Brickwork Ratings upgrades the ratings for the Bank Loan Facilities of Rs. 65.46 Crs. of Ashiana Ispat Limited.
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (11 Aug 2020) |
Present | ||
Fund Based | 62.50 | 60.46 | Long Term |
BWR BB+
/Stable Downgrade |
BWR BBB -
/Stable Upgrade |
Non Fund Based | 5.00 | 5.00 | Short Term |
BWR A4+
Downgrade |
BWR A3
Upgrade |
Grand Total | 67.50 | 65.46 | (Rupees Sixty Five Crores and Forty Six lakhs Only) |
The upgrade in the ratings of Ashiana Ispat Ltd. ( AIL or the company) factors in its improved financial position, with improved debt servicing indicators and profitability margins of the company in FY21, coupled with adequate liquidity position. The ratings also derive comfort from the scheduled capex for capacity enhancement to 240000 mtpa from current installed capacity of 120000 mtpa and positive demand and outlook for the steel industry backed by pick up in the real estate construction activity.
The rating, however, remains constrained by the company being exposed to sector cyclicality and intense competition in the steel industry, besides the slow pickup in the real estate sector, which impacted its operating revenues in the past, as this sector is a major consumer of the company's products.
Rating Outlook:
BWR believes that AIL’s business risk profile will be maintained over the medium term. The ‘Stable’ outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to ‘Positive’ in case of substantial improvement in operating parameters. BWR may revise its outlook from ‘Stable’ to ‘Negative’ in case there is a deterioration in the financial parameters over the medium term.
KEY RATING DRIVERSCredit Strengths:
AIL, incorporated in 1992, is promoted by Mr. Naresh Chand, Director, and Chairman who has experience of more than four decades in the field of manufacturing TMT bars. This has helped the company to establish long term relationships with its customers and suppliers. Further, the company’s brand “ Kamdhenu Saria” is well recognized in the infrastructure and real estate sector.
The operating profit margins (OPM) and net profit margins (NPM) improved to 2.91% and 0.39% respectively, in FY21 from negative margins of 1.51% and 3.79%, respectively, in FY20. The profitability margins have improved due to increased TMT bars prices. The company expects to sustain these margins in coming years because their products find end use in sectors like infrastructure, real estate etc which will grow in future.
The debt protection metrics of AIL has improved on the back of improved EBITDA. The ISCR and DSCR has improved to 1.44x and 1.33x in FY21 as against a negative ISCR and DSCR of 0.78x and 0.69x in FY20. Though the metrics was the company has serviced its interest and TL installments regularly as confirmed by the lenders, and the conduct of accounts is satisfactory.
Credit Risks:
Operating margins are vulnerable to fluctuations in input prices. The prices and supply of the main raw materials viz. steel ingots/billets and coal, directly impacts the realizations of finished goods and any sharp variation in input prices with the absence of almost similar variation in realizations is likely to dent profitability significantly.
Demand for the products is linked to Capex programs of end-users such as the real estate sector, civil construction, and engineering industries; which are cyclical. The slowdown in capex in these segments has impacted the company’s performance.
For arriving at its ratings, BWR has applied its rating methodology on a standalone basis, as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
The ratings of the company are sensitive to improvement in its revenues, gross and net profit margins, working capital cycle besides improvement in other financial parameters.
Positive: The ratings may be upgraded if the company is able to significantly improve its revenues, net worth, debt protection metrics and overall gearing coupled with the improvement in other financial parameters including its working capital cycle.
Negative : The ratings may be downgraded if there is any deterioration in the financial risk profile of the company and decline in its revenues and profitability margins.
LIQUIDITY INDICATORS - Adequate
The company had sufficient cash accruals of Rs.5.61Crs, against repayment obligations of Rs.2.33Crs in FY21, and cash and cash equivalent of Rs.1.88 Crs. Further, the company is generating an average EBITDA of Rs.9.12Crs for FY 19-21 as against average finance charges of Rs.4.50Crs for the same tenure reflecting a moderate liquidity position of the company.
ABOUT THE ENTITYAIL was incorporated in 1992, is promoted by Mr. Naresh Chand and Mr. Puneet Jain. The company is listed on the Bombay Stock Exchange (BSE). AIL manufactures mild-steel ingots and TMT bars for domestic construction, engineering, automotive & infrastructure sectors under the brand name ‘KAMDHENU SARIA’. It has an installed capacity to manufacture 120,000 tonnes per annum (TPA) of TMT bars and 30000 TPA of mild-steel ingots. Its manufacturing unit is located in Bhiwadi (Rajasthan). The company has a very well established brand name and brand image.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 294.98 | 309.61 |
EBITDA | Rs.Crs. | 8.59 | -4.67 |
PAT | Rs.Crs. | 1.15 | -11.72 |
Tangible Net Worth | Rs.Crs. | 32.89 | 31.74 |
Total Debt/Tangible Net Worth | Times | 2.61 | 2.49 |
Current Ratio | Times | 1.31 | 1.30 |
Nil
ANY OTHER INFORMATIONNil
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2021) | 2020 | 2019 | 2018 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 60.46 |
BWR BBB-/Stable
(Upgrade) |
11Aug2020 |
BWR BB+ /Stable
(Downgrade) |
14Mar2019 |
BWR BBB/Stable
(Revision in Amount) |
NA |
NA
|
NA |
NA
|
16Mar2020 |
BWR BBB- /Stable
(Downgrade) |
06Mar2019 |
BWR BBB/Stable
(Upgrade) |
NA |
NA
|
||
Non Fund Based | ST | 5.00 |
BWR A3
(Upgrade) |
11Aug2020 |
BWR A4+
(Downgrade) |
14Mar2019 |
BWR A3
(Revision in Amount) |
NA |
NA
|
NA |
NA
|
16Mar2020 |
BWR A3
(Reaffirmation) |
06Mar2019 |
BWR A3
(Reaffirmation) |
NA |
NA
|
||
Grand Total | 65.46 | (Rupees Sixty Five Crores and Forty Six lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Neha Jain Senior Rating Analyst Board : +91 11 2341 2232 neha.j@brickworkratings.com |
Ashwini Mital Director - Ratings Board : +91 172 5032 295 / 6 ashwinimital@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | State Bank Of India (SBI) | Cash CreditSanctioned | 27.15 | _ | 27.15 | |
2 | State Bank Of India (SBI) | CECLSanctioned | 2.41 | _ | 2.41 | |
3 | State Bank Of India (SBI) | Letter of CreditSanctioned | _ | 4.50 | 4.50 | |
4 | State Bank Of India (SBI) | Bank GuaranteeSanctioned | _ | 0.50 | 0.50 | |
5 | State Bank Of India (SBI) | Term LoanOut-standing | 7.90 | _ | 7.90 | |
6 | Yes Bank | Cash CreditSanctioned | 23.00 | _ | 23.00 | |
Total | 60.46 | 5.00 | 65.46 | |||
TOTAL (Rupees Sixty Five Crores and Forty Six lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.