Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Rs. 57.40 Crs. of Avantel Ltd.
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (18 Aug 2021) |
Present | ||
Fund Based | 6.00 | 32.40 | Long Term |
BWR BBB+ /Stable
Assignment |
BWR BBB +
/Stable Reaffirmation |
(5.00) | (22.00) | ||||
(2.00) | (2.00) | Short Term |
BWR A2
Assignment |
BWR A2
Reaffirmation |
|
(6.00) | (6.00) | ||||
(0.00) | (3.00) | ||||
Non Fund Based | 46.00 | 25.00 | Short Term |
BWR A2
Assignment |
BWR A2
Reaffirmation |
Grand Total | 52.00 | 57.40 | (Rupees Fifty Seven Crores and Forty lakhs Only) |
Credit Strengths:
Avantel has been operating in the niche defence supplies segment for the past three decades and provides customised wireless and satellite communication (SATCOM) solutions and products. The company manufactures wireless front-end, satellite communication, embedded systems, signal processing devices and provides network management, software development and related customer support services. The company's SATCOM products are proprietary in nature and being the single vendor, it continues to be the major revenue contributor. The company's performance are strongly backed by the in-house R&D facilities, which are certified by the Department of Scientific and Industrial Research (DSIR), Government of India. BWR notes the company's growth plans which includes the set-up of a new corporate office and a new manufacturing unit by FY 24 which would help further strengthen the market position of the company.
The founder and present Chairman & MD, Dr. A Vidyasagar is technically qualified and has an extensive industry experience of over three decades. Other promoters of the family-managed business are also qualified and experienced. The management is ably supported by a qualified team.
The company has recorded a TOI of Rs.104.94 Crs during FY 22 (PY:Rs.77.70 Crs). The EBITDA has increased to Rs.27.76 Crs during FY 22 as against Rs.22.18 Crs during FY 21. Similarly PAT has improved to Rs.19.18 Crs during FY 22 as against Rs.15.33 Crs recorded during FY 21.The EBITDA margins have remained stable in the range of 26-30% YoY with an EBITDA margin of ~26% in FY22 and recovering to ~29% during Q1FY23. The TNW of the company has improved to Rs.83.72 Crs as on 31 March 2022 (PY:Rs.66.24 Crs) due to retention of profits. Gearing levels have remained comfortable though it increased to 0.15 times as on 31 March 2022 due to increased availment of working capital limits. TOL/TNW has remained static at 0.32 times as on 31 March 2022 when compared to 0.31 times as on 31 March 2021. Debt protection although strong with ISCR and DSCR at 18.37 times and 16.32 times respectively, are as such irrelevant due to negligible levels of debt. As per Q1 FY 23 unaudited financials, the company had recorded a TOI of Rs.26.99 Crs, EBITDA of Rs.7.89 Crs and PAT of Rs.5.03 Crs.
Avantel has been receiving repeat orders from the existing clientele on the back of its established track record and healthy relationship. The company has an unexecuted order book of ~Rs.230 Cr to be executed over the next two years inclusive of a major order worth ~ Rs.125 Crs, which ensures short to medium term revenue visibility.
The company mainly operates in Aerospace & Defence sector and holds Defence Industrial Licenses issued by government and its customers mainly come from the strategic sector such as space, defence, transport and telecommunications. Government's improved focus and increased budgetary allocation to the end user sectors are positives for the company. The company maintains healthy and long term relationships of over two decades with a reputed clientele that includes Indian Army, Indian Railways, Indian Airforce, Indian Navy, ISRO, DRDO, Goa Shipyard Limited, The Boeing Company, Larsen & Toubro Limited (L&T), etc
Though the company faces limited competition as it operates in a niche segment, the low scale of operations limits its bidding capacity to some extent. Nonetheless, there is a significant improvement in the topline over the years, as marked by the CAGR of over 34% for the period 2020-22. Avantel's business is also tender based and hence the company remains susceptible to the inherent risk associated with such business. However, the established track record of the company and being the preferred supplier to the reputed clientele for the last many years, help to get repeat orders as seen from the steady improvement in revenue and profitability over the years and the growing order book position. The position is likely to be maintained in the short to medium term.
The company primarily supplies to defence and defence research organisations coming under Ministry of Defence which has over 80% of revenue share exposing the company to segment and customer concentration risks. Furthermore, the company's primary revenue stream continues to be SATCOMs which contributes to almost 100% of the revenue and the revenue concentration is expected to continue over the short term. However, the orders from the railways are expected to diversify the revenue stream going forward. The associated risks are also mitigated to a certain degree with the company's foray into newer areas like HF and radar subsystems.
The company's operations continue to be working capital intensive due to relatively high inventory and receivable holding periods. The company's conversion cycle has increased to 133 days as on 31 March 2022 mainly on account of the increased inventory holding period. The company assesses long-term liquidity requirements on a periodical basis and manages them through internal accruals and committed credit lines.
Although the company had incorporated a wholly owned subsidiary during September 2021, the performance of the group remains skewed towards Avantel Ltd, with the company accounting for >95% of the consolidated income and hence BWR has adopted a Standalone approach while arriving at its ratings and applied its rating methodology as detailed in the Rating Criteria (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
The ability of the company to significantly increase the scale of operations while improving profitability and diversifying the concentration risks, ensuring timely completion of orders on hand and securing fresh orders, maintaining steady cash inflows, efficiently managing its debtors thereby its working capital requirements and strengthening its overall credit profile would be the key rating sensitivities. The company has outstanding contingent liabilities amounting to ~Rs.25 Crs comprising of bank Guarantees as on 31 March 2022. Any crystallization of the above contingent liabilities or prolonged recovery of receivables and the impact of the same on the financial risk profile of the company would be the key rating sensitivity factors.
Upward:
Downward :
The company's liquidity remains adequate as reflected in EBITDA of Rs.27.76 Crs for FY 22 which was sufficient to cover the interest and finance charges of Rs.1.51 Crs during the same period. The average utilizations of the working capital facilities has increased to ~90-95% during the last six months on account of the increased scale of operations and the company's cash and cash equivalents position reduced from Rs.42.97 Crs as on 31 March 2021 to Rs.0.82 Crs as on 31 March 2022 primarily due to the liquidation of unencumbered fixed deposits for working capital requirements and growth plans of the group. However, the absence of long-term debt and adequate net cash accruals provide ample liquidity support. The current ratio was stable at 3.11 times as on 31 March 2022.
ABOUT THE ENTITY
Key Parameters | Units |
FY 21-22 (Audited) |
FY 20-21 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 104.94 | 77.70 |
EBITDA | Rs.Crs. | 27.76 | 22.18 |
PAT | Rs.Crs. | 19.18 | 15.33 |
Tangible Net Worth | Rs.Crs. | 83.72 | 66.24 |
Total Debt/TNW | Times | 0.15 | Not Available |
Current Ratio | Times | 3.11 | 3.89 |
The terms of sanction include standard covenants normally stipulated for such facilities.
Not applicable
ANY OTHER INFORMATIONNil
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 32.40 |
BWR BBB+/Stable
(Reaffirmation) |
18Aug2021 |
BWR BBB+ Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
FB SubLimit | LT | (22.00) |
BWR BBB+/Stable
(Reaffirmation) |
18Aug2021 |
BWR BBB+ Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (2.00) |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR A2
(Assignment) |
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (6.00) |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR A2
(Assignment) |
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (3.00) |
BWR A2
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Non Fund Based | ST | 25.00 |
BWR A2
(Reaffirmation) |
18Aug2021 |
BWR A2
(Assignment) |
NA |
NA
|
NA |
NA
|
Grand Total | 57.40 | (Rupees Fifty Seven Crores and Forty lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Vineetha Ann Varughese Senior Ratings Analyst vineetha.v@brickworkratings.com |
Saakshi Kanwar Senior Manager Ratings saakshi.k@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Canara Bank | Open Cash Credit / Cash Credit (Hypothecation/Pledge)Sanctioned | 32.40 | _ | 32.40 | |
Sub-Limit (BULC) Sanctioned | (2.00) | |||||
Sub-Limit (ILC/FLC) Sanctioned | (6.00) | |||||
Sub-Limit (ODBD) Sanctioned | (22.00) | |||||
Sub-Limit (PCFC) Sanctioned | (3.00) | |||||
2 | Canara Bank | Bank GuaranteeSanctioned | _ | 25.00 | 25.00 | |
Total | 32.40 | 25.00 | 57.40 | |||
TOTAL (Rupees Fifty Seven Crores and Forty lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 12,000 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR"s best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR"s opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user"s financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR"s ratings reflect BWR"s opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR"s public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR"s rating criteria are also generally made available without charge on BWR"s website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.