Brickwork Ratings reaffirms the long term and the short term rating for the Bank Loan Facilities of Rs. 33.83 Crs. of Furnace & Foundry Equipment Co
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (24 Dec 2020) |
Present | ||
Fund Based | 20.55 | 19.83 | Long Term |
BWR BB
Reaffirmation/ISSUER NOT COOPERATING* |
BWR BB
/Stable Reaffirmation |
Non Fund Based | 14.00 | 14.00 | Short Term |
BWR A4
Reaffirmation/ISSUER NOT COOPERATING* |
BWR A4
Reaffirmation |
Grand Total | 34.55 | 33.83 | (Rupees Thirty Three Crores and Eighty Three lakhs Only) |
Brickwork Ratings has reaffirmed the long term rating and the short term rating of Furnace & Foundry Equipment Co for Bank loan facilities at BWR BB(Stable)/A4. Brickwork Ratings(BWR) has essentially relied on the audited financial statements of Furnace & Foundry Equipment Co upto FY21, projections upto FY23, publicly available information and information/clarifications provided by the company’s management and its bankers to arrive at the present ratings. The rating further draws strength from experienced management , moderate financial risk profile and locational advantage The rating is partially offset by constitution as a partnership, stretched working capital cycle, modest coverage ratios and competition in the Industry.
BWR believes that Furnace & Foundry Equipment Co business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenues and profit show sustained improvement. The rating outlook may be revised to 'Negative' if the revenues go down and profit margins show lower than expected figures.
The lenders/investors may note to exercise due caution while using the above rating which mentions "Issuer Not Cooperating" since the rating lack any projections or forward looking component as it is arrived at based on the best available information without any management/banker's interaction.
KEY RATING DRIVERSCredit Strengths:
The company has qualified and enormously experienced work force of 300+ in all its facilities, which has in-depth knowledge of crane manufacture since the last three to four decades. Mr. Shyam Gurnani, Partner, a 1st Class Mechanical Engineering Graduate of 1977, after extensive experience in each area of crane design, manufacture, erection, etc. has taken a leading role in FAFECO’s Design Growth. He has spearheaded the conceptualization, design and development of hi-technology, innovative, import-substitute, state-of-the-art, technological cranes along with the team of ingenuous engineers at FAFECO. He has also contributed a lot towards Modernisation, Developments and Quality Standards of the company and is presently on the Advisory Committee of Indian Standard for cranes. He is also India’s Representative on ISO’s TC-96 Committee for Cranes. Mr. M.K. RAMCHANDANI, the senior partner was appointed as technical advisor to a number of companies to impart crane manufacturing technology. He has been to Europe on crane knowledge exchange meetings with well-known manufacturers like Voest Alpine, Litostroj and has chaired the prestigious Workshop on Material Handling, organized by Indian Space Research Organisation, Sriharikota in January 1985.
The Firm three manufacturing units, at Mumbai , Vadodara & Pune with a total work force of about 300, an overall capacity of 150 cranes / year and individual crane upto 500 T Capacity and thus has a competitive advantage in terms of skilled labor, logistics, production knowledge and vendors making the company more efficient and cost effective.
The company's TOI is at moderate level of Rs 23.85 Cr as per FY21 v/s Rs 35.61 Cr in FY20. Revenue upto February 2022 is Rs. 29.19 Cr. However, this is expected to be at Rs 36.21 Crs and Rs 61.14 Crs as per the projections of FY22 and FY23 respectively. The net profit margin remains at moderate level and has declined to 0.59% in FY21 v/s 1.28% in FY20. The operating profit margin is moderate and has improved to 14.37% in FY21 v/s 10.41% in FY20. TNW has improved to Rs 54.44 Cr as per FY21 v/s Rs 53.91 Cr in FY20. TNW (A)is at Rs 67.27 Crs in FY21 v/s Rs 66.26 Crs in FY20. The gearing of the company is moderate and is at the same level at 0.74x as per FY21 v/s 0.67x in FY20. TOL/TNW is moderate and at the same level at 0.47x in FY21 v/s 0.43x in FY20.
Firm exposed to the inherent risk of fluctuation of capital due to withdrawal of capital by the partner for any personal contingency would adversely affect the capital structure of the firm. Limitations of Partnership constitution in terms of capital and management
Entry barriers in the industry are low on account of limited capital and technology requirement and also low differentiation in the end product leading to intense competition and limiting the pricing power resulting in low profitability
Working capital cycle remains stretched indicated by overall high conversion cycle of 1156 days , driven majorly by high inventory holding and receivable days
The coverage ratios as reflected by ISCR and DSCR which are at modest level which stands at 0.97x and 0.50x respectively in FY21 v/s 1.11x & 0.61x in FY20.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided attheendof this rationale).
RATING SENSITIVITIES
Going forward the company’s ability to improve the scale of operations, improve and maintain profitability, the debt servicing capability & liquidity will be the key rating sensitivities.
Positive: The ratings may be upgraded in case the revenue, profitability, capital structure of the company shows improvement.
Negative: The rating may be downgraded in case there is a significant deterioration in the business revenue, profitability, working capital cycle, coverage ratios or financial risk profile of the company.
The current ratio is at moderate level at 5.02X in FY21 v/s 4.87X in FY20. It has expected to be in the same level at 3.52X and 3.35X as per FY22 and FY23 (proj).
Cash and bank balances as on February 2022 is Rs 1.26 Crs. It was Rs. 0.18 Crs as on March 31 2021 v/s Rs. 0.04 Crs as on March 2020.
The average CC utilization stands at 70.46% for the latest ten months and 95.89% for the latest six months
Working capital cycle remains stretched indicated by overall high conversion cycle of 1156 days , driven majorly by high inventoryholding and receivable days.
Net Cash Accruals is Rs 0.37 Crs in FY21 v/s 0.69 in FY20
Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 23.85 | 35.61 |
EBITDA | Rs.Crs. | 3.43 | 3.71 |
PAT | Rs.Crs. | 0.14 | 0.45 |
Tangible Net Worth | Rs.Crs. | 54.44 | 53.91 |
Total Debt/Tangible Net Worth | Times | 0.74 | 0.67 |
Current Ratio | Times | 5.02 | 4.87 |
N.A
N.A
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 19.83 |
BWR BB/Stable
(Reaffirmation) |
NA |
NA
|
24Dec2020 |
BWR BB
(Reaffirmation/ISSUER NOT COOPERATING*) |
30Aug2019 |
BWR BBStable
(Downgrade) |
Non Fund Based | ST | 14.00 |
BWR A4
(Reaffirmation) |
NA |
NA
|
24Dec2020 |
BWR A4
(Reaffirmation/ISSUER NOT COOPERATING*) |
30Aug2019 |
BWR A4
(Downgrade) |
Grand Total | 33.83 | (Rupees Thirty Three Crores and Eighty Three lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Shevya Agarwal Rating Analyst shevya.a@brickworkratings.com |
Sushil Kumar Chitkara Director - Ratings Board : +91 22 2831 1426, +91 22 2831 1439 sushilkumar.c@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Canara Bank | Working Capital Term LoanSanctioned | 0.56 | _ | 0.56 | |
2 | Canara Bank | Bank GuaranteeSanctioned | _ | 14.00 | 14.00 | |
3 | Canara Bank | Working Capital Demand LoanSanctioned | 0.80 | _ | 0.80 | |
4 | Canara Bank | GECLSanctioned | 1.73 | _ | 1.73 | |
5 | Canara Bank | OCC/ODBDSanctioned | 8.00 | _ | 8.00 | |
6 | State Bank Of India (SBI) | Term LoanSanctioned | 6.90 | _ | 6.90 | |
7 | State Bank Of India (SBI) | GECLSanctioned | 0.84 | _ | 0.84 | |
8 | State Bank Of India (SBI) | Cash CreditSanctioned | 1.00 | _ | 1.00 | |
Total | 19.83 | 14.00 | 33.83 | |||
TOTAL (Rupees Thirty Three Crores and Eighty Three lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.