Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Rs. 176.64 Crs. of KKP Spinning Mills Pvt Ltd
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating#@ | ||
---|---|---|---|---|---|
Previous | Present | Previous (18 Aug 2021) |
Present | ||
Fund Based | 162.61 | 160.64 | Long Term |
BWR BBB+ /Stable
Upgrade |
BWR BBB +
/Stable Reaffirmation |
(22.50) | (22.50) | ||||
(40.00) | (40.00) | ||||
(0.00) | (30.00) | Short Term |
BWR A2
Upgrade |
BWR A2
Reaffirmation |
|
(0.00) | (20.00) | ||||
(0.00) | (20.00) | ||||
(0.00) | (20.00) | ||||
(10.00) | (21.00) | ||||
(10.00) | (15.00) | ||||
(36.00) | (46.00) | ||||
Non Fund Based | 16.00 | 16.00 | Short Term |
BWR A2
Upgrade |
BWR A2
Reaffirmation |
(0.00) | (6.00) | ||||
(0.00) | (6.00) | ||||
(0.00) | (4.00) | ||||
(0.00) | (4.00) | ||||
Grand Total | 178.61 | 176.64 | (Rupees One Hundred Seventy Six Crores and Sixty Four lakhs Only) |
Credit Strengths:
The Company has running contracts with reputed customers in domestic & export markets. During FY22, ~77% of revenue was through domestic sales and many domestic customers are dealing with KSMPL for the past 5-10 years. The top five customers constitute ~16% of the topline for FY22 providing adequate diversification. The Company sources most of its raw material requirements domestically from Gujarat, Tamil Nadu. Currently, the company has orders worth ~Rs.181 crores in hand for execution in the next 2-3 months.
Total revenue generated by the company improved to Rs.648.73 crores in FY22 against Rs. 539.23 crores in FY21. EBITDA and PAT were Rs.31.87 crores and Rs. 7.53 crores respectively in FY22 and Rs.30.22 crores and Rs.6.22 crores respectively in FY21. Tangible net worth was Rs. 74.41 crores as on 31 Mar 2022 (PY Rs. 66.88 crores). Gearing was 2.19 times as on 31Mar2022 (PY : 2.29 times). Debt protection metrics remained adequate, reflected by ISCR and DSCR of 2.75 times and 1.59 times respectively as on 31Mar2022. The company achieved revenues of Rs. 352 crores as on 30Sep2022 on a provisional basis.
Similar to other spinning companies, KSMPL’s profitability remains exposed to volatility in cotton prices, since cotton is stocked during the harvest season from October to March. The commoditised nature of its products and intense competition constrains it from fully passing on any increase in raw material prices to its end customers, which may adversely impact its profitability. Besides, KSMPL derives some portion of its revenues from exports, thereby exposing its turnover and profitability to demand trends in the key export markets as well as fluctuations in foreign exchange rates. However, BWR notes that the company hedges its forex exposure through forward contracts and packing credit facilities availed in foreign currency.
KSMPL operates in a highly competitive and commoditised spinning industry, characterised by minimal product differentiation and fragmented nature, which restricts pricing flexibility.
The Company has large working capital requirements, as reflected in the moderately high inventory holding and receivable days over the last 3 years. BWR notes the marginal decline in cash conversion cycle a son 31 Mar 22 due to a decline in receivable days. Yet, the company's utilization of working capital remains high at around 90-95% over the last 12 months.
BWR has applied its rating methodology as detailed in the Rating Criteria (hyperlinks provided at the end of this rationale). The Company does not have any subsidiaries as on 31Mar22.
RATING SENSITIVITIES
The ability of the company to significantly scale up its operations and profitability on a sustained basis, further improve its financial profile, efficiently manage its working capital cycle, liquidity and gearing are considered key rating sensitivities.
Upward:
Downward:
The company's utilization of working capital remains high at around 90-95% over the last 12 months ending Oct 2022 on account of the nature of business and is in line with the general industry trend. However, the surplus net cash accruals would provide a cushion for working capital requirements. The current ratio was 1.36 times and Cash and Cash Equivalents were modest at 2.79 crores as on 31 Mar 2022. EBITDA was sufficient to cover the finance charges in FY21 and FY22. The net cash accrual at Rs.17.93 crores in FY22 was adequately covering the debt obligation of Rs.6-7 crores. The Projected cash accruals of ~Rs. 23 crores each for FY23 & FY24 are considered sufficient to meet the annual debt repayment obligations of ~Rs.12-14 crores for the same period. Going forward, timely enhancement of working capital facilities to support liquidity would be important for smooth operations. The company also benefits from the KKP group support.
ABOUT THE ENTITYK.K.P. Spinning Mills Pvt Ltd ('KSMPL' or 'the company'), incorporated in Dec 1993 at Namakkal (Tamil Nadu), is engaged in the business of manufacturing Cotton Yarns and Grey Fabric. KSMPL is a part of Namakkal (Tamil Nadu) based KKP group, which is vertically integrated, with facilities across spinning, knitting, printing, stitching, embroidery. The Group is reputed and has been in existence for around four decades.
KSMPL has two spinning units situated at Perumalpatti Village, Thuraiyur Road, Namakkal, with 13,680 Spindles in Unit I and 23,328 Spindles in Unit II. The plant is operating at above 90% capacity. The manufacturing plant also has 178 Looms. The Company is also focused on diversification by manufacturing Viscose yarn, Modal yarn, Micro Modal yarn, Tencel Yarn and blended yarn which is a mixture of cotton modal. In addition, the Company has its own in-house product development & design team. The company also operates windmill with 3.55 MW capacity for its captive usage.
Mr. P. Nallathambi is the Managing Director. Mr. N. Sathesh Kumar, Mr. N. Subhash Kumar and Mrs. N. Bakkialakshmi are the other directors.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 21-22 (Audited) |
FY 20-21 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 648.73 | 539.23 |
EBITDA | Rs.Crs. | 31.87 | 30.22 |
PAT | Rs.Crs. | 7.53 | 6.22 |
Tangible Net Worth | Rs.Crs. | 74.41 | 66.88 |
Total Debt/TNW | Times | 2.19 | 2.29 |
Current Ratio | Times | 1.36 | 1.43 |
The terms of sanction include standard covenants normally stipulated for such facilities.
India Ratings, vide its press release dated 28Jul2022 have maintained the ratings of the bank loan facilities of KKP Spinning Mills Pvt Ltd in Issuer Not Cooperating* category on account of non-cooperation from the company in the surveillance exercise.
ANY OTHER INFORMATIONNil
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 160.64 |
BWR BBB+/Stable
(Reaffirmation) |
18Aug2021 |
BWR BBB+ Stable
(Upgrade) |
01Jul2020 |
BWR BBB/Stable
(Reaffirmation) |
21Oct2019 |
BWR BBB/Stable
(Reaffirmation) |
FB SubLimit | LT | (22.50) |
BWR BBB+/Stable
(Reaffirmation) |
18Aug2021 |
BWR BBB+ Stable
(Upgrade) |
01Jul2020 |
BWR BBB/Stable
(Reaffirmation) |
21Oct2019 |
BWR BBB/Stable
(Reaffirmation) |
(40.00) |
BWR BBB+/Stable
(Reaffirmation) |
18Aug2021 |
BWR BBB+ Stable
(Upgrade) |
01Jul2020 |
BWR BBB/Stable
(Reaffirmation) |
21Oct2019 |
BWR BBB/Stable
(Reaffirmation) |
||
FB SubLimit | ST | (30.00) |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR A2
(Upgrade) |
01Jul2020 |
BWR A3+
(Reaffirmation) |
NA |
NA
|
FB SubLimit | ST | (20.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (20.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (20.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (21.00) |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR BBB+ Stable
(Upgrade) |
01Jul2020 |
BWR BBB/Stable
(Reaffirmation) |
21Oct2019 |
BWR BBB/Stable
(Reaffirmation) |
FB SubLimit | ST | (15.00) |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR BBB+ Stable
(Upgrade) |
01Jul2020 |
BWR BBB/Stable
(Reaffirmation) |
21Oct2019 |
BWR BBB/Stable
(Reaffirmation) |
FB SubLimit | ST | (46.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Non Fund Based | ST | 16.00 |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR A2
(Upgrade) |
01Jul2020 |
BWR A3+
(Reaffirmation) |
21Oct2019 |
BWR A3+
(Reaffirmation) |
NFB SubLimit | ST | (6.00) |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR A2
(Upgrade) |
01Jul2020 |
BWR A3+
(Reaffirmation) |
21Oct2019 |
BWR A3+
(Reaffirmation) |
(6.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
||
(4.00) |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR A2
(Upgrade) |
01Jul2020 |
BWR A3+
(Reaffirmation) |
21Oct2019 |
BWR A3+
(Reaffirmation) |
||
(4.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
||
Grand Total | 176.64 | (Rupees One Hundred Seventy Six Crores and Sixty Four lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Vineet Krishnan Nair Senior Ratings Analyst vineet.kn@brickworkratings.com |
Saakshi Kanwar Senior Manager Ratings saakshi.k@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | HDFC Bank | Term LoanSanctioned | 30.00 | _ | 30.00 | |
Sub-Limit (Letter of Credit) Sanctioned | (30.00) | |||||
2 | HDFC Bank | Cash CreditSanctioned | 20.00 | _ | 20.00 | |
Sub-Limit (Post Shipment credit) Sanctioned | (20.00) | |||||
Sub-Limit (Pre Shipment Credit) Sanctioned | (20.00) | |||||
Sub-Limit (WCDL) Sanctioned | (20.00) | |||||
3 | HDFC Bank | Letter of CreditSanctioned | _ | 4.00 | 4.00 | |
Sub-Limit (SBLC ) Sanctioned | (4.00) | |||||
4 | HDFC Bank | GECLOut-standing | 3.11 | _ | 3.11 | |
5 | HDFC Bank | GECL 2.0Out-standing | 1.61 | _ | 1.61 | |
6 | IDBI Bank | GECL 2.0Sanctioned | _ | _ | 0.00 | |
7 | IDBI Bank | Cash CreditSanctioned | _ | _ | 0.00 | |
8 | Kotak Mahindra Bank | Bill Discounted (BD)Sanctioned | _ | _ | 0.00 | |
Sub-Limit (FBN) Sanctioned | (6.00) | |||||
9 | Kotak Mahindra Bank | Term LoanOut-standing | 12.18 | _ | 12.18 | |
10 | Kotak Mahindra Bank | Letter of CreditSanctioned | _ | 6.20 | 6.20 | |
Sub-Limit (SBLC ) Sanctioned | (6.00) | |||||
11 | Kotak Mahindra Bank | GECL 2.0Out-standing | 5.60 | _ | 5.60 | |
12 | Kotak Mahindra Bank | GECLOut-standing | 10.22 | _ | 10.22 | |
13 | Kotak Mahindra Bank | Line of Credit to VendorsSanctioned | 51.00 | _ | 51.00 | |
Sub-Limit (Cash Credit) Sanctioned | (22.50) | |||||
Sub-Limit (EPC/PCFC/FBD/LCBD) Sanctioned | (46.00) | |||||
Sub-Limit (WCDL) Sanctioned | (40.00) | |||||
14 | RBL Bank | Letter of CreditSanctioned | _ | 5.80 | 5.80 | |
Sub-Limit (Standby LC) Sanctioned | (4.00) | |||||
15 | RBL Bank | GECLOut-standing | 3.72 | _ | 3.72 | |
16 | RBL Bank | Bill Discounted (BD)Sanctioned | _ | _ | 0.00 | |
17 | RBL Bank | Cash CreditSanctioned | 21.00 | _ | 21.00 | |
Sub-Limit (Pre/Post shipment credit) Sanctioned | (15.00) | |||||
Sub-Limit (WCDL) Sanctioned | (21.00) | |||||
18 | RBL Bank | GECL 2.0Out-standing | 2.20 | _ | 2.20 | |
19 | State Bank Of India (SBI) | Cash CreditSanctioned | _ | _ | 0.00 | |
20 | State Bank Of India (SBI) | GECLSanctioned | _ | _ | 0.00 | |
21 | State Bank Of India (SBI) | Letter of CreditSanctioned | _ | _ | 0.00 | |
22 | State Bank Of India (SBI) | CECLSanctioned | _ | _ | 0.00 | |
Total | 160.64 | 16.00 | 176.64 | |||
TOTAL (Rupees One Hundred Seventy Six Crores and Sixty Four lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 12,000 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR"s best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR"s opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user"s financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR"s ratings reflect BWR"s opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR"s public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR"s rating criteria are also generally made available without charge on BWR"s website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.