Brickwork Ratings reaffirms the rating for the Bank Loan Facilities of Rs. 369.74 Crs. of Kallam Textiles Ltd (Formerly known as Kallam Spinning Mills Ltd)
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (22 Feb 2021) |
Present | ||
Fund Based | 307.82 | 338.74 | Long Term |
BWR D
Removed from Credit Watch and Downgraded |
BWR D
Reaffirmation |
30.00 | 30.00 | Short Term |
BWR D
Removed from Credit Watch and Downgraded |
BWR D
Reaffirmation |
|
Non Fund Based | 1.00 | 1.00 | Short Term |
BWR D
Removed from Credit Watch and Downgraded |
BWR D
Reaffirmation |
Grand Total | 338.82 | 369.74 | (Rupees Three Hundred Sixty Nine Crores and Seventy Four lakhs Only) |
The rating reaffirmation continues to reflect delay in meeting debt obligation i.e. repayment of TL principal amount with one of the lenders and resultantly account classification being SMA-1 as confirmed by the Lender. Additionally, BWR notes the corporate governance concerns as reflected in the recent removal of the Company Secretary and Compliance Officer of the company with effect from 07Aug2021 due to breaking the code of conduct, committing fraud, violation of employment agreement, guilty of professional Misconduct and unauthorized filing of resignation to the BSE Ltd & MCA. BWR also takes cognizance of the delayed submission of No Default statement (NDS) by the company to Brickwork Ratings (BWR) on 06Aug2021. The NDS submitted by the company declares the default in repayment of principal amount on term loans as cited in their press release dated 06Aug2021.
The ratings continue to factor the seasonality associated with the availability of cotton, working capital intensive operations, strained liquidity and the exposure to forex risks. Susceptibility of the company's revenues to textile demand conditions and raw material price volatilities continue to constrain the ratings. The ratings, however, continue to draw strength from the experience of the promoters in the textile industry, integrated operations (ginning, spinning, weaving, dyeing), long track record of the company and established relationships with clients and suppliers.
KEY RATING DRIVERSCredit Strengths:
The promoters have experience of over three decades in the textile industry and they are supported by a team of experienced professionals. The company has been in this business for the last 27 years and it is one of the largest producers of spun yarn for knitting and weaving industries in Andhra Pradesh.
Integrated operations with presence across ginning, spinning, weaving and dyeing lends stability to operations and provides operational efficiency. Long and established relationships with customers as well as suppliers have resulted in favourable credit terms and easy access to raw materials.
The company offers a diverse product line comprising Ring Spun combed yarn (from Ne.30s to Ne.80s combed warp/compact), TFO (Two for one twisted yarn), ring spun yarn (from Ne.30/2 to Ne 80/2 combed warp/compact), Open End yarn (from Ne.10s to Ne.20s), TFO open end yarn, BCI (Better Cotton Initiative) certified yarn and woven fabric such as yarn dyed shirting and bottom weight fabric.
Due to the constrained liquidity conditions and short term cash flow mismatch, the company has been facing difficulty in timely servicing of its debt obligations. The company has defaulted in its TL debt obligation due on 31Jul2021 as disclosed by the company on BSE’s website on 06Aug2021. High level of long term and short term borrowings lead to high finance cost which impairs the profitability of the company.
The company's financial risk profile has weakened in FY21 compared to FY20 due to decline in operating income, high gearing and finance cost, cash flow mismatches, and low net cash accruals. Operating income declined from Rs. 291.61 Crs. in FY20 to Rs. 240.62 Crs. in FY21 due to Covid-19 pandemic. The company continues to incur net losses in FY20 and FY21. Total debt level increased from Rs. 327.75 Crs. as on 31Mar2020 to Rs. 359.12 Crs. as on 31Mar2021. TNW declined from Rs. 93.59 Crs. as on 31Mar2020 to Rs. 86.01 Crs. as on 31Mar2021. Gearing increased from 3.50 times as on 31Mar2020 to 4.18 times as on 31Mar2021. Current ratio remained subdued below one at 0.90 time as on 31Mar2021 compared to 0.80 time as on 31Mar2020. Debt Coverage metrics continued to be weak as reflected in ISCR and DSCR of 1.01 times and 0.46 time as on 31 Mar 2021 respectively.
Cotton cultivation is usually started in July every year with onset of monsoon. Cotton packing from the fields starts in November and continues till February. Best quality cotton is available in the months of November - March only. Procurement of good quality cotton at economical value is crucial for the company’s manufacturing operations. The best quality cotton is available only in the months of November-March. The company has to purchase enough cotton during those months and hold them as inventory for year round operations. This makes the company’s operations highly working capital intensive with associated short term borrowings and finance costs affecting profitability. The company’s sanctioned working capital limits with various banks were ~64% of FY21 sales. Exports contributed ~40% of total sales in FY21. The company does not hedge its foreign currency receipts making its topline vulnerable to the forex rate fluctuations.
Cotton output and quality is affected by the agro-climatic conditions like intensity of monsoon, availability of alternative irrigation sources, soil pH value, availability of sunlight and fertilizers. Any variation in these factors may affect the quality, quantity and market price of cotton output. KTL is also exposed to regulatory risks with respect to the minimum support price (MSP) for raw cotton, which is decided by the government every year. Inability to pass on the increased costs to the customers may further impact the profitability of the company. The company’s revenues and margins are exposed to fluctuations in cotton, yarn and fabric prices as witnessed during the previous fiscal. Besides that, the raw material and yarn prices also remain volatile based on demand and supply, which mainly depends on China’s procurement every year.
Onset of Covid-19 pandemic led to decline in demand for cotton yarn and fabrics in both domestic and export markets. The decline in demand also led to decline in market price of products offered by the company. The situation started improving in September 2020 and the company registered good sales in Q3FY1 and Q4FY21. Although the sales declined in Q1FY22 compared to Q4FY21, the economic impact of second wave of the pandemic was not as severe as first wave. However, the sustainability of the recovery of the sector in general and the company in particular depends on upon the pace of vaccination and discoveries of further mutations of the Covid-19 virus.
While assigning the ratings, BWR has applied its rating methodology as detailed at the end of the document. The company does not have any subsidiary as on 31Mar2021.
RATING SENSITIVITIES
Ability of the company to timely service its debt service obligations, improve its scale of operations and profitability, improve gearing, debt coverage metrics and liquidity position, prudently manage working capital requirements and strengthen its overall credit profile would be the key rating sensitivities.
Positive:
Negative:
The company's liquidity is stretched as reflected in the recent delay in debt servicing, insufficient net cash accruals to service debt repayments, low cash & cash equivalents, subdued current ratio and debt coverage metrics and stretched cash conversion cycle. EBITDA was just able to cover the finance cost in FY21. Net cash accruals of FY21 were insufficient to cover the debt repayments scheduled for the year. Average working capital limit utilization in past 6 months was ~90-95%. Cash & cash equivalents compared to the scale of operations were low at Rs. 3.97 Crs as on 31 Mar 2021. High short term working capital borrowings continue to keep the current ratio subdued below one. Cash conversion cycle further stretched to 214 days as on 31Mar2021 due to elongation of days inventory. The company's liquidity position is expected to be supported by realisation of state government subsidy receivables and shall be a key rating monitorable.
ABOUT THE ENTITYKallam Textiles Limited (“KTL”), formerly known as Kallam Spinning Mills Ltd , is a listed company on BSE. It was established in 1992 with its registered office at Guntur, Andhra Pradesh. KTL is an integrated cotton textile unit, with its own ginning, ring spinning, open end spinning, weaving and dyeing divisions. The spinning mill is located at Guntur and the weaving division is located in Addanki (Mandal), Prakasam district. The company currently operates with 59280 ring spindles, 2912 rotors for open end spinning, 28 Ginning machines and automatic baling press and 248 Air-jet/ Rapier looms. Yarn dyeing capacity is around 3000 kg per day and woven fabric capacity is 80,000 meters per day. The company also has three Hydel Power Plants of total capacity of 4 MW and one solar power plant of 3 MW. Revenue from power units contributes less than 1%of the total revenue y-o-y. Exports contributed around 40% of total sales in FY21 with China, Thailand, South Korea and Vietnam being the main export markets.
Mr. P. Venkateswara Reddy is the Chairman and Managing Director.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 240.62 | 291.61 |
EBITDA | Rs.Crs. | 25.19 | 21.04 |
PAT | Rs.Crs. | -7.90 | -12.09 |
Tangible Net Worth | Rs.Crs. | 86.01 | 93.59 |
Total Debt/Tangible Net Worth | Times | 4.18 | 3.50 |
Current Ratio | Times | 0.90 | 0.80 |
The terms of sanction include standard covenants normally stipulated for such facilities.
Not applicable
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2021) | 2021 (History) | 2020 | 2019 | 2018 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 338.74 |
BWR D
(Reaffirmation) |
22Feb2021 |
BWR D
(Removed from Credit Watch and Downgraded) |
04Mar2020 |
BWR BBB-Stable
(Downgraded) |
30Aug2019 |
BWR BBBStable
(Reaffirmed) |
29Aug2018 |
BWR BBBStable
(Upgraded) |
NA |
NA
|
NA |
NA
|
11Aug2020 |
BWR BB+Stable
(Downgraded) |
NA |
NA
|
NA |
NA
|
||
NA |
NA
|
NA |
NA
|
22Oct2020 |
BWR BB+Credit Watch with Developing Implications
(Placed on Credit Watch with Developing Implications) |
NA |
NA
|
NA |
NA
|
||
Fund Based | ST | 30.00 |
BWR D
(Reaffirmation) |
22Feb2021 |
BWR D
(Removed from Credit Watch and Downgraded) |
11Aug2020 |
BWR A4+
(Downgraded) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
NA |
NA
|
22Oct2020 |
BWR A4+Credit Watch with Developing Implications
(Placed on Credit Watch with Developing Implications) |
NA |
NA
|
NA |
NA
|
||
Non Fund Based | ST | 1.00 |
BWR D
(Reaffirmation) |
22Feb2021 |
BWR D
(Removed from Credit Watch and Downgraded) |
04Mar2020 |
BWR A3
(Downgraded) |
30Aug2019 |
BWR A3+
(Reaffirmed) |
29Aug2018 |
BWR A3+
(Upgraded) |
NA |
NA
|
NA |
NA
|
11Aug2020 |
BWR A4+
(Downgraded) |
NA |
NA
|
NA |
NA
|
||
NA |
NA
|
NA |
NA
|
22Oct2020 |
BWR A4+Credit Watch with Developing Implications
(Placed on Credit Watch with Developing Implications) |
NA |
NA
|
NA |
NA
|
||
Grand Total | 369.74 | (Rupees Three Hundred Sixty Nine Crores and Seventy Four lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Swarn Saurabh Senior Rating Analyst swarn.s@brickworkratings.com |
Saakshi Kanwar Senior Manager Ratings saakshi.k@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Bank of Baroda | Cash CreditSanctioned | 5.00 | _ | 5.00 | |
2 | Bank of Baroda | Term LoanOut-standing | 3.86 | _ | 3.86 | |
3 | Indian Bank | Cash CreditSanctioned | 60.00 | _ | 60.00 | |
4 | Indian Bank | Term LoanOut-standing | 73.75 | _ | 73.75 | |
5 | Indian Bank | Bill Discounted (BD)Sanctioned | _ | 20.00 | 20.00 | |
6 | Indian Bank | GECLSanctioned | 30.36 | _ | 30.36 | |
7 | Union Bank of India | Cash CreditSanctioned | 90.00 | _ | 90.00 | |
8 | Union Bank of India | Term LoanOut-standing | 50.35 | _ | 50.35 | |
9 | Union Bank of India | Bill Discounted (BD)Sanctioned | _ | 10.00 | 10.00 | |
10 | Union Bank of India | Bank GuaranteeSanctioned | _ | 1.00 | 1.00 | |
11 | Union Bank of India | GECLSanctioned | 25.42 | _ | 25.42 | |
Total | 338.74 | 31.00 | 369.74 | |||
TOTAL (Rupees Three Hundred Sixty Nine Crores and Seventy Four lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.