Brickwork Ratings upgrades the ratings for the Bank Loan Facilities of Rs. 295.23 Crs. of Gravita India Ltd.
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (04 Jan 2021) |
Present | ||
Fund Based | 238.87 | 257.33 | Long Term |
BWR A-/Stable
Reaffirmed |
BWR A
/Stable Upgrade |
Non Fund Based | 20.00 | 10.00 | Long Term |
BWR A-/Stable
Assignment |
BWR A
/Stable Upgrade |
27.90 | 27.90 | Short Term |
BWR A2
Reaffirmed |
BWR A2 +
Upgrade |
|
Grand Total | 286.77 | 295.23 | (Rupees Two Hundred Ninety Five Crores and Twenty Three lakhs Only) |
The upgrade in the ratings of Gravita India Ltd ( GIL or the company) factors in its consistent improvement in revenue and profitability at the consolidated level, aided by a substantial improvement in cash accruals on account of ramping up of the operations at its overseas units, along with improvement in its operational efficiency levels. The management has also made efforts towards improving its margins by reducing its overall working capital requirements and borrowing costs in FY21. The capacities of its overseas units are running at enhanced levels, which also added to its consolidated revenues and operating margins in FY21. The percentage of raw material procured from the domestic market for its domestic units has also increased in FY21, which has enabled it to enhance its operational efficiencies. The group's liquidity position remains adequate with modest utilization in its working capital limits over the past 12-month period ended Sep 2021. The ratings continue to factor in its established market position in the lead recycling industry, with a presence across multiple locations in India and abroad. It also has strong operational synergies with its overseas subsidiaries to cater to its customer demand internationally, and derives benefits from the requisite licenses available to import lead-acid battery scrap. As a risk mitigation strategy, the group completely hedges its exposure in inventory and currency position on a daily basis.
The ratings are, however, constrained by susceptibility to changes in government regulations, environmental policies, and other factors and inherent cyclicity associated with the end-user industry. The group is also exposed to customer concentration risks, though the majority of its revenues are generated from industry majors.
KEY RATING DRIVERSCredit Strengths:
At a consolidated level, the Company's revenues increased from Rs. 1347.80 Cr to Rs. 1409.75 Cr during FY21 on account of healthy sales volume of its overseas units coupled with additional supply arrangements with one of its customers i.e. Amara Raja Batteries Ltd (ARBL). The group's EBITDA margins also improved from 5.23% in FY19 to 7.73% in FY20 and further to 8.6% in FY21 on account of measures undertaken by the management to improve its operational efficiency levels. It has increased procurement of scrap from the domestic market, which enabled it to save logistics costs and working capital requirements. The Company's revenue share of the value-added products has also increased which added up to its margins as well. The Company's interest coverage ratio also stood adequate at 3.92x (3.32x) in FY20), NCA/Total Debt of 0.30x (0.21x in FY20), and Total Debt/EBITDA of 2.15x (2.68x) in FY21. The Company's revenue and profitability levels are expected to improve on the back of reduction in overall borrowing costs, healthy volume growth, and improvement in operational efficiencies.
The Company follows a formal hedging mechanism to hedge the entire commodity price exposure and foreign currency exposure. With respect to hedging its foreign exchange exposure, it generates around 50% of its revenues through exports, which provides a partial natural hedge coupled with the availing majority of its PCFC limits in USD. With respect to hedging its commodity price risk, the Company has also started hedging its core (perpetual) inventory position by taking forward contracts on LME exchange from FY20 onwards. These measures resulted in generating stable margins over the past few years.
The Company has four manufacturing units in India that are strategically located. Unit I and III are located at Jaipur, Unit II in Gandhidham, Gujarat, and Unit IV in Chittoor, Andhra Pradesh. Unit II and IV are located nearby the custom port and are used for most of the Company's overseas business. The Company is also in the process of establishing a new plant at Mundra, Gujarat. Further, it has units located in Ghana, Mozambique, Tanzania, Nicaragua, Senegal, Jamaica, and Sri Lanka, which have the advantage of being located close to the lead scrap as well as customers in the nearby region. Some of the subsidiaries also get a duty advantage on sales to the European market.
The total installed capacity of the group has increased from 167,419 MTPA to 190,319 MTPA during the current financial year. The utilization levels of the units (at consolidated level) are increasing on a y-o-y basis across all its product segments. During FY21, the utilization levels (across all the group units) increased from 58.12% to 64.78%. With ramping up the operation of its overseas units, the group has reported a substantial increase in cash accruals during FY21.
Dr. Mahavir Prasad Agarwal (Chairman) and Mr. Rajat Agarwal (Managing Director) have extensive experience of more than two decades in the lead recycling industry. Over time, the group has set up various entities and plants at various Indian and overseas locations.
The lead metal industry is susceptible to changes in government policies and environmental norms. The lead industry falls under the category of industries that are hazardous to health, and it is governed by strict environmental laws and regulations, which may become more stringent in the times ahead. Any non-compliance with these laws and regulations could affect the company’s business.
The use of lead is primarily in the manufacturing of lead-acid batteries which caters to the requirements of the sectors such as solar power systems, automobiles, Invertors, etc. The automobile industry is one of the major end-use industries for lead-acid batteries and thus, Gravita India Ltd is exposed to the risks inherent in it.
The Company is exposed to customer concentration risks as the revenue from the top 10 customers contributes to over 70% of its total sales achieved in FY21 (FY20: 68% and FY19: 45%). Though the majority of the revenues are generated from reputed customers such as Amaraja Batteries, Trafigura, Luminous Power, KEI, etc. It also entered into recycling arrangements with some of its customers which reflects stability in its revenue profile up to some extent.
Analytical Approach - Consolidated: For arriving at its ratings, BWR has considered the consolidated performance of Gravita India Limited, along with the business linkages with its various subsidiaries (herein referred to as a Group). The list of these subsidiaries is placed below at Annexure III.
RATING SENSITIVITIES
Positive Factors: The ability of the group to report consistent improvement in revenue and profitability levels. The ability to sustain its adequate liquidity position despite availing additional debts for Capex over the medium term. Special triggers which will lead to an upgrade include sustenance of its gearing ratio, liquidity position, and other credit metrics over the medium term.
Negative Factors: Weakening in the revenues and profit margins, leading to a sustained deterioration of interest coverage ratios and debt coverage metrics. Any significant deterioration in its net working capital and elongation in the trade payable cycle with a high inventory position, resulting in deterioration in the company’s liquidity position would also be a negative factor.
LIQUIDITY INDICATORS - Adequate
The group's liquidity position stood adequate marked by adequate cash accruals of around Rs. 77.13 Cr against the annual fixed debt obligation of around Rs. 20 Cr during FY21. Further, the net cash accrual is expected to be over Rs. 100 Cr which would be sufficient to meet its annual fixed debt obligation of around Rs. 26 Cr, its immediate liquidity requirements for capex and working capital in FY22. The group has unutilized bank lines of ~ Rs. 64 Cr with average working capital limit utilization at 68% over the past 12-month ended August 2021. The company had free cash and cash equivalent of ~ Rs. 7.42 Cr at a standalone level, and Rs.19.86 Cr at a consolidated level as of 31st March 2021.
ABOUT THE ENTITYGravita India Limited (GIL) is a listed public limited company, incorporated in 1992 by Mr. M.P. Agrawal and Mr. Rajat Agrawal. GIL is majorly engaged in the recycling of lead and manufacturing of lead-based products.
GIL presently runs four units – Unit I and Unit III are located at Jaipur, Unit II in Gandhidham (Gujarat) & Unit IV in Chittoor (Andhra Pradesh). Unit II and Unit IV are located nearby the custom ports for ease of Export and Import and saving in logistics costs. The total installed capacity of the said units is around 106,819 MTPA. Its aluminum recycling unit was set up at Phagi (Jaipur) during FY17 with a total installed capacity of 12,000 MTPA and the Plastics division was set up in FY19 with a total installed capacity of 12000 MTPA. GIL also provides turnkey solutions for the development of plant & machinery for lead manufacturing units.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 1231.25 | 1172.39 |
EBITDA | Rs.Crs. | 65.04 | 64.59 |
PAT | Rs.Crs. | 32.16 | 22.43 |
Tangible Net Worth | Rs.Crs. | 188.63 | 163.60 |
Total Debt/Tangible Net Worth | Times | 1.12 | 1.41 |
Current Ratio | Times | 1.26 | 1.22 |
Facilities | Current Rating (2021) | 2021 (History) | 2020 | 2019 | 2018 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 257.33 |
BWR A/Stable
(Upgrade) |
04Jan2021 |
BWR A-Stable
(Reaffirmed) |
18Sep2020 |
BWR A-Stable
(Reaffirmed) |
25Sep2019 |
BWR A-Stable
(Downgrade) |
22May2018 |
BWR AStable
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
17Jan2019 |
BWR AStable
(Reaffirmed) |
NA |
NA
|
||
Non Fund Based | LT | 10.00 |
BWR A/Stable
(Upgrade) |
04Jan2021 |
BWR A-Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Non Fund Based | ST | 27.90 |
BWR A2+
(Upgrade) |
04Jan2021 |
BWR A2
(Reaffirmed) |
18Sep2020 |
BWR A2
(Reaffirmed) |
25Sep2019 |
BWR A2
(Downgrade) |
22May2018 |
BWR A2+
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
17Jan2019 |
BWR A2+
(Reaffirmed) |
NA |
NA
|
||
Grand Total | 295.23 | (Rupees Two Hundred Ninety Five Crores and Twenty Three lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Peeush Middha Manager - Ratings Board : +91 172 5032 295 / 6 peeush.m@brickworkratings.com |
Ashwini Mital Director - Ratings Board : +91 172 5032 295 / 6 ashwinimital@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Bandhan Bank | Term LoanSanctioned | 12.94 | _ | 12.94 | |
2 | Canara Bank | Cash CreditSanctioned | 10.10 | _ | 10.10 | |
3 | Canara Bank | Covid -19 Emergency Line CreditSanctioned | 0.44 | _ | 0.44 | |
4 | Canara Bank | GECLSanctioned | 9.60 | _ | 9.60 | |
5 | Canara Bank | ILC/FLC/BGSanctioned | _ | 1.40 | 1.40 | |
6 | ICICI Bank | Standby line of Credit (SLC)Sanctioned | 10.00 | _ | 10.00 | |
7 | ICICI Bank | Cash CreditSanctioned | 7.00 | _ | 7.00 | |
8 | Jammu and Kashmir Bank | Cash CreditSanctioned | 8.75 | _ | 8.75 | |
9 | Jammu and Kashmir Bank | Covid -19 Emergency Line CreditSanctioned | _ | _ | 0.00 | |
10 | Punjab National Bank | Covid -19 Emergency Line CreditSanctioned | 1.76 | _ | 1.76 | |
11 | Punjab National Bank | Term LoanSanctioned | 0.40 | _ | 0.40 | |
12 | Punjab National Bank | Cash CreditSanctioned | 39.00 | _ | 39.00 | |
13 | Punjab National Bank | GECLSanctioned | 8.86 | _ | 8.86 | |
14 | State Bank Of India (SBI) | ILC/FLC/BGSanctioned | _ | 23.00 | 23.00 | |
15 | State Bank Of India (SBI) | Cash CreditSanctioned | 102.00 | _ | 102.00 | |
16 | State Bank Of India (SBI) | GECLSanctioned | 13.35 | _ | 13.35 | |
17 | State Bank Of India (SBI) | Covid -19 Emergency Line CreditSanctioned | 5.70 | _ | 5.70 | |
18 | UCO Bank | Covid -19 Emergency Line CreditSanctioned | 1.36 | _ | 1.36 | |
19 | UCO Bank | Cash CreditSanctioned | 20.50 | _ | 20.50 | |
20 | UCO Bank | ILC/FLC/BGSanctioned | _ | 3.50 | 3.50 | |
21 | Union Bank of India | Covid -19 Emergency Line CreditSanctioned | 0.82 | _ | 0.82 | |
22 | United Bank of India | Cash CreditSanctioned | 14.75 | _ | 14.75 | |
Total | 267.33 | 27.90 | 295.23 | |||
TOTAL (Rupees Two Hundred Ninety Five Crores and Twenty Three lakhs Only) |
Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
---|---|---|---|
Gravita Infotech Limited | 100 | Subsidiary | |
Noble Buildestate Private Limited | 100 | Subsidiary | |
Gravita Ghana Limited | 100 | Subsidiary | |
Gravita Global Pte Limited | 100 | Subsidiary | |
Gravita Mozambique LDA | 100 | Subsidiary | |
Navam Lanka Limited | 52 | Subsidiary | |
Gravita Netherlands BV | 100 | Subsidiary | |
Gravita Senegal SAU | 100 | Subsidiary | |
Gravita Nicaragua SA | 100 | Subsidiary | |
Gravita Jamaica Limited | 100 | Subsidiary | |
Gravita Ventures Limited | 100 | Subsidiary | |
Gravita USA Inc | 100 | Subsidiary | |
Gravita Mali SA | 100 | Subsidiary | |
Recyclers Gravita Cost Rica SA | 100 | Subsidiary | |
Gravita Tanzania Limited | 100 | Subsidiary | |
Recyclers Ghana Limited | 100 | Subsidiary | |
Mozambique Recyclers LDA | 100 | Subsidiary | |
Gravita Peru SAC | 100 | Subsidiary | |
Pearl Landcon Private Limited | 25 | Associate | |
Gravita Metal Inc | 100 | Partnership | |
Gravita Infotech | 100 | Partnership | |
Recycling Infotech LLP | 100 | Limited Liability Partnership |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR"s best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR"s opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user"s financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR"s ratings reflect BWR"s opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR"s public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR"s rating criteria are also generally made available without charge on BWR"s website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.