service Coverage Ratio of 8.94 Times and Debt Service Coverage Ratio of 7.49 Times in FY20 (Audited).
6. The current ratio has been 8.03 Times as at FY20 (Audited).
7.The firm has conversion cycle of 82 days in FY20 (Audited).
PROFILESidharth Exporters was established in 2000 and engaged in manufacturing of Basmati Rice. The firm processes PUSA 1121,1401, 1509, variety of basmati rice and has its manufacturing facility located at Jalalabad Punjab, The firm has installed capacity of 8 Tonnes Per hour. The firm is currently managed by Mr Rajinder Kumar is a graduate and has experience of more than 25 years in rice business. The company 100% revenues comprises of domestic sales.
KEY FINANCIAL INDICATORS| Key Parameters | Units |
FY 19-20 (Audited) |
FY 18-19 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 83.39 | 119.82 |
| EBITDA | Rs.Crs. | 5.13 | 10.08 |
| PAT | Rs.Crs. | 4.81 | 9.06 |
| Tangible Net Worth | Rs.Crs. | 19.79 | 17.84 |
| Total Debt/Tangible Net Worth | Times | 0.26 | 0.08 |
| Current Ratio | Times | 8.03 | 24.16 |
| CRA Name | Date | Amount | Rating |
|---|---|---|---|
| CRISIL | 23 Oct 2020 | 22.00 | BB+ Stable |
| S.No | Current Rating (2021) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | Tenure | Amount (Rs.Crs) | Rating | 2020 | 2019 | 2018 | ||||
| Fund Based | ||||||||||
| 1 | Cash Credit - SanctionedWarehouse Receipts (WHR) - Sanctioned | Long Term | 18.0012.00 | BWR BB+(Stable) | NA | NA | NA | |||
| Total | 30.00 | (Rupees Thirty Crores Only) | ||||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
For More Information Contact:| Analytical Contacts | |
|---|---|
|
Aman sharma Rating Analyst B : +91 172 5032 295 / 6 aman.s@brickworkratings.com |
V.K.Kukreja Associate Director - Ratings B : +91 11 2341 2232 kukreja.vk@brickworkratings.com |
| 1-860-425-2742 | media@brickworkratings.com | |
| SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
|---|---|---|---|---|---|
| 1 | HDFC Bank | Cash CreditSanctioned | 18.00 | _ | 18.00 |
| 2 | HDFC Bank | Warehouse Receipts (WHR)Sanctioned | 12.00 | _ | 12.00 |
| Total | 30.00 | 0.00 | 30.00 | ||
| TOTAL (Rupees Thirty Crores Only) | |||||
| Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
|---|---|---|---|---|---|
| NA | NA | NA | NA | NA | NA |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| NA | NA | NA | NA |
Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.