RATING RATIONALE
18Aug2021
Him Teknoforge Ltd
Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Rs. 167.18 Crs. of Him Teknoforge Ltd.
Particulars| Facilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
|---|---|---|---|---|---|
| Previous | Present | Previous (12 Aug 2020) |
Present | ||
| Fund Based | 142.67 | 150.48 | Long Term |
BWR BBB (Credit Watch with Developing Implications)
Downgrade |
BWR BBB
/Credit Watch with Developing Implications Reaffirmation |
| (7.75) | (7.75) | Short Term |
BWR A3 (Credit Watch with Developing Implications)
Downgrade |
BWR A3
/Credit Watch with Developing Implications Reaffirmation |
|
| Non Fund Based | 16.50 | 16.70 | Short Term |
BWR A3 (Credit Watch with Developing Implications)
Downgrade |
BWR A3
/Credit Watch with Developing Implications Reaffirmation |
| Grand Total | 159.17 | 167.18 | (Rupees One Hundred Sixty Seven Crores and Eighteen lakhs Only) | ||
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
RATING ACTION / OUTLOOK
Brickwork Ratings (BWR) reaffirms the ratings of the bank loan facilities of Him Teknoforge Ltd. (HTL or the company). This reaffirmation reflects the company’s sustained credit risk profile, indicated by its moderate leverage levels and marginal improvements in revenues and profitability in FY21. The rating also draws strength from diversified revenue streams and client profile of the company and improving prospects of the commercial vehicle business segment after the demand bottomed out in the H2FY20 and H1FY21 due to COVID related disruptions. Given the increasing trend in revenues from the past 2-3 quarters, the company is hopeful of registering a moderate growth in revenues in FY22 which is also reflected from its increased order book. The ratings, however, continue to remain constrained by the large working capital requirements and elongated cash conversion cycle due to the requirements of maintaining higher inventory levels. The profit margins are also susceptible to volatility in the raw material prices as the company is able to pass on the price increase to its customers only with a lag of 3-4 months.
OUTLOOK: CREDIT WATCH WITH DEVELOPING IMPLICATIONS
The outlook of the rating continues to remain under 'Credit watch with developing implications' due to the fact that the promoter’s civil writ petition against the IFCI Venture Capital Fund, restraining the latter from exercising its right to invoke the pledged shares of promoters is subjudice before the Punjab & Haryana High Court. An adverse outcome of this petition may reduce the promoters shareholding of the company which may pose significant management risk. The rating outlook may be revised to Stable in case the decision of the court comes in favor of the promoters.
KEY RATING DRIVERSCredit Strengths:
-
Sustained credit risk profile :
The company has maintained its comfortable gearing and TOL/TNW ratios at 1.05x and 1.37x in FY21 although the same deteriorated marginally from the previous year as the company availed GECL and CECL loans in FY21. Due to marginally higher cash accruals, the company's ISCR and DSCR improved to 1.98x (PY: 1.56x) and 1.14x (PY: 0.95x) respectively. The company’s OPM and NPM improved to 13.63% (PY: 11.24%) and 2.13% (PY: 1.46%) respectively in FY21. The company’s revenues have grown by ~8% in FY21.
-
Expected revival in demand :
Increased order flow from OEMs operating in tractor industry is reflecting a recovery in demand. Further, the demand from the commercial vehicles segment is also improving which is reflected in the company's increased revenue contribution from this segment in the past 2-3 quarters. HTL’s revenues from exports stood at Rs.10.5 cr in Q1FY22. The company is targeting a higher share of exports revenues in Q2FY22 backed by an unexecuted order book of ~ Rs. 20 crores. The company’s domestic order book currently stands at ~Rs 35 Crores.
-
Long operational track record of the company & well diversified clientele :
HTL was established in 1989 by Mr. Vijay Aggarwal. Later, he was joined by his brothers, Mr. Rajeev & Mr. Vinod Aggarwal. The company benefits from its established relationships with Tier-1 auto-component suppliers to automotive majors such as Mahindra & Mahindra, Tata Motors, Ashok Leyland etc. It also supplies auto components to agricultural equipment & tractor manufacturers such as Sonalika Industries, International Tractors Ltd., Indo Farm Ltd. etc. which provides diversification benefits to the company. After its merger with Gujarat Automotive & Gears Ltd., the company now has access to new clientele spread over international geographies. The company has a product portfolio of more than 600 different automotive components.
-
High working capital requirements & stretched cash conversion cycle :
The company is required to maintain high inventory to support its integrated operations and wide product portfolio. Further, the inventory levels have increased in FY20 and FY21 due to lower production by vehicle manufacturers thereby resulting in inventory buildup with the smaller auto component suppliers. Resultantly, HTL's gross current asset days stood high at 316 days which were partly funded by trade creditors of 80 days in FY21. The company had a large inventory of ~Rs 139 Crs, resulting in a stretched cash conversion cycle of 235 days in FY21.
-
Uncertainty regarding the dispute between the promoters & a VC fund over invocation of pledged shares :
The promoters had filed a civil writ petition against IFCI Venture Capital Fund in the Hon’ble Punjab & Haryana High Court, contesting the latter’s right to exercise the invocation of the pledged shares based on the share pledge agreement dated 05.05.2011 between the parties. The promoters had pledged their 14.38 lakh shares to the fund before the company was listed at the BSE in 2018. The promoters & promoter’s group holds 42.90 lakh shares which accounts to 54.55% of ownership in the company. The matter is currently subjudice before the court as the hearings have been delayed due to the COVID situation. An adverse outcome of the case may reduce the shareholding of the promoter & promoters group, exposing the company to some level of management risk.
The ratings of Him Teknoforge Ltd. have been arrived at on a standalone basis after the independent evaluation of its financial risk profile. For arriving at its ratings, Brickwork Ratings (BWR) has applied its rating methodology as detailed in the rating criteria below (hyperlinks provided at the end of this rationale)
RATING SENSITIVITIES
Upward: The rating may be upgraded if the company improves its revenues and profitability significantly which translates into healthy debt protection metrics while also improving its liquidity position significantly.
Downward: The ratings may be downgraded if the company’s DSCR deteriorates further or the company’s promoters & promoter group loses a significant shareholding as a result of an adverse decision by the honorable high court in the matter currently subjudice.
LIQUIDITY INDICATORS - Stretched
Stretched liquidity is indicated by high utilisation of credit lines of over 95% for the last five months and high gross current assets days due to elongated cash conversion cycle of 235 days in FY21. The company has a current maturity of Rs 17.8 Crs of its long term loans in FY22, while is likely to be tightly matched with the cash accruals of Rs 18-20 crores in FY22, resulting in a continued low DSCR of 1.0x-1.1x. The company has 'Nil' current investments and a cash balance of Rs 2.32 Crs in FY21. However, the current ratio has consistently improved due to long term funds being sourced by the company through term loans. Current ratio stood comfortable at 1.30x in FY21. The company's liquidity position may improve in the medium term if the current flow of orders and profitability sustain in the next two-three quarters.
ABOUT THE ENTITYHTL (Formerly known as Gujarat Automotive Gears Limited) was established in 1989 by Mr. Vijay Aggarwal. The Company’s registered office is located in Baddi, Himachal Pradesh. It is engaged into the manufacturing of alloy steel forgings, finished gears & axles, shafts, assemblies and non-assemblies for the automotive industry, mainly the commercial auto manufacturers. The Company amalgamated with a BSE listed company – Gujarat Automotive & Gears Limited. The amalgamation scheme was approved by NCLT via order dtd. 09.01.2018. Subsequently its name was changed from ‘Gujarat Automotive & Gears Limited’ to ‘Him Teknoforge Limited’. The Company runs six manufacturing units located at Baddi (two), Manpura, HP (one), Baroda, Gujarat (one) and Pithampur, MP (two). The company gets around ~15% of its revenues from exports.
KEY FINANCIAL INDICATORS (Standalone)| Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 241.01 | 223.11 |
| EBITDA | Rs.Crs. | 32.85 | 25.08 |
| PAT | Rs.Crs. | 5.14 | 3.25 |
| Tangible Net Worth | Rs.Crs. | 143.90 | 135.72 |
| Total Debt/Tangible Net Worth | Times | 1.05 | 0.96 |
| Current Ratio | Times | 1.30 | 1.22 |
The terms of sanction include standard covenants normally stipulated for such facilities.
STATUS OF NON-COOPERATION WITH PREVIOUS CRA
NONE
ANY OTHER INFORMATIONNONE
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)| Facilities | Current Rating (2021) | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
| Fund Based | LT | 150.48 |
BWR BBB/Credit Watch with Developing Implications
(Reaffirmation) |
12Aug2020 |
BWR BBB (Credit Watch with Developing Implications)
(Downgrade) |
23Dec2019 |
BWR BBB+ (Credit Watch with Developing Implications)
(Reaffirmation and change in Outlook) |
29Nov2018 |
BWR BBB+ (Stable)
(Upgrade) |
| Fund Based | ST | NA |
NA
|
12Aug2020 |
BWR A3 (Credit Watch with Developing Implications)
(Downgrade) |
23Dec2019 |
BWR A3+ (Credit Watch with Developing Implications)
(Reaffirmation and change in Outlook) |
29Nov2018 |
BWR A3+
(Upgrade) |
| FB SubLimit | ST | (7.75) |
BWR A3/Credit Watch with Developing Implications
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
| Non Fund Based | ST | 16.70 |
BWR A3/Credit Watch with Developing Implications
(Reaffirmation) |
12Aug2020 |
BWR A3 (Credit Watch with Developing Implications)
(Downgrade) |
23Dec2019 |
BWR A3+ (Credit Watch with Developing Implications)
(Reaffirmation and change in Outlook) |
29Nov2018 |
BWR A3+
(Upgrade) |
| Grand Total | 167.18 | (Rupees One Hundred Sixty Seven Crores and Eighteen lakhs Only) | |||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria| Analytical Contacts | |
|---|---|
|
Sumit Saharan Senior Rating Analyst Board : +91 172 5032 295 / 6 sumit.s@brickworkratings.com |
Ashwini Mital Director - Ratings Board : +91 172 5032 295 / 6 ashwinimital@brickworkratings.com |
| 1-860-425-2742 | media@brickworkratings.com | |
| SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
|---|---|---|---|---|---|---|
| 1 | NBFC | Term LoanOut-standing | 11.69 | _ | 11.69 | |
| 2 | State Bank Of India (SBI) | Cash CreditSanctioned | 93.00 | _ | 93.00 | |
| Sub-Limit (EPC/PCFC/EBR/FBD/FBD) Sanctioned | (7.75) | |||||
| 3 | State Bank Of India (SBI) | Term LoanOut-standing | 37.60 | _ | 37.60 | |
| 4 | State Bank Of India (SBI) | Letter of CreditSanctioned | _ | 14.00 | 14.00 | |
| 5 | State Bank Of India (SBI) | Bank GuaranteeSanctioned | _ | 2.50 | 2.50 | |
| 6 | State Bank Of India (SBI) | Credit Exposure Limit (CEL)Sanctioned | _ | 0.20 | 0.20 | |
| 7 | TATA Capital Financial Services Limited | Working Capital Term LoanOut-standing | 8.19 | _ | 8.19 | |
| Total | 150.48 | 16.70 | 167.18 | |||
| TOTAL (Rupees One Hundred Sixty Seven Crores and Eighteen lakhs Only) | ||||||
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.