Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.28.60 Crs. of Anil Buildcon (I) Pvt. Ltd.
Particulars| Facility** | Amount (Rs.Crs) | Tenure | Rating* |
|---|---|---|---|
| Fund Based | |||
| Over Draft Sanctioned | 00.60 | Long Term | BWR BBB - (Stable) |
| Sub Total | 00.60 | ||
| Non-Fund Based | |||
| Bank Guarantee Sanctioned | 28.00 | Short Term | BWR A3 |
| Sub Total | 28.00 | ||
| Grand Total | 28.60 | (Rupees Twenty Eight Crores and Sixty lakhs Only) | |
BWR has assigned the long-term rating of BWR BBB- with a Stable outlook and short-term rating of A3 to the bank loan facilities of Anil Buildcon (I) Pvt. Ltd. BWR believes that the business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.
KEY RATING DRIVERS
BWR has essentially relied upon the audited financial statements of Anil Buildcon (I) Pvt. Ltd. of FY18, FY19,FY20, 10MFY21 provisionals, projected financial statements of FY21,FY22, publicly available information and information/clarifications provided by the entity’s management. The rating draws strength from the vast business experience of the directors,order book position and above-average financial risk profile. However, the rating is constrained by the tender-based nature of operations, geographical concentration risk, and delay in execution of work orders.
Going forward, the ability of the entity to achieve projected revenue & profitability margins , increase scale of operations and manage liquidity would be key rating sensitivities.
Credit Strengths:
The promoters are qualified and experienced and have demonstrated execution capabilities over the years in this sector. Mr. Anil Kumar Verma has an experience of over three decades in civil construction.The chairman is supported by directors Bharat Bhushan Verma, Sushil Kumar Verma, Pradeep Kumar Verma (J) and Mr. Pradeep Kumar Verma (R) and team of experienced and qualified professionals.
The financial risk profile of the company is moderate driven by a net worth of Rs 33.45 Cr in FY20. The gearing ratio also stood low at 0.29x on the back of moderate net worth and lower reliance on external borrowings.The profit margins of the company are moderate with OPM and NPM stood at 9.76% and 3.92% in FY20.The DSCR and ISCR stood comfortable at 2.86x and 5.18x respectively in FY20 indicating the adequacy of the company to service its debt obligations.
The company has an unexecuted order book of Rs 130.00 crs as on 24th Feb 2021 which is projected to be executed over the next one year indicating adequate visibility over the medium term.In addition to this,the company is constantly bidding for new projects which will be further added to the existing order book of the company.
The scale of operations is moderate as the firm recorded revenue of Rs 79.53 Cr. in FY20 Vs Rs 84.75 Cr in FY19.As per the 10MFY21 provisionals the firm recorded sales of Rs 62.70 Cr.
Credit Risks:
The operations are tender based which exhibit an inherent risk of uncertainty of revenue due to non availability of information from competitors.& also carries potential risk in timely implementation of various contracts.Also, the business remains exposed to fluctuations in profit due to volatile nature of cost of inputs like cement, iron. Any adverse fluctuation may impact the profitability of the business.
The majority of the projects executed are concentrated in the state of Chhattisgarh and Madhya Pradesh.
Few work orders are delayed which likely to impact the overall revenue growth in the near term.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Positive: The rating will be upgraded if the company is able to increase its scale of operations, improve its capital structure & working capital cycle, increase profitability and maintain an adequate liquidity profile.
Negative: The rating may be downgraded if there are lower than expected revenues affecting the profitability margins, coverage ratios, liquidity and gearing ratios adversely.
LIQUIDITY POSITION
ADEQUATE
The liquidity position of the firm is adequate. The average OD utilization of the firm is 90% . The current ratio as on 31 March 2020 stands at 2.38x and 3.41x as per 10MFY21 Provisionals.The cash and cash equivalents of the firm are Rs 1.32 Cr as on 31 March 2020 and Rs 1.42 Cr as on 31 Jan 2021.The current investment as on 31st March 2020 is Rs 8.91 Cr.The cash accruals as on 31st March 2020 are sufficient to cover the CPLTD.
PROFILEABIPL was initially established as a partnership firm, Anil Construction Co, in 1985. In 2011, it was reconstituted as a private limited company, and subsequently, renamed ABIPL. It undertakes civil construction work (roads and bridges) in Chhattisgarh and Madhya Pradesh. Mr. Anil Kumar Verma is the promoter. The Company has successfully executed over 80projects involving more than 1100 Track Kms of works and other general Civil works over the period of 30 Years with specialization in Road Construction Works on a Turnkey basis including Public Work Departments.
KEY FINANCIAL INDICATORS| Key Parameters | Units |
FY 19-20 (Audited) |
FY 18-19 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 79.53 | 84.75 |
| EBITDA | Rs.Crs. | 7.77 | 10.13 |
| PAT | Rs.Crs. | 3.12 | 3.23 |
| Tangible Net Worth | Rs.Crs. | 33.45 | 30.32 |
| Total Debt/Tangible Net Worth | Times | 0.29 | 0.34 |
| Current Ratio | Times | 2.05 | 1.82 |
| S.No | Current Rating (2021) | Rating History | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Facilities | Tenure | Amount (Rs.Crs) | Rating | 2020 | 2019 | 2018 | ||||
| Fund Based | ||||||||||
| 1 | Over Draft - Sanctioned | Long Term | 00.60 | BWR BBB-(Stable) | NA | NA | NA | |||
| Non-Fund Based | ||||||||||
| 2 | Bank Guarantee - Sanctioned | Short Term | 28.00 | BWR A3 | NA | NA | NA | |||
| Total | 28.60 | (Rupees Twenty Eight Crores and Sixty lakhs Only) | ||||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria : For More Information Contact:| Analytical Contacts | |
|---|---|
|
Nagesh Sudhir Kadu Rating Analyst B : 202267456 Ext : 619 nagesh.k@brickworkratings.com |
Sushil Kumar Chitkara Associate Director - Ratings B : +91 22 2831 1426, +91 22 2831 1439 sushilkumar.c@brickworkratings.com |
| 1-860-425-2742 | media@brickworkratings.com | |
| SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
|---|---|---|---|---|
| 1 | Over DraftSanctioned | 0.60 | _ | 0.60 |
| 2 | Bank GuaranteeSanctioned | _ | 28.00 | 28.00 |
| Total | 0.60 | 28.00 | 28.60 | |
| TOTAL (Rupees Twenty Eight Crores and Sixty lakhs Only) | ||||
| Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
|---|---|---|---|---|---|
| NA | NA | NA | NA | NA | NA |
| Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
|---|---|---|---|
| NA | NA | NA | NA |
Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.