Sharp Chucks & Machines Pvt. Ltd.

Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Sharp Chucks & Machines Pvt. Ltd., for an enhanced aggregate amount of Rs. 67.80 Crs.

Particulars

Facilities**	Amount (Rs.Crs.)		Tenure	Rating#
Facilities**	Previous	Present	Tenure	Previous (06 Jul 2021)	Present
Fund Based	55.55	66.80	Long Term	BWR BBB- /Stable Reaffirmation	BWR BBB - /Stable Reaffirmation
	(10.00)	(15.00)	Long Term	BWR BBB- /Stable Reaffirmation	BWR BBB - /Stable Reaffirmation
	(3.00)	(3.00)	Short Term	BWR A3 Reaffirmation	BWR A3 Reaffirmation
Non Fund Based	1.00	1.00	Short Term	BWR A3 Reaffirmation	BWR A3 Reaffirmation
Grand Total	56.55	67.80	(Rupees Sixty Seven Crores and Eighty lakhs Only)

#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure

RATING ACTION / OUTLOOK

BWR has reaffirmed the ratings for the long term bank loan facilities of Sharp Chucks and Machines Pvt Ltd. (SMPL or the company) for Rs.66.80 Crs (enhanced from Rs. 55.55 Crs) at BWR BBB-/ Stable and has reaffirmed the ratings for their short term bank loan facilities for Rs. 1.00 Crs at BWR A3, (aggregate rated amount increased to Rs.67.80 Crs). The reaffirmation in the rating factors in the experienced promoters and established track record of the company, growth in revenues, reputed clientele and long relationships with the customers, acceptable debt coverage ratios and adequate liquidity. The rating is however constrained by business concentration risks, volatility in input prices and higher working capital requirements.

The outlook has been retained at Stable as BWR believes that the business risk profile of the Company will be maintained over the medium term. The Stable outlook indicates a low likelihood of a rating change over the medium term. The rating outlook may be revised to Positive in case of significant improvement in its topline and its credit metrics, or to Negative if there is any substantial decrease in the operating income or deterioration in the financial parameters.

For arriving at the ratings, Brickwork Ratings has relied upon the Audited Financial statements of FY21 , Audited Financial statements of FY21 as well as Projections for FY23 and FY24. and other information as available in the public domain, as well as information / clarifications provided by the company and its bankers.

KEY RATING DRIVERS

Credit Strengths:

Experienced Promoters and established track record of the company :
The company started its operations in 1994 and since then, the company has been manufacturing various types of chucks, forgings, machine tool accessories, auto parts etc for applications in varied sectors and industries through its integrated foundry with high precision machine shop. Ajay Sikka and Gopika Sikka are the promoters of the company with long experience in machine tool and auto parts manufacturing.
Growth in revenues :
Operating revenues of the company have been growing at a CAGR of 10.39% during the past 3 years and have improved from Rs.113.15 crs in FY20 to Rs.152.25 crs in FY22 despite challenging economic circumstances. The Operating Income achieved in FY21 was Rs.135.66 Crs, and as reported by the management, the Company has achieved a total sales of Rs.61.5 Crs in 4MFY23.
Reputed Clientele and long relationships with the customers :
The company is a Tier 1 supplier to reputed OEMs such as Mahindra & Mahindra Ltd, Swaraj Engines Ltd, International Tractors Ltd., Escorts, New Holland, Preet Tractors etc. and has been dealing for the last more than 10 years with majority of the large customers.
Acceptable Debt Coverage ratios :
The company has acceptable debt service coverage metrics marked by the interest service coverage ratio and debt service coverage ratio at around 2.66 times and 1.17 times respectively in FY22, as against 2.35 times and 1.55 times respectively in FY21. Total debt to tangible net worth stood at 2.20 times (FY21: 1.48 times) in FY22.

Credit Risks:

Business Concentration Risks :
The top 3 customers have contributed more than 60% of the total revenues during FY21. Further, the majority of the supplies are sourced from local areas. Top 5 suppliers, all located in Punjab, have contributed approx. 56% of the total purchases during FY21. Almost 80% of the products manufactured by the company finds application in the farm equipment sector. Hence there is moderate supplier as well as customer concentration risk
Volatility in input prices :
Raw material (RM) costs account for a large chunk of total operational expenses. Ferrous and non ferrous metal sheets and components etc are the major raw materials required for manufacturing of finished goods. Due to large volatility in commodity prices, RM input prices are highly susceptible to variations that may at times adversely affect the profit margins of the company by limiting its inability to pass on the increased costs to end buyers.
Higher Working Capital requirements :
Cash conversion cycle of the company remains elevated at an average of 140 days for the past four years FY19 to FY22) owing to higher inventory holding levels at an average of 166 days for the period, which is partially offset by obtaining a higher credit period of an average of 86 days from the suppliers for the period.

ANALYTICAL APPROACH - Standalone

Standalone

RATING SENSITIVITIES

Upward: Substantial and sustainable improvement in scale of operations and working capital cycle would improve liquidity and financial risk profile of the business and would attract upward rating action.

Downward: Deterioration in scale of revenues and working capital cycle would strain the liquidity in the company and therefore the ability of timely servicing of the borrowings would be hampered and thus would attract downward rating action.

LIQUIDITY INDICATORS - Adequate

Liquidity is adequate, as characterized by EBITDA of Rs.17.53 Crs.in FY22 (Rs.15.08 Crs for FY21) which was sufficient to cover the interest and finance charges of Rs.6.59 Crs (Rs.6.41 Crs for FY21). Net cash accruals was Rs.10.07 Crs for FY22 as against Net cash accruals of Rs.8.20 Crs in FY21. Current ratio was 1.12 times in FY22 (FY21: 1.16 times). ISCR was 2.66 times in FY22 as compared to ISCR of 2.35 times in FY21. The average utilization of WC limits from Canara bank in the past 6 months ending August 2022, is at around 90% as confirmed by the bankers. The company has also availed GECL aggregating to Rs.4.45 Crs from its lenders to meet its operational liabilities. Future cash accruals are expected to be sufficient to cover the debt obligations arising out of these loans.

ABOUT THE ENTITY

Sharp Chucks and Machines Pvt Ltd (SMPL), incorporated on 10 June 1994 with its current registered office at A-12, Industrial Colony, Jalandhar, Punjab, is engaged in casting and forgings of auto parts, chucks, machine tools and accessories for farm equipments, two wheelers, earth moving and other industrial sectors through its two manufacturing units located in Jalandhar. Ajay Sikka, Gopika Sikka and Mahendra Lodha are the promoters and directors in the company. The company is IATF 16949:2016, ISO 9001:2015 & SA 8000:2014 certified.

KEY FINANCIAL INDICATORS (Standalone)

Key Parameters	Units	FY 21-22 (Audited)	FY 20-21 (Audited)
Operating Revenue	Rs.Crs.	152.25	135.66
EBITDA	Rs.Crs.	17.53	15.08
PAT	Rs.Crs.	4.54	3.81
Tangible Net Worth	Rs.Crs.	46.73	42.67
Total Debt/TNW	Times	2.20	1.48
Current Ratio	Times	1.12	1.16

KEY COVENANTS OF THE FACILITY RATED

Usual covenants for bank loan facilities.

STATUS OF NON-COOPERATION WITH PREVIOUS CRA

The ratings with CARE ratings have been classified under Issuer Non Cooperation. CARE BB/A4 (Stable) as on 16 June 2021.

ANY OTHER INFORMATION

NIL

RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)

Facilities	Current Rating (2022)			2021		2020		2019
Type	Tenure	Amount (Rs.Crs.)	Rating	Date	Rating	Date	Rating	Date	Rating
Fund Based	LT	66.80	BWR BBB-/Stable (Reaffirmation)	06Jul2021	BWR BBB- Stable (Reaffirmation)	01Jun2020	BWR BBB- Stable (Assignment)	NA	NA
FB SubLimit	LT	(15.00)	BWR BBB-/Stable (Reaffirmation)	NA	NA	NA	NA	NA	NA
FB SubLimit	ST	(3.00)	BWR A3 (Reaffirmation)	06Jul2021	BWR A3 (Reaffirmation)	NA	NA	NA	NA
Non Fund Based	ST	1.00	BWR A3 (Reaffirmation)	06Jul2021	BWR A3 (Reaffirmation)	01Jun2020	BWR A3 (Assignment)	NA	NA
Grand Total		67.80	(Rupees Sixty Seven Crores and Eighty lakhs Only)

COMPLEXITY LEVELS OF THE INSTRUMENTS - Simple

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Hyperlink/Reference to applicable Criteria

Analytical Contacts
Ambar Kumar Chauhan Ratings Analyst ambarkumar.c@brickworkratings.com	Anuradha Gupta Director - Ratings anuradha.g@brickworkratings.com
1-860-425-2742 \| media@brickworkratings.com

Sharp Chucks & Machines Pvt. Ltd.

ANNEXURE-I

Details of Bank Facilities rated by BWR

SL.No.	Name of the Bank/Lender	Type Of Facilities	Long Term(Rs.Crs.)	Short Term(Rs.Crs.)	Total(Rs.Crs.)
1	Canara Bank	GECL - Sanctioned	4.45	_	4.45
2	Canara Bank	Standby LC/ILC/FLC/BG - Sanctioned	_	1.00	1.00
3	Canara Bank	CECL - Sanctioned	_	_	0.00
4	Canara Bank	Term Loan - Sanctioned	0.95	_	0.95
5	Canara Bank	Term Loan - Sanctioned	1.01	_	1.01
6	Canara Bank	Term Loan - Sanctioned	6.37	_	6.37
7	Canara Bank	Term Loan - Sanctioned	2.02	_	2.02
8	Canara Bank	Term Loan - Sanctioned	10.00	_	10.00
9	Canara Bank	Term Loan - Sanctioned	6.00	_	6.00
10	Canara Bank	Cash Credit - Sanctioned	36.00	_	36.00
	Sub-Limit (ODBD) - Sanctioned	(15.00)
	Sub-Limit (PC/FDB/FBE) - Sanctioned		(3.00)
Total			66.80	1.00	67.80
TOTAL (Rupees Sixty Seven Crores and Eighty lakhs Only)

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 12,000 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR"s best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR"s opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user"s financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR"s ratings reflect BWR"s opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR"s public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR"s rating criteria are also generally made available without charge on BWR"s website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.