RATING RATIONALE
14Oct2021

Gravita India Ltd.

Brickwork Ratings upgrades the ratings for the Bank Loan Facilities of Rs. 295.23 Crs. of Gravita India Ltd.

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Previous Present Previous
(04 Jan 2021)
Present
Fund Based 238.87 257.33 Long Term BWR A-/Stable
Reaffirmed
BWR A /Stable
Upgrade
Non Fund Based 20.00 10.00 Long Term BWR A-/Stable
Assignment
BWR A /Stable
Upgrade
27.90 27.90 Short Term BWR A2
Reaffirmed
BWR A2 +
Upgrade
Grand Total 286.77 295.23 (Rupees Two Hundred Ninety Five Crores and Twenty Three lakhs Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure


RATING ACTION / OUTLOOK

The upgrade in the ratings of Gravita India Ltd ( GIL or the company) factors in its consistent improvement in  revenue and profitability at the consolidated level, aided by a substantial improvement in cash accruals on account of ramping up of the operations at its overseas units,  along with improvement in its operational efficiency levels. The management has also made efforts towards improving its margins by reducing its overall working capital requirements and borrowing costs in FY21. The capacities of its overseas units are  running at enhanced levels, which also added to its consolidated revenues and operating margins in FY21. The percentage of raw material procured from the domestic market for its domestic units  has also increased in FY21, which has enabled it to  enhance its operational efficiencies. The group's liquidity position remains adequate with modest utilization in its working capital limits over the past 12-month period  ended Sep 2021. The ratings continue to factor in its established market position in the lead recycling industry, with a presence across multiple locations in India and abroad. It also has strong operational synergies with its overseas subsidiaries to cater to its customer demand internationally, and derives benefits from the requisite licenses available to import lead-acid battery scrap. As a risk mitigation strategy, the  group completely hedges its exposure in inventory and currency position on a daily basis.

The ratings are, however, constrained by susceptibility to changes in government regulations, environmental policies, and other factors and inherent cyclicity associated with the end-user industry. The group is also exposed to customer concentration risks, though the majority of its revenues are generated from industry majors. 

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Consolidated

Analytical Approach - Consolidated: For arriving at its ratings, BWR has considered the consolidated performance of Gravita India Limited, along with the business linkages with its various subsidiaries (herein referred to as a Group). The list of these subsidiaries is placed below  at  Annexure III. 

RATING SENSITIVITIES

Positive Factors: The ability of the group to report consistent improvement in revenue and profitability levels. The ability to sustain its adequate liquidity position despite availing additional debts for Capex over the medium term. Special triggers which will lead to an upgrade include sustenance of its gearing ratio, liquidity position, and other credit metrics over the medium term.

Negative Factors: Weakening in the revenues and profit margins, leading to a sustained deterioration of interest coverage ratios and debt coverage metrics. Any significant deterioration in its net working capital and elongation in the trade payable cycle with a high inventory position, resulting in deterioration in the company’s liquidity position would also be a negative factor.

LIQUIDITY INDICATORS - Adequate

The group's liquidity position stood adequate marked by adequate cash accruals of around Rs. 77.13 Cr against the annual fixed debt obligation of around Rs. 20 Cr during FY21. Further, the net cash accrual is expected to be over Rs. 100 Cr which would be sufficient to meet its annual fixed debt obligation of around Rs. 26 Cr, its immediate liquidity requirements for capex and working capital in FY22. The group has unutilized bank lines of ~ Rs. 64 Cr with average working capital limit utilization at 68% over the past 12-month ended August 2021. The company had free cash and cash equivalent of ~ Rs. 7.42 Cr at a standalone level, and Rs.19.86 Cr at a consolidated level as of 31st March 2021.

ABOUT THE ENTITY

Gravita India Limited (GIL) is a listed public limited company, incorporated in 1992 by Mr. M.P. Agrawal and Mr. Rajat Agrawal. GIL is majorly engaged in the recycling of lead and manufacturing of lead-based products.

GIL presently runs four units – Unit I and Unit III are located at Jaipur, Unit II in Gandhidham (Gujarat) & Unit IV in Chittoor (Andhra Pradesh). Unit II and Unit IV are located nearby the custom ports for ease of Export and Import and saving in logistics costs. The total installed capacity of the said units is around 106,819 MTPA. Its aluminum recycling unit was set up at Phagi (Jaipur) during FY17 with a total installed capacity of 12,000 MTPA and the Plastics division was set up in FY19 with a total installed capacity of 12000 MTPA. GIL also provides turnkey solutions for the development of plant & machinery for lead manufacturing units.

KEY FINANCIAL INDICATORS (Standalone)
Key Parameters Units FY 20-21
(Audited)
FY 19-20
(Audited)
Operating Revenue Rs.Crs. 1231.25 1172.39
EBITDA Rs.Crs. 65.04 64.59
PAT Rs.Crs. 32.16 22.43
Tangible Net Worth Rs.Crs. 188.63 163.60
Total Debt/Tangible Net Worth Times 1.12 1.41
Current Ratio Times 1.26 1.22

RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)
Facilities Current Rating (2021) 2021 (History) 2020 2019 2018
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating Date Rating
Fund Based LT 257.33
BWR A/Stable
(Upgrade)
04Jan2021
BWR A-Stable
(Reaffirmed)
18Sep2020
BWR A-Stable
(Reaffirmed)
25Sep2019
BWR A-Stable
(Downgrade)
22May2018
BWR AStable
(Assignment)
NA
NA
NA
NA
NA
NA
17Jan2019
BWR AStable
(Reaffirmed)
NA
NA
Non Fund Based LT 10.00
BWR A/Stable
(Upgrade)
04Jan2021
BWR A-Stable
(Assignment)
NA
NA
NA
NA
NA
NA
Non Fund Based ST 27.90
BWR A2+
(Upgrade)
04Jan2021
BWR A2
(Reaffirmed)
18Sep2020
BWR A2
(Reaffirmed)
25Sep2019
BWR A2
(Downgrade)
22May2018
BWR A2+
(Assignment)
NA
NA
NA
NA
NA
NA
17Jan2019
BWR A2+
(Reaffirmed)
NA
NA
Grand Total 295.23 (Rupees Two Hundred Ninety Five Crores and Twenty Three lakhs Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS - Simple

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Hyperlink/Reference to applicable Criteria
Analytical Contacts

Peeush Middha

Manager - Ratings Board : +91 172 5032 295 / 6 peeush.m@brickworkratings.com

Ashwini Mital

Director - Ratings Board : +91 172 5032 295 / 6 ashwinimital@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
Gravita India Ltd.
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 Bandhan Bank Term LoanSanctioned 12.94 _ 12.94
2 Canara Bank Cash CreditSanctioned 10.10 _ 10.10
3 Canara Bank Covid -19 Emergency Line CreditSanctioned 0.44 _ 0.44
4 Canara Bank GECLSanctioned 9.60 _ 9.60
5 Canara Bank ILC/FLC/BGSanctioned _ 1.40 1.40
6 ICICI Bank Standby line of Credit (SLC)Sanctioned 10.00 _ 10.00
7 ICICI Bank Cash CreditSanctioned 7.00 _ 7.00
8 Jammu and Kashmir Bank Cash CreditSanctioned 8.75 _ 8.75
9 Jammu and Kashmir Bank Covid -19 Emergency Line CreditSanctioned _ _ 0.00
10 Punjab National Bank Covid -19 Emergency Line CreditSanctioned 1.76 _ 1.76
11 Punjab National Bank Term LoanSanctioned 0.40 _ 0.40
12 Punjab National Bank Cash CreditSanctioned 39.00 _ 39.00
13 Punjab National Bank GECLSanctioned 8.86 _ 8.86
14 State Bank Of India (SBI) ILC/FLC/BGSanctioned _ 23.00 23.00
15 State Bank Of India (SBI) Cash CreditSanctioned 102.00 _ 102.00
16 State Bank Of India (SBI) GECLSanctioned 13.35 _ 13.35
17 State Bank Of India (SBI) Covid -19 Emergency Line CreditSanctioned 5.70 _ 5.70
18 UCO Bank Covid -19 Emergency Line CreditSanctioned 1.36 _ 1.36
19 UCO Bank Cash CreditSanctioned 20.50 _ 20.50
20 UCO Bank ILC/FLC/BGSanctioned _ 3.50 3.50
21 Union Bank of India Covid -19 Emergency Line CreditSanctioned 0.82 _ 0.82
22 United Bank of India Cash CreditSanctioned 14.75 _ 14.75
Total 267.33 27.90 295.23
TOTAL (Rupees Two Hundred Ninety Five Crores and Twenty Three lakhs Only)
ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
Gravita Infotech Limited 100 Subsidiary
Noble Buildestate Private Limited 100 Subsidiary
Gravita Ghana Limited 100 Subsidiary
Gravita Global Pte Limited 100 Subsidiary
Gravita Mozambique LDA 100 Subsidiary
Navam Lanka Limited 52 Subsidiary
Gravita Netherlands BV 100 Subsidiary
Gravita Senegal SAU 100 Subsidiary
Gravita Nicaragua SA 100 Subsidiary
Gravita Jamaica Limited 100 Subsidiary
Gravita Ventures Limited 100 Subsidiary
Gravita USA Inc 100 Subsidiary
Gravita Mali SA 100 Subsidiary
Recyclers Gravita Cost Rica SA 100 Subsidiary
Gravita Tanzania Limited 100 Subsidiary
Recyclers Ghana Limited 100 Subsidiary
Mozambique Recyclers LDA 100 Subsidiary
Gravita Peru SAC 100 Subsidiary
Pearl Landcon Private Limited 25 Associate
Gravita Metal Inc 100 Partnership
Gravita Infotech 100 Partnership
Recycling Infotech LLP 100 Limited Liability Partnership

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR"s best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR"s opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user"s financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR"s ratings reflect BWR"s opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR"s public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR"s rating criteria are also generally made available without charge on BWR"s website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.