Brickwork Ratings downgrades the long term and short term ratings for the Bank Loan Facilities of Rs. 48.80 Crs. of Pro Knits
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (28 Jun 2021) |
Present | ||
Fund Based | 34.00 | 48.80 | Long Term |
BWR BB- /Stable
Reaffirmation |
BWR D
Downgrade |
(0.00) | (3.00) | ||||
(28.00) | (28.00) | ||||
(6.00) | (2.00) | Short Term |
BWR A4
Reaffirmation |
BWR D
Downgrade |
|
Grand Total | 34.00 | 48.80 | (Rupees Forty Eight Crores and Eighty lakhs Only) |
BWR has essentially relied upon audited financials of the firm up to FY21, provisional financials of FY22, publicly available information and information/clarifications provided by the Bank and the firm’s management.
BWR has downgraded the long term and short term ratings to 'BWR D'. The ratings take into consideration the Extensive Experience of Promoter in the garment industry. However, the ratings are constrained by the ongoing delays and defaults in servicing of debt obligations, modest scale of operations, High Gearing Level and Low Net Profitability Margins.
BWR believes that the business risk profile of Pro Knits will be maintained over the medium term. The rating outlook may be revised to 'Stable' in case the servicing of debt is regular. The rating Outlook may be revised to Positive If there is a Significant Improvement in Firm's scale of Operations, Profitability Margins and the gearing level.
The lenders/investors may note to exercise due caution while using the above rating which mentions "Issuer Not Cooperating" since the rating lack any projections or forward looking component as it is arrived at based on the best available information without any management/banker's interaction.
KEY RATING DRIVERSCredit Strengths:
Pro Knits has a track record of more than 20 years in the textile industry. The promoters have more than two decades of experience in this industry. The firm benefits from the management’s understanding of the dynamics of the industry and established relationships with customers has supported its performance across business cycles.
The firm’s financial risk profile is below average with decline revenue, high gearing and thin profit margins. Operating income has declined from Rs.107.50 Crs in FY20 to Rs.89.67 Crs in FY21. Net Profit Margin and operating profit margins were thin at 1.15% and 3.38% in FY21 respectively. Interest coverage was moderate at 1.12x and DSCR at 1.15x for FY21. Gearing is high at 3.46 times for FY21. Operating loss of Rs.20.23 crs incurred as per (P)FY22 and resulting in negative networth of Rs.13.44 crs. Financial ratios as per (P)FY22 are below par.
The firm’s cash flow and profits remain exposed to fluctuations in foreign exchange rates. The firm has forward contract limits and bill discounting facilities from the bankers to mitigate the associated risks.
Inherent risk in a partnership firm refers to the risk of withdrawal of capital by the partners which may adversely affect the capital structure.
The firm is not adhering to the time schedule in regularization of overdues in Packing credit & interest/installments in Term loans.
For arriving at its rating, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward, the ability of the firm to increase its revenue and profitability, effectively manage any impact on business operations due to the extended COVID19 pandemic and manage its working capital efficiently would be the key rating sensitivities
Upwards:
LIQUIDITY INDICATORS - Stretched
Negative networth of Rs.13.44 crs as per (P)FY22. Hence, liquidity parameter are below par for FY22. Cash and cash equivalents are Rs.68.00 lakhs for FY22 (Provisional). The current ratio of the firm is moderate at 1.42 times in FY21 and 0.83 times in FY22 (P). Conversion cycle of the firm is 57 days for FY 21 with high inventory days of 199. The debt protection metrics is on the lower side with an ISCR of 1.12 times and DSCR of 1.15 times in FY21.
ABOUT THE ENTITYPro Knits, a partnership firm, was established at Tirupur, Tamilnadu in the year 1998. The firm is engaged in the manufacture & export of hosiery garments. It also undertakes job work for embroidery, knitting and printing work. The firm manufactures various knitted garments like shirts , skirts , t-shirts, casuals and kids wear. The firm operates two manufacturing units at Tirupur for carrying out their manufacturing activities and job work (Knitting, embroidery and printing). Mr.S.Ravi Kumar and Mrs.R.Malliga are the partners. Mr.S.Ravi Kumar is the Managing Partner. Mr. Karthik, S/o Mr. Ravi Kumar, takes care of day-to-day operations of the business.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 89.67 | 107.50 |
EBITDA | Rs.Crs. | 3.03 | 0.28 |
PAT | Rs.Crs. | 1.04 | 1.32 |
Tangible Net Worth | Rs.Crs. | 15.72 | 19.99 |
Total Debt/TNW | Times | 3.46 | 2.50 |
Current Ratio | Times | 1.42 | 1.20 |
CRISIL vide its press release dated 23 September 2021 has continued its ratings in the ISSUER NOR COOPERATING* category as the firm has not provided the requisite information to monitor the ratings
*Issuer did not cooperate; Based on best available information
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 48.80 |
BWR D
(Downgrade) |
28Jun2021 |
BWR BB- Stable
(Reaffirmation) |
28Mar2020 |
BWR BB- Stable
(Downgrade) |
NA |
NA
|
FB SubLimit | LT | (3.00) |
BWR D
(Downgrade) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
(28.00) |
BWR D
(Downgrade) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
||
Fund Based | ST | 0.00 |
NA
|
NA |
NA
|
28Mar2020 |
BWR A4
(Downgrade) |
NA |
NA
|
FB SubLimit | ST | (2.00) |
BWR D
(Downgrade) |
28Jun2021 |
BWR A4
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
Grand Total | 48.80 | (Rupees Forty Eight Crores and Eighty lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Sundar Raj Madhavan Ratings Analyst sundarraj.m@brickworkratings.com |
Varadarajan R Associate Director - Ratings Board : +91 044 24663326 varadarajan.r@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Canara Bank | Working Capital Term LoanOut-standing | 2.80 | _ | 2.80 | |
2 | Canara Bank | PC/PCFC/FDB/BRD/FBESanctioned | 34.00 | _ | 34.00 | |
Sub-Limit (PC/PCFC - Fresh standby) Sanctioned | (3.00) | |||||
3 | Canara Bank | GECLOut-standing | 8.00 | _ | 8.00 | |
4 | Canara Bank | GECL 2.0Out-standing | 4.00 | _ | 4.00 | |
Total | 48.80 | 0.00 | 48.80 | |||
TOTAL (Rupees Forty Eight Crores and Eighty lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 12,000 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.