Brickwork Ratings revises the ratings for the Bank Loan Facilities of Rs. 165.00 Crs. of Oasys Cybernetics Pvt. Ltd(‘OCPL’ or ‘the company’)
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (19 Oct 2020) |
Present | ||
Fund Based | 74.00 | 50.00 | Long Term |
BWR BBB /Stable
Reaffirmation |
BWR BBB +
/Stable Upgrade |
Non Fund Based | 91.00 | 115.00 | Short Term |
BWR A3+
Reaffirmation |
BWR A2
Upgrade |
(12.50) | (5.00) | ||||
Grand Total | 165.00 | 165.00 | (Rupees One Hundred Sixty Five Crores Only) |
The rating upgrade for bank facilities of Oasys Cybernetics Pvt. Ltd. (OCPL) is on account of significant reduction of debt leading to improved leverage and gearing ratios, significant reduction of outstanding bank limits, sustenance of its revenue from IT services & e-governance projects despite Covid-19 pandemic, improvement in profitability margins, sustained improvement in TNW, and healthy liquidity profile marked by cash profits. The ratings also factor in the experienced promoters and diversified revenue source with a strong and reputed client base consisting of various Government entities. These rating strengths are partially offset by the company's presence in a highly fragmented and competitive industry and modest but stable scale of operations.
Outlook: Stable
BWR believes that OCPL's business risk profile will be maintained over the medium term. The Stable outlook indicates a low likelihood of a rating change over the medium term.
KEY RATING DRIVERSCredit Strengths:
Mr. K.R. Ilanghovan, Chairman and Managing Director of OCPL with an experience of more than three decades as a business and technology leader and also an active member of various Govt and IT professional bodies i.e CII, FICCI, IEEEMA and NASSCOM. Mr. Illanghovan is a first generation promoter who diversified OCPL from an energy management company to a market-leading IT solution provider. He is supported by an experienced and well qualified team, state-of-the-art infrastructure, certified project managers, architects and highly trained field engineers. With an established track record of operation, directors of OCPL have developed strong relationships with suppliers, customers and other stakeholders in the industry.
OCPL is associated with reputed clients in various e-Governance, IT, ITeS, Banking, Education, HealthCare and other business verticals. Over the years the promoters have developed strong business relations with reputed customers and have garnered repeated orders from them. The company has outstanding work orders of more than Rs.1100 crore as on November 30, 2021 of which 30%-35% orders will be executed over FY23 and FY24 and the remaining contracts spread across 4-5 years commencing FY23
OCPL’s capital structure improved significantly and remained comfortable owing to minimal reliance on external debt to fund its business operation and the same has significantly improved on a y-o-y basis owing to decrease in debt levels (from Rs.102.56 crore in FY19 to Rs.51.14 crore in FY21) coupled with an increase in the tangible net-worth from Rs. 174.13 crore in FY19 to Rs.204.40 crore in FY21. The reduction in debt was mainly on account of reduction and also lower utilization of fund based limits. Moreover, the debt coverage indicators marked by ISCR & DSCR stood at 3.51x and 3.18x respectively in FY21 (3.41x and 3.45x respectively in FY20).
The operating profit margin remained moderate and stood in the range of 23%-30% during FY19-FY21. The PAT margin, though low in absolute terms, has significantly improved to 3.27% in FY21 from 0.05% in FY19 owing to decreased finance cost & depreciation expenses mainly due to significant reduction in overall borrowings and reduction of fixed assets. A sustained and improved performance resulted in OCPL funding all CAPEX incurred since FY19 from internal accruals.
Company’s scale of operations continues to remain modest though it has been improving year on year due to increased transaction with the business correspondents and income from e-governance projects. Owing to COVID-19, OCPL’s revenue has largely been stable at Rs.215.61 in FY21 (FY20: Rs. 212.88 crore), although the same has been ably supported by timely execution of turnkey IT projects as well as a rise in demand for public distribution service from various state governments along with increase in software, hardware and manpower deployment for the Tamil Nadu Election Commission owing to 2021 elections. The company has booked revenue of Rs. 129.34 in 8MFY21. The revenue is likely to improve going forward on account of the new orders procured for Supply Chain Management System for Department of Excise, Uttar Pradesh and TASMAC. Since OCPL operates on a build and operate model, post completion of these projects, the company expects a constant rise in revenue until the expiry of the contracts.
The IT and software services industry is highly fragmented with several organized and unorganized players in the industry. Thus, OCPL is exposed to significant competition in the domestic market. The company would continue to benefit from its established relationship with key customers, which in turn leads to increase in the revenue. OCPL's ability to sustain strong growth and broaden its client base could help increase its profitability margins.
OCPL’s conversion cycle, though slightly improved, remained stretched at 195 days in FY21 (FY20: 223 days) due to a stretched receivables period of 272 days (FY20:299 days), as the company majorly deals with state government clients. In FY21, the net working capital cycle improved due to improvement in the receivables days and also the receivables in absolute terms improved to Rs. 132.26 crore in FY21 from Rs.189.30 crore FY20. At end-Nov 2021, the receivables position further improved to Rs. 96.37 crore with major funds received from State Governments BWR expects further improvement in the receivable days in the medium term due to diversification in projects.
BWR has essentially relied upon the standalone audited financials of the company up to FY21 and projections up to FY23, publicly available information and information/clarifications provided by the management.
For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Positive
An improvement in the overall liquidity profile along with sustained and significant growth in operating income and profitability margins
Negative
Any major debt funded capex undertaken by the company or increase in receivables position resulting in deterioration in liquidity profile of the company
LIQUIDITY INDICATORS - Adequate
Company’s liquidity profile remains adequate with nil dependence on external long term debt, high free cash and bank balances of more than 20 crore as on Nov 30, 2021 and undrawn cash credit limited as Rs.13.50 crore as of Oct 31, 2021. The current ratio ratio stood comfortable at 2.66 times in FY21(FY20-1.95 times)
ABOUT THE ENTITY
Established in 2000 as Omne Agate Systems Pvt. Ltd, later on in 2010 it was reconstituted under the name of OASYS Cybernetics Pvt. Ltd (OCPL) by Chennai-based Mr. K.R. Ilanghovan who is presently the Chairman and Managing Director of the Company. The company is in the business of software development, system integration projects, end to end computerization of public distribution systems, E Governance related services and manufacture of digital energy meters to improve the usage of power in various consumer segments. OCPL also provided electoral roll management systems for different state governments and digital signage solutions for banks. It has also entered into contracts for system integrator for supply chain management system of liquor sales for Tamil Nadu and Uttar Pradesh state government entities.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 215.61 | 212.88 |
EBITDA | Rs.Crs. | 50.29 | 63.89 |
PAT | Rs.Crs. | 7.05 | 1.48 |
Tangible Net Worth | Rs.Crs. | 204.40 | 186.48 |
Total Debt/Tangible Net Worth | Times | 0.25 | 0.53 |
Current Ratio | Times | 2.66 | 1.95 |
NA
Nil
ANY OTHER INFORMATIONNA
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 50.00 |
BWR BBB+/Stable
(Upgrade) |
NA |
NA
|
14Oct2020 |
BWR BBBStable
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
19Oct2020 |
BWR BBB Stable
(Reaffirmation) |
NA |
NA
|
||
Non Fund Based | ST | 115.00 |
BWR A2
(Upgrade) |
NA |
NA
|
14Oct2020 |
BWR A3+
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
19Oct2020 |
BWR A3+
(Reaffirmation) |
NA |
NA
|
||
NFB SubLimit | ST | (5.00) |
BWR A2
(Upgrade) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Grand Total | 165.00 | (Rupees One Hundred Sixty Five Crores Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Roma Gupta Ratings Analyst roma.g@brickworkratings.com |
Chintan Dilip Lakhani Director- Ratings chintan.l@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Bank of Maharashtra | Cash CreditSanctioned | 12.00 | _ | 12.00 | |
2 | Bank of Maharashtra | Bank GuaranteeSanctioned | _ | 10.00 | 10.00 | |
3 | Bank of Maharashtra | Letter of CreditSanctioned | _ | 5.00 | 5.00 | |
4 | IDBI Bank | ILC/FLC/BGSanctioned | _ | 21.01 | 21.01 | |
5 | IDBI Bank | Cash CreditSanctioned | 23.00 | _ | 23.00 | |
6 | State Bank Of India (SBI) | Cash CreditSanctioned | 15.00 | _ | 15.00 | |
7 | State Bank Of India (SBI) | Bank GuaranteeSanctioned | _ | 40.00 | 40.00 | |
Sub-Limit (Letter of credit) Sanctioned | (5.00) | |||||
8 | State Bank Of India (SBI) | Bank GuaranteeProposed | _ | 38.99 | 38.99 | |
Total | 50.00 | 115.00 | 165.00 | |||
TOTAL (Rupees One Hundred Sixty Five Crores Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR"s best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR"s opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user"s financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR"s ratings reflect BWR"s opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR"s public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR"s rating criteria are also generally made available without charge on BWR"s website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.