RATING RATIONALE
17Aug2021

GRM Overseas Ltd

Brickwork Ratings assigns the long term ratings and upgrades the short term ratings for the Bank Loan Facilities of Rs. 170.00 Crs. of GRM Overseas Ltd

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Previous Present Previous
(02 Feb 2021)
Present
Fund Based 0.00 168.00 Long Term -
BWR BBB + /Stable
Assignment
168.00 0.00 Short Term BWR A4+ ISSUER NOT COOPERATING
Downgraded
_
Non Fund Based 2.00 2.00 Short Term BWR A4+ ISSUER NOT COOPERATING
Downgraded
BWR A2
Upgrade
Grand Total 170.00 170.00 (Rupees One Hundred Seventy Crores Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure


RATING ACTION / OUTLOOK

BWR has assigned the long term rating and upgraded the short term rating to BWR BBB+/Stable and BWR A2 respectively for the bank loan facilities of GRM Overseas Limited owing to the sustained improvement in the company’s scale of operations, profitability over the years and improvement in the credit profile over the years, along with BWR’s expectations that the same will be sustained in the near term due to the essential nature of industry. 

The ratings continue to take into account the steady growth in profitability margins over the years. The rating continues to benefit on account of its established operational track record and long experience of the promoters in the basmati rice industry; wide distribution network and its established relationships with domestic and export clients. However, the ratings remain constrained by the competitive and fragmented nature of the industry which limits the pricing flexibility of the industry participants, agro climatic risks, changes in government regulations and trade policies, both in the domestic as well as importing countries, and customer concentration risk.

The rating outlook continues to be Stable on account of estimated revenues of Rs. 250 Cr till July 2021 and sufficient order book for the coming months which shows revenue visibility in near term in spite of slowdown in global economy due to Covid-19 pandemic industry. The rating outlook is also Stable on account of a sound demand outlook for the rice industry for both the short and medium term due to its essential nature and is hence, not impacted much by the Covid-19 pandemic. 

KEY RATING DRIVERS


Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Standalone

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).

RATING SENSITIVITIES

Upgrade: BWR may revise the ratings upgrade if there is a sustained improvement in company's credit profile, with the ability to achieve optimal capacity utilization and margins over the medium term.

Downgrade: BWR may revise the ratings downwards if there is a sustained deterioration in the company’s EBITDA and debt protection metrics and/or a stretch in its working capital/liquidity.

LIQUIDITY INDICATORS - Adequate

The company’s liquidity is supported by adequate cash accruals vis-à-vis debt repayments. The company has cash accruals of Rs. 34.66 Cr as per FY 21 against the fixed term obligations of Rs. 0.35 Cr as per FY 20 as against the cash accruals of Rs. 26.41 Cr as per FY 20 against the fixed term obligations of Rs. 0.54 Cr as per FY 19. The company’s average working capital utilization stood at 70% for the past 6 months. Liquidity is further supported by equity and unsecured loans from the promoters. Current ratio was moderate at 1.37 times as on March 31, 2021

ABOUT THE ENTITY

GRM Overseas limited (GRM) was  founded in the year 1974 at Panipat, Haryana. Mr. H.C Garg is the founder chairman  of the company. Later in the year 1995, it was converted to a limited company. The company is into processing, exporting  and  trading of premium quality Indian rice. The company has three processing centres with five fully automatic units in Panipat, Haryana, with a total capacity of 20 tonne per hour. It sells rice under its own brands as well as customers’ brands under private label arrangements. GHIL and GFFI are wholly owned subsidiaries of GRM, having operations in the U.K. and U.S.A. Both the subsidiaries engaged in a similar line of business.

KEY FINANCIAL INDICATORS (Standalone)
Key Parameters Units FY 19-20
(Audited)
FY 18-19
(Audited)
Operating Revenue Rs.Crs. 766.52 1070.63
EBITDA Rs.Crs. 52.08 41.85
PAT Rs.Crs. 36.16 16.25
Tangible Net Worth Rs.Crs. 99.77 65.81
Total Debt/Tangible Net Worth Times 2.11 5.30
Current Ratio Times 1.24 1.08

RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)
Facilities Current Rating (2021) 2021 (History) 2020 2019 2018
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating Date Rating
Fund Based LT 168.00
BWR BBB+/Stable
(Assignment)
02Feb2021
-
()
01Jun2020
-
()
27Dec2019
-
()
NA
NA
NA
NA
NA
NA
NA
NA
08Apr2019
BWR BB+ (Stable) ISSUER NOT COOPERATING
(Reaffirmed)
NA
NA
Fund Based ST NA
NA
02Feb2021
BWR A4+ ISSUER NOT COOPERATING
(Downgraded)
NA
NA
NA
NA
NA
NA
Non Fund Based ST 2.00
BWR A2
(Upgrade)
02Feb2021
BWR A4+ ISSUER NOT COOPERATING
(Downgraded)
01Jun2020
BWR A3+
(Reaffirmed)
27Dec2019
BWR A3+
(Upgraded)
NA
NA
NA
NA
NA
NA
NA
NA
08Apr2019
BWR A4+ ISSUER NOT COOPERATING
(Reaffirmed)
NA
NA
Grand Total 170.00 (Rupees One Hundred Seventy Crores Only)
COMPLEXITY LEVELS OF THE INSTRUMENTS - Simple

BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

Hyperlink/Reference to applicable Criteria
Analytical Contacts

Sanskriti Jain

Rating Analyst sanskriti.j@brickworkratings.com

Tanu Sharma

Director - Ratings tanusharma@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com
GRM Overseas Ltd
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.)
1 State Bank Of India (SBI) Export Packing Credit (EPC)Sanctioned _ _ 0.00
2 State Bank Of India (SBI) Standby Line of CreditSanctioned _ _ 0.00
3 State Bank Of India (SBI) Forward ContractSanctioned _ _ 0.00
4 State Bank Of India (SBI) Export Packing Credit (EPC)Sanctioned 125.00 _ 125.00
5 State Bank Of India (SBI) Stand by Line of CreditSanctioned 15.00 _ 15.00
6 State Bank Of India (SBI) Forward ContractSanctioned _ 2.00 2.00
7 Union Bank of India Export Packing Credit (EPC)Sanctioned 24.00 _ 24.00
8 Union Bank of India Stand by Line of CreditSanctioned 4.00 _ 4.00
9 Union Bank of India Export Packing Credit (EPC)Sanctioned _ _ 0.00
10 Union Bank of India Standby Line of CreditSanctioned _ _ 0.00
Total 168.00 2.00 170.00
TOTAL (Rupees One Hundred Seventy Crores Only)
Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.