RATING RATIONALE
25Nov2022

Asian Construction Company

Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Rs. 103.70 Crs. of Asian Construction Company.

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Previous Present Previous
(03 Nov 2021)
Present
Fund Based 46.30 45.70 Long Term BWR BBB/Stable
Reaffirmation
BWR BBB /Stable
Reaffirmation
Non Fund Based 55.00 58.00 Short Term BWR A3+
Reaffirmation
BWR A3 +
Reaffirmation
Grand Total 101.30 103.70 (Rupees One Hundred Three Crores and Seventy lakhs Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
*** This rating pertains to an existing assignment received prior to 6 October 2022.


RATING ACTION / OUTLOOK

Reaffirmation in the ratings of bank loans of Asian Construction Company (ACC or the firm) factors in moderate financial risk profile of the company as indicated by gearing, debt coverage ratios and liquidity amidst stagnant revenues, low profitability and decline in current ratio of the company. Gearing ratios, Total Debt/TNW and TOL/TNW, have improved from 1.32x and 1.81x respectively in FY20 to 0.56x and 1.38x respectively in FY22. Debt coverage ratios DSCR and ISCR have remained stable at 2.25x and 3.65x respectively during FY22 against 2.35x and 3.14x respectively during FY20.  The revenues of the company have remained stagnant during the previous three years (FY20 through FY22) and the current ratio of the firm has declined from 2.80x in FY20 to 1.78x in FY22 and has been projected by the firm to decline further during FY23 and FY24. Although, the firm has projected an improvement in revenues, the firm has achieved revenues of Rs.68.40 crs during 7MFY23 (i.e upto October 2022). Accordingly, BWR expects that the company would only be able to reach previous years revenue levels given the provisional performance till date. Operating profit (EBITDA) margins have been between 7.31% to 7.55% during previous three years and have been projected to remain in the same range during FY23 and FY24.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Standalone

For arriving at its ratings, BWR has applied its rating methodology on a standalone basis as detailed in the Rating Criteria detailed below

RATING SENSITIVITIES

Positive: The rating may be revised upward in case the revenues and profit show sustained improvement backed by healthy liquidity.

 

Negative: The rating may be revised downward in case revenue of the company deteriorates substantially from the current level or the company is not able to maintain its order book at a reasonable level. Rating may also be adversely affected in case of adequate deterioration in gearing and debt coverage ratios.

 

LIQUIDITY INDICATORS - Adequate

 

The average utilization of fund based working capital from banks is approx. 88.99% during six months ending Nov'2022. The current ratio of the company is moderate at 1.78x during FY22. The debt protection metrics are moderate with ISCR at 3.65x and DSCR at 2.25x in FY22.The company has projected the ISCR at 3.74 times and DSCR at 3.18 times in FY23.The net cash accruals were Rs 12.95 crs against debt obligation of Rs 2.70 crs.The company is expected to generate cash accruals of Rs.17.52 crs and 20.27 crs during FY23 and FY24 respectively against term debt obligations of Rs.2.17 crs and Rs.2.58 crs respectively. 

 

ABOUT THE ENTITY

Asian Construction Company was established in 1989 as a partnership firm involved in civil construction business by Mr. Ajit Singh Yadav, Mr. Surender Kumar Yadav and Mr. Daya Yadav. The partners have significant experience in the field of civil construction and have implemented various projects for Government entities such as Central Public Works Department (CPWD), Military Engineer Services (MES), and Public Works Department (PWD). The firm secures orders from public sector enterprises or their subcontractors through tender participation and precures orders mainly of Delhi, Uttar Pradesh and Madhya Pradesh. 

KEY FINANCIAL INDICATORS (Standalone)
Key Parameters Units FY 21-22
(Audited)
FY 20-21
(Audited)
Operating Revenue Rs.Crs. 222.59 222.01
EBITDA Rs.Crs. 16.80 16.23
PAT Rs.Crs. 10.68 9.06
Tangible Net Worth Rs.Crs. 53.43 44.29
Total Debt/TNW Times 0.56 0.79
Current Ratio Times 1.78 2.06

STATUS OF NON-COOPERATION WITH PREVIOUS CRA

ICRA has downgraded the rating of Asian Construction Company under Issuer non cooperation on 28th April 2022.

RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)
Facilities Current Rating (2022) 2021 2020 2019
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating
Fund Based LT 45.70
BWR BBB/Stable
(Reaffirmation)
03Nov2021
BWR BBBStable
(Reaffirmation)
05Aug2020
BWR BBBStable
(Reaffirmation)
16May2019
BWR BBBStable
(Assignment)
Non Fund Based ST 58.00
BWR
(0)
03Nov2021
BWR A3+
(Reaffirmation)
05Aug2020
BWR A3+
(Reaffirmation)
16May2019
BWR A3+
(Assignment)
Grand Total 103.70 (Rupees One Hundred Three Crores and Seventy lakhs Only)
*** This rating pertains to an existing assignment received prior to 6 October 2022. COMPLEXITY LEVELS OF THE INSTRUMENTS - Simple

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Hyperlink/Reference to applicable Criteria
Analytical Contacts

Moni Sharma

Ratings Analyst moni.s@brickworkratings.com

Saurabh Agarwal

Manager - Ratings saurabh.a@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Asian Construction Company
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Bank of Baroda Term LoanSanctioned _ _ 0.00
2 Bank of Baroda Over DraftSanctioned 35.00 _ 35.00
3 Bank of Baroda Bank GuaranteeSanctioned _ 58.00 58.00
4 Bank of Baroda Gold CardSanctioned 3.50 _ 3.50
5 Bank of Baroda GECLSanctioned 4.10 _ 4.10
6 Bank of Baroda GECL 2.0Proposed 3.10 _ 3.10
Total 45.70 58.00 103.70
TOTAL (Rupees One Hundred Three Crores and Seventy lakhs Only)
* This rating pertains to an existing assignment received prior to 6 October 2022.

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 12,000 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.