Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Rs. 245.66 Crs. of Transformers and Electricals Kerala Ltd.
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (04 Feb 2021) |
Present | ||
Fund Based | 37.50 | 35.26 | Long Term |
BWR BBB / Stable
Reaffirmation |
BWR BBB
/Stable Reaffirmation |
114.00 | 114.00 | Short Term |
BWR A3
Reaffirmation |
BWR A3
Reaffirmation |
|
Non Fund Based | 96.40 | 96.40 | Short Term |
BWR A3
Reaffirmation |
BWR A3
Reaffirmation |
Grand Total | 247.90 | 245.66 | (Rupees Two Hundred Forty Five Crores and Sixty Six lakhs Only) |
The reaffirmation of the ratings reflects the established position of the Company as a joint venture between Government of Kerala and NTPC Ltd with an operational track record of over 5 decades, professional and experienced management, near to medium term revenue visibility with a current order book position of ~Rs.306 Crs as on 31 March 2022, long-standing relationships with reputed clientele and a steady demand scenario. However, the ratings remain constrained by the modest scale of operations in a competitive landscape, customer concentration risk, geographical concentration of business in South India, working capital intensive nature of operations.
BWR also takes note continuation of the auditor's qualified opinion and the observation of the Comptroller and Auditor General of India (CAG) in the financial statements of the company along with a subdued performance during FY21 (P) due to the uncertain business environment on account of CoVid-19, resulting in an average financial profile marked by losses and weak debt protection metrics during FY 21(P). A similar trend continued till 9MFY22, post which the company has reportedly achieved significantly improved performance in Q4FY22. BWR expects the company to sustain the recovery during FY23 supported by its orderbook and established position.
BWR also notes that the company had availed relief under the COVID-19 moratorium package during Mar'20 - Aug'20 including sanction of emergency credit lines. The company has been regular in debt obligation payments in the post-moratorium period, as confirmed by the lender. BWR also notes the company has not availed the one-time restructuring (OTR) of loans under RBI Resolution Framework for Covid-19 related Stress.
The ‘Stable’ outlook indicates a low likelihood of rating change over the medium term. Brickwork Ratings believes that Transformers and Electricals Kerala Ltd.’s (‘TELK’ or ‘the Company’) business risk profile will be maintained over the medium term. The outlook may be revised to positive if a sustained significant increase in the scale of operations and higher than envisaged improvement in profitability results in an improved financial risk profile and there is customer and geographical diversification. The outlook may be revised to negative in case of its inability to increase sales and profitability on a sustained basis, a decline in the order book position with drop-in fresh order accretion, deterioration in the capital structure due to debt-financed capital expenditure and stretch in cash conversion cycle, thus weakening the financial risk profile of the Company.
KEY RATING DRIVERSCredit Strengths:
Established in 1963, TELK is a joint venture between the Government of Kerala (54.56%) and NTPC Ltd. (44.60%). Since 1966 when TELK rolled out its first product, it has established a significant market presence. The earlier technological collaboration with M/s. Hitachi Limited, Japan, and the entry of NTPC Ltd as a significant equity shareholder in 2007 have provided the Company with unique brand value and technological prowess to establish it as a prominent player in the transformer industry. The operations are effectively managed by a well-qualified and experienced team of professionals. Mr. Bipin Satya is the current managing director. The key managerial personnel are nominated by NTPC and appointed by the government of Kerala
Demand for the Company’s products arises from the overall industrial and economic growth of the country. With the improvement in per capita disposable income and increasing industrialization and urbanization, the demand for electricity will grow in India and consequently the demand for electricity distribution transformers. This indicates favorable demand conditions for the Company in the medium to long term.
The Company is in the Indian transformer market for over 5 decades. Starting off with power transformers in 1966, it extended its product range to Instrument Transformers, SF6 Gas Circuit Breakers, Shunt and Series Reactors, Isolated Phase Bus Ducts, Tap Changers etc. TELK gave India, its first 400 kV Class Transformer, first 315 MVA Auto Transformer and Generator Transformer for India's first 500 MW Thermal Unit. It is an ISO 9001 certified company since 1995. It has been able to maintain long term relationships with its main customers and suppliers over the years. Currently, it has a healthy order book of ~Rs.306 as on 31 March 2022 to be completed over the next 1 year,
Despite being in the business for over 5 decades, the Company’s scale of operations is modest among industry peers. The industry is characterized by many small and mid-size transformer manufacturers producing outputs of similar technical specifications. This restricts the pricing power of the incumbents. To acquire more market share they often compete based on margins. This places pressure on the profitability of the industry. Also, they have to compete with big and established players in terms of both scale and technology. The modest scale of operations constrains financial and operational flexibility and limits economies of scale.
The nature of the power transformer business is such that it generally takes 6-8 months to complete the order. Though the company obtains advances from some customers, the raw materials and overheads incurred during the manufacturing of these transformers have to be met by TELK which generally stretches the working capital. Further, as the customers usually enjoy 3 months credit period, it further constrains the cash conversion cycle. The cash conversion cycle of the company remains stretched at 281 days as on 31 March 2021 (P) (PY: 222 days).
The TOI of the company has decreased from Rs.203.13 Crs during FY 20 to Rs.146.48 Crs during FY 21 (P) mainly on account of the pandemic-induced disruptions. The covid-19 related disruptions resulted in a loss of man-hours and supply chain constraints. The company has also incurred losses at the EBITDA level to the extent of Rs.27.06 Crs in FY 21 (P) as compared to the EBITDA profit of Rs.9.66 Crs recorded in FY 20. BWR also notes that the loss includes a one-time expense of ~Rs.16 Crs towards liquidated damages for the period from FY12 to FY21 in accordance with the observations of CAG. PAT has moved in line with the fall in EBITDA with the company recording a loss of Rs.22.76 Crs in FY 21(P) as against profit of Rs.6.34 Crs recorded in FY 20. The TNW of the company has deteriorated from Rs.91.57 Crs during FY 20 to Rs.70.93 Crs during FY 21(P) on account of the losses in FY21. The gearing has deteriorated from 0.20 times as on 31 March 2020 to 0.49 times as on 31 March 2021 (P), yet remains comfortable. Debt protection metrics were below average as on 31 Mar 2021 (P) on account of the losses.
For arriving at its ratings, BWR has considered the standalone financials of Transformers & Electricals Kerala Ltd and has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale). The company does not have any subsidiaries.
RATING SENSITIVITIES
The ability of the company to significantly ramp up its scale of operations, improve profitability, ensure timely completion of orders on hand and secure fresh orders, ensure steady cash inflows, efficiently manage working capital requirements and strengthen its overall credit profile would be the key rating sensitivities. The company has outstanding contingent liabilities amounting to ~Rs.105.49 Crs comprising of Corporate Guarantee/ Bank Guarantees /disputed claims/disputed income tax liabilities as on 31 March 2020. Any crystallization of the above contingent liabilities or prolonged recovery of receivables and the impact of the same on the financial risk profile of the company would be the key rating sensitivity factors.
Positive:
Negative:
The company's liquidity is considered stretched considering the near-full utilisation of its working capital limits and availment of Adhoc limits during the previous 12 months. The unencumbered cash and cash equivalents as on 31 Mar 2021 (P) and 31 March 2020 have remained low at Rs.0.25 Crs and Rs.0.24 Crs respectively. The company recorded an EBITDA loss of Rs.27.06 Crs during FY 21 (P). The current ratio has remained stable at 1.62 times as on 31 March 2021 (P) as against 1.89 times as on 31 March 2020. Although, the company does not have any meaningful long-term debt, BWR notes that the repayment of the GECL loan amounting to ~ Rs.8 Crs is spread out in FY23 and FY24 is expected to be met by the company's envisaged net cash accrual during the corresponding period. The company's ability to ramp up its scale of operations and generate sufficient net cash accrual to cover the principal debt obligations remains a key monitorable
ABOUT THE ENTITY
Transformers and Electricals Kerala Limited (‘TELK’ or ‘the company’) was incorporated on 09Dec1963 and has registered address at Ernakulam, Kerala. The Company is involved in the manufacture, supply, erection, and commissioning of Power Transformers and other related power equipments like, bushings, on Load Tap Changers etc. It was set up by the Government of Kerala in technical and financial collaboration agreement with M/s. Hitachi Limited, Japan. In the year 2007, TELK entered into a Business Collaboration & Shareholders Agreement with M/s NTPC Limited, under which the latter acquired 44.60% of equity shares of the former. The major revenue contributing product of the company are power transformers which are manufactured by the company at a specification of 20 MVA and above. The Government of Kerala holds majority stake of 54.56%. Mr. Bipin Satya is the current managing director of the company. Mr. Joseph Chacko, Mr. Shibu A.S., Mr. Shiva Kumar Ram, Mr. Anil Nautiyal and Mr. Animesh Jain are the other directors on the board of the company.
KEY FINANCIAL INDICATORS (Standalone)
Key Parameters | Units |
FY 19-20 (Audited) |
FY 18-19 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 203.13 | 204.47 |
EBITDA | Rs.Crs. | 9.66 | 6.27 |
PAT | Rs.Crs. | 6.34 | 3.85 |
Tangible Net Worth | Rs.Crs. | 91.57 | 86.32 |
Total Debt/Tangible Net Worth | Times | 0.20 | 0.24 |
Current Ratio | Times | 1.89 | 1.62 |
The terms of sanction of the rated facilities include standard covenants normally stipulated for such facilities.
NA
ANY OTHER INFORMATIONNA
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 35.26 |
BWR BBB/Stable
(Reaffirmation) |
04Feb2021 |
BWR BBB Stable
(Reaffirmation) |
26Nov2019 |
BWR BBB Stable
(Reaffirmation) |
21Nov2018 |
BWR BBB Stable
(Reaffirmation) |
Fund Based | ST | 114.00 |
BWR A3
(Reaffirmation) |
04Feb2021 |
BWR A3
(Reaffirmation) |
26Nov2019 |
BWR A3
(Reaffirmation) |
21Nov2018 |
BWR A3
(Reaffirmation) |
Non Fund Based | ST | 96.40 |
BWR A3
(Reaffirmation) |
04Feb2021 |
BWR A3
(Reaffirmation) |
26Nov2019 |
BWR A3
(Reaffirmation) |
21Nov2018 |
BWR A3
(Reaffirmation) |
Grand Total | 245.66 | (Rupees Two Hundred Forty Five Crores and Sixty Six lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Vineetha Ann Varughese Senior Ratings Analyst vineetha.v@brickworkratings.com |
Saakshi Kanwar Senior Manager Ratings saakshi.k@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | South Indian Bank | Cash CreditSanctioned | 15.00 | _ | 15.00 | |
2 | South Indian Bank | Bills Purchase (BP) Sanctioned | _ | 15.00 | 15.00 | |
3 | South Indian Bank | Bill Discounted (BD)Sanctioned | _ | 55.00 | 55.00 | |
4 | State Bank Of India (SBI) | Bank GuaranteeSanctioned | _ | 80.40 | 80.40 | |
5 | State Bank Of India (SBI) | Letter of CreditSanctioned | _ | 16.00 | 16.00 | |
6 | State Bank Of India (SBI) | Working Capital Demand LoanOut-standing | 0.20 | _ | 0.20 | |
7 | State Bank Of India (SBI) | Bill Discounted (BD)Sanctioned | _ | 44.00 | 44.00 | |
8 | State Bank Of India (SBI) | Working Capital Term LoanOut-standing | 8.04 | _ | 8.04 | |
9 | State Bank Of India (SBI) | Cash CreditSanctioned | 12.02 | _ | 12.02 | |
Total | 35.26 | 210.40 | 245.66 | |||
TOTAL (Rupees Two Hundred Forty Five Crores and Sixty Six lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,541 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.