Brickwork Ratings reaffirms the ratings for the Bank Loan Facilities of Rs. 400.00 Crs. of Axis Energy Ventures India Pvt. Ltd with a change in outlook from ‘Stable’ to ‘ Negative’
Particulars| Facilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
|---|---|---|---|---|---|
| Previous | Present | Previous (06 May 2020) |
Present | ||
| Non Fund Based | 400.00 | 400.00 | Long Term |
BWR A
/Stable Assignment |
BWR A
/Stable to Negative Reaffirmation |
| Grand Total | 400.00 | 400.00 | (Rupees Four Hundred Zero Crores Only) | ||
The rating draws strength from the vast experience of the promoters in the implementation of renewable energy projects, the exclusivity agreement of Axis Energy Ventures India Pvt. Ltd. (AEVIPL or the company) with Brookfield with technical and operational support where required, comfortable net worth, and moderate liquid investments. The rating, however, is constrained on account of risks associated with the project development risks and risk of delay in the land acquisition and regulatory approvals required for the projects
The outlook of the rating is revised to ‘negative’ on account of the probability of a delay in the project execution due to the disruptions caused by the Coronavirus pandemic.
KEY RATING DRIVERSCredit Strengths:
The promoters have till date developed projects to the extent of 1200 MW and have technical and financial capabilities for project execution.
The company has an exclusivity agreement with Brookfield, which has vast experience of 20 years in the renewable energy sector and is globally diversified, with an operational power capacity of over 17,000 megawatt (MW) of hydro, wind, solar, distributed generation and storage capacity across four continents. Projects will gain synergies from the experience of Brookfield in the energy sector globally and Axis’ experience in renewable project development in India.
The risk of financial closure is a critical risk in the renewable energy transaction. As the projects will be bid for in close consultation with the financing partner the risk of financial closure will be mitigated substantially
The proposed BG will be replaced by the BGs from project lenders on financial closure for the SPVs, which is expected to be completed within 6-7 months of signing the PPAs. This reduces the risk for the company and also makes the guarantee amount available for new projects
The company is susceptible to the risk related to an auction-based business. It is exposed to the inherent risk of competitive bidding, project execution, and regulatory risks from changes in regulations from State and Central Governments.
The company is susceptible to project development risks, including the delay in clearance/ approvals from government departments and delays in the signing of PPAs.
For arriving at its ratings, BWR has applied its rating methodology on a standalone basis, as detailed in the Rating Criteria
RATING SENSITIVITIES
The company’s ability to achieve the projected income by successfully bidding for new projects, timely execution of allocated EPC work and continuation of the financial and operational support from Brookefield and the synergies from the experience of Brookfield and Axis in the renewable energy sector would be key rating sensitivities.
Positive: The rating will be upgraded in case the company achieves the projected revenues and improves its margins and capital structure. An improvement in the company’s overall financial and operational profile will also be a positive rating sensitivity.
Negative: The rating shall be downgraded in case the company does not achieve its projected revenue, or there is a substantial deterioration in the capital structure of the company.
LIQUIDITY INDICATORS - Strong
Net cash accruals were moderate at Rs. 34.58 Crs, and liquid mutual fund/FDRs investments were at around Rs. 112.78 Crs as in FY21. Limits taken by the company are Non Fund Based with no repayment obligations. For FY22, the company projects net cash accruals of Rs. 110.85 Crs with no debt repayment obligations. Also, the projected EBITDA of Rs. 140.44 Crs in FY22 is sufficient for interest and finance charges of Rs. 7.98 Crs. The company has no fund-based limits as on date. Liquidity is likely to remain strong over the medium term on account of sufficient liquid investments and cash accruals expected from new projects proposed to be undertaken/ future projects.
ABOUT THE ENTITYAxis Energy Ventures India Private Limited (AEVIPL), the flagship company of Axis Group, was incorporated in 2000. The company was promoted by Mr. K. Ravi Kumar Reddy and Mr. K. Kiran Kumar Reddy. The company is involved in project development activities including wind resource assessment, approvals/permissions, land acquisitions, microsite and the construction of approach roads, substations and transmission lines, among others. It has also been involved in project development and BOP work for wind power projects.
The company has an agreement with Suzlon Energy Ltd (SEL) dated 14 October 2015 for the development of 4000-MW renewable power projects. The company has executed a total of 15 projects with an aggregate capacity of nearly 1200 MW in various models, including the EPC model. The group had also set up two IWPP of 105 MW each ( Axis Wind Farms (Rayalaseema) Pvt Ltd and Axis Wind Farms (Anantapur) Private Ltd). Brookfield has now taken over 100% stake in both these projects.
AEVIPL has executed an exclusivity agreement to participate in future projects to be set-up by Axis Energy Group, which will accumulate Brookfield’s financial capabilities and Axis Energy Group’s execution capabilities, bringing synergies together. Axis Energy and Brookfield has an Exclusivity arrangement with distinct roles and responsibilities of project development which considers a threshold IRR level.
Under this arrangement, the company has been successful in bidding/acquiring projects of 1080 MW projects ((1) 300 MW Solar project with NTPC (2) 400 MW Solar project with NHPC (3) 380 MW Solar-Wind Hybrid Project with SECI.) which are expected to be completed by FY22.
Profile of Brookfield Asset Management Inc: Brookfield Asset Management Inc. (Brookfield) is a global alternative asset manager with over US$500 billion in assets under management. Brookfield has over 115 years of experience of owning and operating assets with focus on property, infrastructure, renewable power and other real assets. Brookfield is listed on the Toronto, New York and Euronext stock exchanges and has a market capitalisation of over US$40 billion. Under the framework agreement, Brookfield has committed to partnering and investing in the development of renewable projects aggregating to 5 GW in India.
KEY FINANCIAL INDICATORS (Standalone)
| Key Parameters | Units |
FY 19-20 (Audited) |
FY 18-19 (Audited) |
|---|---|---|---|
| Operating Revenue | Rs.Crs. | 28.88 | 108.88 |
| EBITDA | Rs.Crs. | -0.33 | 13.99 |
| PAT | Rs.Crs. | 19.32 | 10.45 |
| Tangible Net Worth | Rs.Crs. | 106.71 | 94.00 |
| Total Debt/Tangible Net Worth | Times | Not Available | Not Available |
| Current Ratio | Times | 1.26 | 0.15 |
The terms of sanction have been assumed to be standard covenants stipulated for non fund based facilities stipulated by banks/financial institutions for such facilities.
None
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)| Facilities | Current Rating (2021) | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
| Non Fund Based | LT | 400.00 |
BWR A/Stable to Negative
(Reaffirmation) |
06May2020 |
BWR A/Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
| Grand Total | 400.00 | (Rupees Four Hundred Zero Crores Only) | |||||||
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable Criteria| Analytical Contacts | |
|---|---|
|
Anshul Nagar Senior Rating Analyst Board : +91 11 2341 2232 anshul.n@brickworkratings.com |
Vipula Sharma Director - Ratings Board : +91 80 4040 9940 vipula.s@brickworkratings.com |
| 1-860-425-2742 | media@brickworkratings.com | |
| SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
|---|---|---|---|---|---|---|
| 1 | Indian Renewable Energy Development Agency Limited (IREDA) | Bank GuaranteeSanctioned | 140.00 | _ | 140.00 | |
| 2 | Others | Bank GuaranteeProposed | 260.00 | _ | 260.00 | |
| Total | 400.00 | 0.00 | 400.00 | |||
| TOTAL (Rupees Four Hundred Zero Crores Only) | ||||||
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.