Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Rs. 168.40 Crs. of Hindprakash Chemicals Pvt. Ltd. (erstwhile Hindprakash Tradelink Pvt. Ltd.)
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (23 Jul 2021) |
Present | ||
Fund Based | 88.40 | 127.15 | Long Term |
BWR BBB+/Stable
Reaffirmation |
BWR BBB +
/Stable Reaffirmation |
(22.00) | (22.00) | Short Term |
BWR A2
Upgrade |
BWR A2
Reaffirmation |
|
(7.00) | (7.00) | ||||
(9.00) | (0.00) | ||||
(5.50) | (5.50) | ||||
(6.00) | (6.00) | ||||
(2.50) | (2.50) | ||||
(3.50) | (3.50) | ||||
Non Fund Based | 40.00 | 41.25 | Short Term |
BWR A2
Upgrade |
BWR A2
Reaffirmation |
(4.00) | (4.00) | ||||
(0.75) | (0.75) | ||||
Grand Total | 128.40 | 168.40 | (Rupees One Hundred Sixty Eight Crores and Forty lakhs Only) |
The company continues to benefit from the established market position in the chemical industry, experienced promoters, location advantage at Kandla Special Economic Zone, comfortable financial risk, and liquidity risk profile. The company also benefits from the funding support of the promoters in the form of unsecured loans.
The ratings, however, are constrained by the exposure of the company’s profitability to volatility in raw material prices & forex rate, and the company’s presence in a highly competitive and fragmented nature of the chemical industry. The rating also considers the exposure to industry risk related to the requirement of continuous adherence to regulatory compliance to pollution control norms.
Outlook: Stable
The “Stable” outlook reflects BWR’s expectations that HCPL will maintain a stable business and credit profile supported by the company’s established presence in the chemical industry, comfortable financial risk profile, and stable demand outlook.
KEY RATING DRIVERS
Credit Strengths:
The company has an established track record of operations of around three decades in the chemical industry. HCPL is the flagship company of the Ahemdabad-based “Hindprakash group” engaged in manufacturing and trading various kinds of dye intermediates, multi-utility dyes, bulk chemicals, and textile auxiliaries for over three decades. The group is promoted by Mr. Sanjay Prakash Mangal along with family members. The management of the company is handled by Mr. Sanjay Prakash Mangal and Mr. Santosh N. Nambiar who possess more than two decades of experience in the chemical trading and manufacturing business. The company has been able to diversify its product portfolio and establish strong relationships with customers as well as suppliers due to experienced promoters and management.
The company has two modern warehouses with a cumulative capacity of around 200000 sq. ft. and the same is located at Kandla Economic Zone, (KASEZ), Gandhidham, Gujarat. The location of the warehouses provides easy access to transportation facilities along with bulk buying and timely delivery of goods. The location also provides a competitive advantage in terms of raw material procurement and proximity to major consumption centers including Maharashtra and Gujarat thereby considerably reducing the freight cost for the company. The company also undertakes quality testing at its laboratory to meet the quality requirements of its customers.
The company’s financial risk profile is comfortable marked by modest tangible networth of Rs.107.75 crores as on 31st March 2022 and gearing of 1.05 times as compared to Rs. 93.54 crores and 0.59 times in the previous year. Further, the debt service coverage ratio is comfortable as the ISCR stood at 2.33 times and DSCR at 1.54 times in FY2022. The financial risk profile of the company is also supported by the unsecured loans from related parties to the tune of Rs. 25.84 crores as on 31st March 2022 which is subordinated to bank debt. The company is presently undertaking capital expenditure plans with estimated cost of Rs. 51.64 crores which is expected to funded through term loan of Rs. 27.50 crores and remaining Rs. 24.14 crores through internal accruals and unsecured loans from promoters. However, the capital expenditure plan is not expected to have any adverse impact on the company’s financial risk profile.
Going forward, the financial risk profile of the company is expected to remain comfortable with steady growth in net cash accruals and the absence of amajorly debt-funded capital expenditure plan over the near to medium term.
The company presently derives the majority of its revenue i.e. around 99 percent only from the trading of dyes & intermediates hence the pollution control norms are not applicable to the company. However, the company plans to set up a unit for manufacturing chemicals by the end of FY2023. Hence the company’s operations shall be susceptible to risk related to the requirement of continuous adherence to regulatory compliance to pollution control norms. The company plans to apply for the pollution control certificate once the manufacturing unit is set-up.
The company has reported lean operating profit margin at 2.46 percent for FY2022 as against 2.30 percent in FY2021 mainly on account of trading nature of operation with limited value addition. Also, the prices of the key products offered by dyes & dyes intermediates, H-Acid, Parabase, Liquid chemicals, sulphur derivatives and other products are mainly derivatives of crude oil. Hence, the prices of the products are directly proportional to the international crude oil prices which makes the company’s profitability to volatility in crude oil prices. Further, the company sources its materials both from domestic as well as international market with asian countries being its major source of imports. Although the company exports its products to international market it is very small portion of the total sales.Hence, the company’s profitability is susceptible to adverse movement in foreign exchange rate in the absence of adequate hedging policy. However, the company undertakes 100 percent hedging of the foreign currency expsoure through forward contracts; thereby mitigating the rate fluctuation risk to a major extent.
The dye intermediate industry is highly fragmented with presence of large numbers of organised and unorganized players which has led to intense competition in the industry and limited bargaining power.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below(hyperlinks provided at the end of this rationale). BWR has principally relied upon the standalone audited financials up to FY22, publicly available information, and clarification/information provided by the Company.
RATING SENSITIVITIES
Going forward the Company’s ability to improve its scale of operations, profitability, and liquidity profile will be the key rating sensitivities.
Positive:
The rating may be upgraded if the company reports significant improvement in operating income and profitability while maintaining a comfortable liquidity position
Negative:
The rating may be downgraded if the company reports a significant decline in operating income and profitability leading to deterioration in debt coverage indicators and the liquidity profile of the Company.
The rating may be downgraded if the company does not complete the ongoing capital expenditure plan within the estimated cost and timeline resulting in deterioration of the company's financial risk and liquidity profile.
The company has reported a decline in net cash accruals from Rs.13.01 crores in FY 2021 to Rs. 11.99 crores in FY 2022 and against debt obligations of Rs. 4.60 crores for FY2022. The current ratio stood at 1.19 times as on 31st March 2022. Further, the company’s average working capital limit utilization stood at around 84 percent for the period from April 2022 to September 2022. The company has also applied for a term loan of Rs. 27.50 crores for CAPEX purposes and a cash credit of Rs.7.50 crores and is expected to be sanctioned by end of November 2022. The cash and cash equivalents stood at Rs. 6.08 crores as on 31st March 2022. Further, the company has a repayment obligation (including the proposed loan) of around Rs. 18.71 crores due over the next three years, and the same is expected to be met adequately through internal accruals. Also, the promoters of the company are expected to infuse funds in the form of unsecured loans to meet the ongoing capital expenditure and additional working capital requirements.
ABOUT THE ENTITY
Hindprakash Chemicals Private Limited [Erstwhile Hindprakash Tradelinks Private Limited] (HCPL or “the Company”) was incorporated in 1972 with a registered office in Ahmedabad. The company is engaged in the trading of dyes, intermediates, auxiliaries, chemicals, etc. The company has a pan-India presence and is one of the largest stockists of multi-application dyes and intermediates with the strategic locational advantage of the SEZ warehousing unit at Kandla Special Economic Zone, Gandhidham Gujarat.
The company has various international connections for procuring and supplying products to some of the big international players. HCPL has started two units i.e. SEZ Trading Unit and SEZ Warehousing unit at Kandla Special Economic zone(KASEZ), Gandhidham Gujarat. Further, the company has also opened a Branch in Ras Al Khaimah Free Trade Zone, UAE.
The company mainly sells to textile processing companies and factories. HCPL also provides auxiliary services including sourcing, logistics, laboratory testing, etc. The company has undertaken to manufacture of a chemical LABSA used in soaps & detergents with an installed capacity of 18000 metric tonnes per annum.
The company is promoted by Mr. Om Prakash Mangal and his son Mr. Sanjayprakash Mangal along with other family members. Further, the day-to-day operations of the company are being handled by Mr. Sanjayprakash O. Mangal and Mr. Santosh Narayan Nambiar among others. The management has more than two decades of experience in the chemical industry.
The company is the flagship company of the Hindprakash group engaged in the chemical business for the last eight decades. The group has been in the chemical business for more than three decades and is one of the largest trading houses in the country for dyes intermediates, textile auxiliaries, bulk chemicals, and multi-utility dyes.
KEY FINANCIAL INDICATORS (Standalone)
Key Parameters | Units |
FY 21-22 (Audited) |
FY 20-21 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 823.89 | 843.09 |
EBITDA | Rs.Crs. | 20.23 | 19.42 |
PAT | Rs.Crs. | 10.98 | 3.89 |
Tangible Net Worth | Rs.Crs. | 107.75 | 93.54 |
Total Debt/TNW | Times | 1.05 | 0.59 |
Current Ratio | Times | 1.19 | 1.26 |
The terms of sanction include standard covenants normally stipulated for such facilities.
Not Applicable
ANY OTHER INFORMATIONNot Applicable
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 127.15 |
BWR BBB+/Stable
(Reaffirmation) |
23Jul2021 |
BWR BBB+Stable
(Reaffirmation) |
17Apr2020 |
BWR BBB+Stable
(Reaffirmation) |
11Feb2019 |
BWR BBB+Stable
(Reaffirmation) |
FB SubLimit | LT | NA |
NA
|
NA |
NA
|
17Apr2020 |
BWR A3
(Reaffirmation) |
NA |
NA
|
Fund Based | ST | 0.00 |
NA
|
NA |
NA
|
NA |
NA
|
11Feb2019 |
BWR A3
(Reaffirmation) |
FB SubLimit | ST | (22.00) |
BWR A2
(Reaffirmation) |
23Jul2021 |
BWR A2
(Upgrade) |
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (7.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (5.50) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (6.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (2.50) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (3.50) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Non Fund Based | ST | 41.25 |
BWR A2
(Reaffirmation) |
23Jul2021 |
BWR A2
(Upgrade) |
17Apr2020 |
BWR A3
(Reaffirmation) |
11Feb2019 |
BWR A3
(Reaffirmation) |
NFB SubLimit | ST | (4.00) |
BWR A2
(Reaffirmation) |
23Jul2021 |
BWR A2
(Upgrade) |
NA |
NA
|
NA |
NA
|
NFB SubLimit | ST | (0.75) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Grand Total | 168.40 | (Rupees One Hundred Sixty Eight Crores and Forty lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Shashikala Umanath Hegde Senior Ratings Analyst Board : +91 22 2831 1426, +91 22 2831 1439 shashikala.h@brickworkratings.com |
Vidya Shankar Principal Director - Ratings Board : +91 80 4040 9940 vidyashankar@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Central Bank of India | Cash CreditSanctioned | 16.00 | _ | 16.00 | |
Sub-Limit (EPC/FBD) Sanctioned | (2.50) | |||||
Sub-Limit (ILC/FLC) Sanctioned | (6.00) | |||||
2 | Central Bank of India | Cash CreditProposed | _ | _ | 0.00 | |
3 | Central Bank of India | Cash CreditProposed | 7.50 | _ | 7.50 | |
4 | Central Bank of India | Bank GuaranteeProposed | _ | 1.25 | 1.25 | |
5 | Central Bank of India | GECLSanctioned | 1.29 | _ | 1.29 | |
6 | Central Bank of India | GECLSanctioned | 0.63 | _ | 0.63 | |
7 | Central Bank of India | ILC/FLCSanctioned | _ | 12.15 | 12.15 | |
Sub-Limit (Forward Contract / LER) Sanctioned | (0.75) | |||||
8 | Central Bank of India | ILC/FLCProposed | _ | _ | 0.00 | |
9 | Punjab National Bank | ILC/FLCSanctioned | _ | 11.00 | 11.00 | |
Sub-Limit (Forward Contract limit / LER) Sanctioned | (3.50) | |||||
10 | Punjab National Bank | GECLSanctioned | 3.23 | _ | 3.23 | |
11 | Punjab National Bank | GECLSanctioned | 3.50 | _ | 3.50 | |
12 | Punjab National Bank | Term LoanProposed | 27.50 | _ | 27.50 | |
13 | Punjab National Bank | Cash CreditSanctioned | 34.00 | _ | 34.00 | |
Sub-Limit (EPC/FBD) Sanctioned | (7.00) | |||||
Sub-Limit (ILC/FLC) Sanctioned | (22.00) | |||||
14 | State Bank Of India (SBI) | Cash CreditSanctioned | 30.00 | _ | 30.00 | |
Sub-Limit (EPC/ FBD) Sanctioned | (5.50) | |||||
Sub-Limit (ILC/FLC) Sanctioned | (0.00) | |||||
15 | State Bank Of India (SBI) | Cash CreditProposed | _ | _ | 0.00 | |
16 | State Bank Of India (SBI) | GECLSanctioned | 2.20 | _ | 2.20 | |
17 | State Bank Of India (SBI) | GECLSanctioned | 1.30 | _ | 1.30 | |
18 | State Bank Of India (SBI) | ILC/FLCSanctioned | _ | 16.85 | 16.85 | |
Sub-Limit (Forward Contract/ LER) Sanctioned | (4.00) | |||||
19 | State Bank Of India (SBI) | ILC/FLCProposed | _ | _ | 0.00 | |
Total | 127.15 | 41.25 | 168.40 | |||
TOTAL (Rupees One Hundred Sixty Eight Crores and Forty lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 12,000 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.