Brickwork Ratings reaffirms the long term ratings to BWR BBB-/Stable for the Bank Loan Facilities of Rs. 28.74 Crs. of Ajay Ingot Rolling Mill Pvt. Ltd.
Particulars| Facilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
|---|---|---|---|---|---|
| Previous | Present | Previous (23 Jun 2021) |
Present | ||
| Fund Based | 30.05 | 28.74 | Long Term |
BWR BBB- /Stable
Reaffirmation |
BWR BBB -
/Stable Reaffirmation |
| Grand Total | 30.05 | 28.74 | (Rupees Twenty Eight Crores and Seventy Four lakhs Only) | ||
BWR has reaffirmed the long term rating at BWR BBB- (Stable) for bank loan facilities of Rs 28.74 crs .BWR believes that Ajay Ingot Rolling Mill Pvt Ltd. business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues, debt protection metrics and profit show sustained and substantial improvements. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.
BWR has principally relied upon the standalone audited financial results upto FY21 and FY22(provisional) estimated/projected financials for FY23 to FY24 and publicly available information/ clarifications provided by the bankers and the company’s management.
The reaffirmation of ratings continues to factor into the established track record, experienced promoters, Scale of operation profile, Moderate financial risk and Strategic Location. However, the company had constraints largely due to the Intense competition and inherent cyclicality in the steel industry, Presence in highly competitive & fragmented steel trading industry and clients missed the NPM figure of 3.68% as provisional FY21 with the big margin.
KEY RATING DRIVERSCredit Strengths:
Ajay Ingot Rolling Mill Pvt Ltd (AIRMPL) was established in 2004 manufacturing of MS Billets and TMT Bars. The company is promoted by Mr. Sanjay Kumar Agarwal & Mr. Vishnu Prasad Jindal. Both the promoters have more than a decade of experience in the iron and steel industry, and look after the day-to-day operations of the company.
Gross sale of the company has increased to Rs. 340.25 crs in FY22(provisional) vs to Rs.315.94 crs in FY21 and the company has projected Gross sale to Rs. 357.25 in FY23 & Rs. 375.00 in FY24. YTD sale till August is Rs. 147.17crs in a view of the past 3 years trend, YTD sale during the current year, The client will easily cover estimated the projection. The client has proposed a capex plan of Rs. 15crs to 16crs which will be completed FY23 the resources for the same will be mobilized from internal accruals. The impact of the capex will be visible in FY24. Which appears to be achievable in view of trend of sale for best 3 years. OPM has increased to 5.63% in FY22(provisional) vs 3.35% in FY21. The company has projected to 5.58% in FY23 & 5.66% in FY24. Reworked the NPM is 3.52% in FY22(provisional) which shows an increase over 1.42% in FY21. However, clients missed the NPM figure of 3.68% as provisional FY21 with the big margin. The NPM is projected to increase 3.55% in FY23 & 3.75% in FY24.
The Adjusted TNW has increased to Rs. 33.68 crs in FY22(prov) vs Rs. 21.64 crs in FY21 and projected to Rs. 46.27crs in FY23 & Rs. 59.95 crs in FY24. Adjusted TOL/TNW is at a moderate level of 1.30x in FY22(provisional) vs 1.85 in FY21. ISCR is at an adequate level of 7.59x in FY22(provisional) vs 4.74x in FY21 and projected to increase at 9.35x in FY23 & 11.39x in FY24. Adjusted DSCR is at moderate level at 2.32x in FY22(provisional) vs 2.44x in FY21 and projected to 7.35x in FY23 & 2.52x in FY24. Current Ratio has increased to 1.56x in FY22(provisional) vs 1.41x in FY21. and projected to increase to 1.58x in FY23 and 2.30x in FY24.
AIRMPL is strategically located in Raigarh, which is an important steel cluster. As a result, several suppliers are nearby resulting in raw materials being easily available, hence resulting in reduced transportation costs. Additionally, they are provided with subsidized electricity which saves them 25% on electricity costs. Since electricity forms a major part of operating expenses, this results in significant savings on operating expenses on a yearly basis. These factors have resulted in better operating profit margins for the company.
GISTCL belongs to a highly competitive & fragmented steel trading industry with a number of small-sized & mid-sized players engaged in the trading of various steel products. This is evidently reflected in the low profit margins and high collection period.
BWR has factored into a standalone business and financial risk profile of the Company along with the business Ajay Ingot Rolling Mill Pvt Ltd (AIRMPL) to arrive at the rating as they are engaged in a similar line of business. Reference may be made to the Rating Criteria hyperlinked below.
RATING SENSITIVITIES
Going forward the ability of the Company to sustainably scale up its operations, improve the overall financial risk profile of the company backed by profitability margins, gearing levels, coverage indicators, service debt repayment timely and efficiently manage its working capital would be key rating sensitivities.
Positive: Significant and sustained increase in the scale of operations & profit along with an improvement in the overall credit metrics marked by improved leverage and coverage ratios and better liquidity management will be positive for the ratings.
Negative: The rating will be downgraded in case of a significant downturn in the industry leading to a decline in operational/financial performance of the Company, Significant decline in profitability & higher working capital, weakening the capital structure or debt protection metrics and/or increase in debt levels resulting from any unanticipated capex.
LIQUIDITY INDICATORS - Adequate
Ajay Ingot Rolling Mill Private Limited (“AIRMPL” or the “Company”) was incorporated on July, 2004 as a Private Limited Company at Raigarh, Chhattisgarh India. The Company is promoted by Mr. Sanjay Kumar Agarwal and Mr. Vishnu Jindal, based out of Raigarh, Chhattisgarh. Since its inception, the company has been engaged in manufacturing of Thermo Mechanically Treated (TMT) bars with installed capacity of 59904 MTPA.The Company is considering a planned capex in order to upgrade its furnace by installing parallel rolling mill with latest technology furnaces to the existing plant.
KEY FINANCIAL INDICATORS (Standalone)| Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 267.80 | 224.69 |
| EBITDA | Rs.Crs. | 8.98 | 9.94 |
| PAT | Rs.Crs. | 3.80 | 5.86 |
| Tangible Net Worth | Rs.Crs. | 21.64 | 17.84 |
| Total Debt/TNW | Times | 1.32 | 0.74 |
| Current Ratio | Times | 1.41 | 1.38 |
N/A
CRISIL B+/Stable; ISSUER NOT COOPERATING* as on 13th July 2021
CARE BB-; Stable; ISSUER NOT COOPERATING* as on 13th September 2022
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)| Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
| Fund Based | LT | 28.74 |
BWR BBB-/Stable
(Reaffirmation) |
23Jun2021 |
BWR BBB- Stable
(Reaffirmation) |
28Feb2020 |
BWR BWR BBB -Stable
(Assignment) |
NA |
NA
|
| Grand Total | 28.74 | (Rupees Twenty Eight Crores and Seventy Four lakhs Only) | |||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria| Analytical Contacts | |
|---|---|
|
Akansha R. Mudgil Ratings Analyst akansha.rm@brickworkratings.com |
Sushil Kumar Chitkara Director - Ratings Board : +91 22 2831 1426, +91 22 2831 1439 sushilkumar.c@brickworkratings.com |
| 1-860-425-2742 | media@brickworkratings.com | |
| SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
|---|---|---|---|---|---|---|
| 1 | Punjab National Bank | Term Loan | 3.39 | _ | 3.39 | |
| 2 | Punjab National Bank | Term Loan | 7.98 | _ | 7.98 | |
| 3 | Punjab National Bank | Cash Credit | 12.00 | _ | 12.00 | |
| 4 | Punjab National Bank | GECL | 1.68 | _ | 1.68 | |
| 5 | Punjab National Bank | GECL | 3.69 | _ | 3.69 | |
| Total | 28.74 | 0.00 | 28.74 | |||
| TOTAL (Rupees Twenty Eight Crores and Seventy Four lakhs Only) | ||||||
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 12,000 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.