Brickwork Ratings downgrades the long term and short term ratings for the Bank Loan Facilities of Rs. 33.85 Crs. of S-Mac Security Services Pvt. Ltd.
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (24 Mar 2021) |
Present | ||
Fund Based | 25.24 | 33.35 | Long Term |
BWR BB+/Stable
Reaffirmation |
BWR D
Downgrade |
Non Fund Based | 0.50 | 0.50 | Short Term |
BWR A4+
Reaffirmation |
BWR D
Downgrade |
Grand Total | 25.74 | 33.85 | (Rupees Thirty Three Crores and Eighty Five lakhs Only) |
The downgrade of the rating is based on the feedback received from the lender about the recent delays in servicing the interest repayments related to the term loan facilities. The ratings also factor for the deterioration in the company’s performance in FY21, moderate scale of operations, geographical concentration risk, and project execution risks. However, the company's business and operations continue to be supported by the experience of the management in the business, established operational track record and demonstrated project implementation capabilities.
KEY RATING DRIVERSCredit Strengths:
The company is located in Bangalore cluster and thus has a competitive advantage in terms of skilled labor, logistics, production knowledge and vendors making the company more efficient and cost effective.
The directors are well experienced with more than two decades
Net worth of the company is increasing Y-O-Y due to retention of profits
Entry barriers in the industry are low on account of limited capital and technology requirement and also low differentiation in the end product leading to intense competition and limiting the pricing power resulting in low profitability
Gearing remains high at 2.12 times as on 31 March 2021. However it is decrease to 1.99 times as on 31 March 2022 (Prov.)
As per the banker feedback and bank statement, there was a delay of up to 10 days each for the last two months in interest payment of term loan. However, as per the banker the account is under SMA-0 category.
As it is company, a standalone approach has been adopted and BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
The ability of the company to start generating revenues, improve its profitability margins, strengthen its credit risk profile and manage its working capital efficiently would remain the key rating sensitivities.
Upward:
Rating may be upgraded in case of substantial improvement in revenues and profit show sustained improvement.
Liquidity of the company stood at stretched level reflected by its current ratio of 1.95 times in FY21. However, net cash accruals to total debt in FY21 remained at low level of 0.03x.
ABOUT THE ENTITYS-Mac Security services Pvt Ltd was conceptualized and founded by Lt Col K M Machaiah in 1993 in Bangalore. It was incorporated in 2001, the company is primarily engaged in providing security services like Physical guarding, Cash Management, Security Consulting, Housekeeping, Event Management, Disaster management & Fire evacuation & safety training among others. Currently, the company is providing its services to more than 600 customers which includes well known players from both private and public sector segments in 7 states through its 18 branches, with a strong workforce of 6500 Security Personnel.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 82.28 | 134.65 |
EBITDA | Rs.Crs. | 4.31 | 8.26 |
PAT | Rs.Crs. | 0.38 | 2.77 |
Tangible Net Worth | Rs.Crs. | 17.62 | 17.24 |
Total Debt/TNW | Times | 2.12 | 1.80 |
Current Ratio | Times | 1.95 | 1.99 |
The terms of sanction for the bank loan facilities include standard covenants normally stipulated for such facilities.
NA
ANY OTHER INFORMATIONNA
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 33.35 |
BWR D
(Downgrade) |
24Mar2021 |
BWR BB+Stable
(Reaffirmation) |
NA |
NA
|
03Dec2019 |
BWR BB+Stable
(Reaffirmation) |
Non Fund Based | ST | 0.50 |
BWR D
(Downgrade) |
24Mar2021 |
BWR A4+
(Reaffirmation) |
NA |
NA
|
03Dec2019 |
BWR A4+
(Reaffirmation) |
Grand Total | 33.85 | (Rupees Thirty Three Crores and Eighty Five lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Kuradapu Sarath Chandra Kumar Ratings Analyst sarathchandra.k@brickworkratings.com |
Nagaraj K Associate Director - Ratings Board : +91 80 4040 9940 nagaraj.ks@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Canara Bank | Term LoanOut-standing | 1.20 | _ | 1.20 | |
2 | Canara Bank | Over DraftSanctioned | 25.00 | _ | 25.00 | |
3 | Canara Bank | Bank GuaranteeSanctioned | _ | 0.50 | 0.50 | |
4 | Canara Bank | Working Capital Demand LoanOut-standing | 0.36 | _ | 0.36 | |
5 | Canara Bank | GECLOut-standing | 3.63 | _ | 3.63 | |
6 | Canara Bank | GECLOut-standing | 3.16 | _ | 3.16 | |
Total | 33.35 | 0.50 | 33.85 | |||
TOTAL (Rupees Thirty Three Crores and Eighty Five lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 13,200 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.